MIRA INFORM REPORT

 

 

Report Date :

07.01.2013

 

IDENTIFICATION DETAILS

 

Name :

TROUW NUTRITION HIFEED B.V.

 

 

Registered Office :

Veerstraat 38, 5831JN Boxmeer

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

01-01-1990

 

 

Com. Reg. No.:

38021507

 

 

Legal Form :

Private Company

 

 

Line of Business :

Wholesale of mixed and concentrate feeds

 

 

No. of Employees :

19

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

Payment Behaviour :

Regular

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Netherlands - ECONOMIC OVERVIEW

 

The Dutch economy is the fifth-largest economy in the euro-zone and is noted for its stable industrial relations, moderate unemployment and inflation, a sizable trade surplus, and an important role as a European transportation hub. Industrial activity is predominantly in food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for the food-processing industry and for exports. The Netherlands, along with 11 of its EU partners, began circulating the euro currency on 1 January 2002. After 26 years of uninterrupted economic growth, the Dutch economy - highly dependent on an international financial sector and international trade - contracted by 3.5% in 2009 as a result of the global financial crisis. The Dutch financial sector suffered, due in part to the high exposure of some Dutch banks to U.S. mortgage-backed securities. In 2008, the government nationalized two banks and injected billions of dollars of capital into other financial institutions, to prevent further deterioration of a crucial sector. The government also sought to boost the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credit facilities. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE began implementing fiscal consolidation measures in early 2011, mainly reductions in expenditures, which resulted in an improved budget deficit of 3.8% of GDP.

 

Source : CIA

 

 

CONTACTINFORMATION

 

Company name                         Trouw Nutrition Hifeed B.V.

Tradename                                Trouw Nutrition Hifeed B.V.

                                                Hendrix

Selko

Milkivit

Nutreco

 

Address                                    Veerstraat 38

5831JN Boxmeer

Netherlands

Mail address                              Postbus 234

5830AE BOXMEER

Netherlands

 

Telephone number                      0485 589988

Telefax number                          0485 575567

E-mail address                          tnhifeed@nutreco.com

Website                                    www.trouwnutrition.net

VAT number / RSIN                    007436944

 

 

COMPANY INFORMATION

Handelsregisternummer              38021507

Registered in                                         Chamber of commerce Brabant

First registration                                     23-02-1990

Act of foundation                                    22-02-1990

Date of constitution                                01-01-1990

Continuation date                                   22-02-1990

Last change in statutes                          31-10-2003

 

Legal form                                             Private Company

 

Place of constitution                               Boxmeer

 

Capital                                                  EUR 90.000

Issued capital                                        EUR 18.000

Paid up capital                                       EUR 18.000

 

 

 

 

 

 

 

 

 

NACE-code                   Wholesale of mixed and concentrate feeds (51214)

SBI-code                       Wholesale of mixed and concentrate feeds (46214)

Formal objective             Handel in, alsmede import en export van met name veevoeders, concentraten, premixen en grondstoffen en alle andere goods. Het verlenen van diensten, inclusief overdracht van kennis, op agrarisch gebied aan anderen

 

Employees

Total: 19

 

 

 

 

 

 

 

 

Bookyear

 

2012

2011

2007

Number

 

19

11

11

Change

 

72,73%

0,00%

0,00%

           

COMPANY STRUCTURE

 

Shareholder                               Nutreco Netherlands B.V.

Veerstraat 38

5831JN Boxmeer

Netherlands

KvK: 16058721

Active since: 12-10-2011

Percentage: 100.00%

 

Ultimate parent company            Nutreco N.V.

Veerstraat 38

5831JN Boxmeer

KvK: 16074305

 

Holding company                       Nutreco Netherlands B.V.

Veerstraat 38

5831JN Boxmeer

KvK: 16058721

 

Affiliated companies                   Trouw Nutrition Netherlands B.V.

Nijverheidsweg 2

3881LA PUTINN

KvK: 08013919

 

Masterlab B.V.

Nijverheidsweg 2

3881LA PUTINN

KvK: 08120541

 

Hendrix' Assurantiekantoor B.V.

Veerstraat 38

5831JN BOXMEER

KvK: 16034778

 

Dinex BV

Helmkamp 11

7091HR DINXPERLO

KvK: 29020484

 

Liability declaration                    Nutreco N.V. (16074305)

Veerstraat 38

5831JN Boxmeer

 

Bank                                         ABN Amro Bank NV

Account number: 44.53.71.196

 

Real estate                                Group-property owned

The real estate is checked at the land registration office

Object code: BOXMEER L 2853

Owner: NUTRECO NETHERLANDS B.V.

 

 

MANAGEMENT

 

Management

Nutreco Netherlands B.V.

Veerstraat 38

5831JN Boxmeer

Netherlands

KvK: 16058721

Authorization: Jointly authorized

Position: Manager

Date appointed: 17-12-1998

 

R. Kiers

Rob

Authorization: Jointly authorized

Position: Manager

Date appointed: 01-05-2011

Date of birth: 23-09-1980

 

H. de Wildt

Harm

Authorization: Jointly authorized

Position: Manager

Date appointed: 01-05-2011

Date of birth: 23-10-1962

Other directorships:

- Managing Director: Nutreco Netherlands B.V. - Boxmeer (KvK: 16058721)

 

H.A. van de Kolk

Henricus Antonius

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-02-2004

Date of birth: 29-05-1966

 

M.J. van de Wall

Maria Johanna

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-10-2011

Date of birth: 27-02-1963

 

A. Keesman

Aafje

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-02-1999

Date of birth: 10-04-1953

 

F.R. Mustafajev

Famil Rizvan

Authorization: Limited authorization

Position: Proxy

Date appointed: 25-08-2011

Date of birth: 20-01-1964

 

R.H.E. de Waal

Remco Hans Erik

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-10-2011

Date of birth: 17-07-1970

 

D.C.A.M. Wind - van Es

Danielle Catharina Anna Maria

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-09-2005

Date of birth: 27-12-1975

 

R.M. Wirken

Remko Mark

Authorization: Limited authorization

Position: Proxy

Date appointed: 26-09-2011

Date of birth: 01-07-1981

 

PAYMENT INFORMATION

 

Payments                     Based on multiple payment experiences up to € 1.000

 

Quarter: 1 2012: 30 Average days

Quarter: 2 2012: 30 Average days

Quarter: 3 2012: 41 Average days

Quarter: 4 2012: 64 Average days

 

FINANCIAL INFORMATION

 

Type of publication                     Consolidated

Annual accounts van                  Nutreco N.V.

Veerstraat 38

5831JN Boxmeer

KvK: 16074305

Publication                                The company does not publish its annual accounts

 

 

CORE FIGURES

 

 

 

BOOKYEAR

2011

2010

2009

Quick ratio

0,97

0,86

1,02

Current ratio

1,20

1,11

1,28

Nett workingcapital / Balance total

0,10

0,06

0,13

Capital and reserves / Balance total

0,34

0,34

0,34

Capital and reserves / Fixed assets

0,84

0,81

0,80

Solvency

0,54

0,53

0,53

Nett workingcapital

254.000.000

137.700.000

267.800.000

Capital and reserves

874.500.000

809.400.000

730.200.000

Change capital and reserves

8,04%

10,85%

11,48%

change short term liabilities

2,04%

30,36%

-7,99%

Operating profit

196.100.000

188.900.000

164.800.000

Nett Turnover

4.724.500.000

4.979.200.000

4.552.400.000

 

 

 

Annual accounts                        The published financial information is the consolidated group information.

Last annual accounts                 2011

 

Type of publication                     Consolidated

Turnover                                    2011: 4.724.500.000

2010: 4.979.200.000

2009: 4.552.400.000

2008: 4.980.100.000

2007: 4.021.100.000

2006: 3.031.300.000

Operating profit                          2011: 196.100.000

2010: 188.900.000

2009: 164.800.000

2008: 172.100.000

2007: 149.000.000

2006: 113.300.000

Result after taxes                       2011: 131.200.000

2010: 113.000.000

2009: 93.000.000

2008: 114.800.000

2007: 120.700.000

2006: 520.500.000

 

Capital and reserves                   2011 874.500.000

Total debt                                  2011 1.633.000.000

Current ratio                              2011 1,20

Quick ratio                                2011 0,97

Nett workingcapital                     2011 254.000.000

 

Profitability                                More than sufficient

Solvency                                   Just satisfactory

Liquidity                                    Limited

Current- & Quickratio

Currency Euro

 

 

 

 

 

 

 

 

 

BALANCE

 

BOOKYEAR

2011

2010

2009

End of bookyear

31-12-2011

31-12-2010

31-12-2009

Intangible assets

360.500.000

347.300.000

310.400.000

Tangible assets

583.300.000

564.600.000

517.100.000

Financial assets

100.600.000

88.100.000

89.500.000

Fixed assets

1.044.400.000

1.000.000.000

917.000.000

 

Stocks and work in progress

296.800.000

309.000.000

251.000.000

Trade debtors

742.000.000

601.400.000

540.800.000

Other amounts receivable

289.400.000

222.500.000

183.900.000

Accounts receivable

1.031.400.000

823.900.000

724.700.000

Liquid assets

176.800.000

230.800.000

232.600.000

Current assets

1.505.000.000

1.363.700.000

1.208.300.000

Total assets

2.549.400.000

2.363.700.000

2.125.300.000

 

Minority interest

8.700.000

10.200.000

10.500.000

Capital and reserves

874.500.000

809.400.000

730.200.000

Provisions

33.200.000

26.000.000

19.000.000

Long term liabilities

382.000.000

292.100.000

425.100.000

Other short term debts

206.200.000

547.200.000

393.600.000

Total short term debt

1.251.000.000

1.226.000.000

940.500.000

Total debt

1.633.000.000

1.518.100.000

1.365.600.000

Total Liabilities

2.549.400.000

2.363.700.000

2.125.300.000

 

PROFIT & LOSS ACCOUNT

 

 

 

BOOKYEAR

2011

2010

2009

Turnover

4.721.100.000

4.939.700.000

4.511.700.000

Other operating income

6.800.000

46.700.000

45.000.000

Nett Turnover

4.724.500.000

4.979.200.000

4.552.400.000

Operating charges

4.528.400.000

4.790.300.000

4.387.600.000

Operating profit

196.100.000

188.900.000

164.800.000

Financial income

11.200.000

7.500.000

6.700.000

Financial charges

35.200.000

43.300.000

38.300.000

Financial result

-24.000.000

-35.800.000

-31.600.000

Result participations

3.200.000

2.200.000

1.400.000

Result before taxes

175.300.000

155.300.000

134.600.000

Income taxes

45.800.000

40.100.000

35.600.000

Result after taxes

129.500.000

115.200.000

99.000.000

Extraordinary income

7.100.000

1.000.000

2.200.000

Extraordinary charges

9.100.000

4.200.000

9.100.000

Extraordinary result

2.000.000

3.200.000

6.900.000

Nett result

131.200.000

113.000.000

93.000.000

 

History

 

Consent statements                   Over bookyear 2011 a consent agreement is filed

Over bookyear 2010 a consent agreement is filed

Over bookyear 2009 a consent agreement is filed

 

Management                             Per 01-10-2011 is Proxy Remco Hans Erik de Waal appointed.

Per 26-09-2011 is Proxy Remko Mark Wirken appointed.

Per 25-08-2011 is Proxy Famil Rizvan Mustafajev appointed.

Per 01-07-2011 is Proxy Abraham Dreschler out of office.

Per 01-05-2011 manager Harm de Wildt appointed.

Per 01-05-2011 manager Rob Kiers appointed.

Per 01-05-2011 manager Hendrikus Anthonius Maria Maatman out of office.

Per 01-05-2011 manager Johannes Adrianus Henricus Maria Smulders out of   office.

Per 01-05-2011 manager Harm de Wildt appointed.

Per 01-05-2011 manager Rob Kiers appointed.

Per 01-05-2011 manager Hendrikus Anthonius Maria Maatman out of office.

Per 01-05-2011 manager Johannes Adrianus Henricus Maria Smulders out of office.

 

 

Company structure

 

Nutreco N.V. (16074305)

Boxmeer

 

·         Nutreco International B.V. (16074327)

BOXMEER

Subsidiary

·         Nutreco B.V. (16015739)

BOXMEER

Subsidiary

o        Trouw Nutrition International B.V. (08118433)

PUTINN

Subsidiary (100%)

De Korver B.V. (16019740)

BOXMEER

Subsidiary

o        Hendrix Beleggingen International B.V. (16047620)

BOXMEER

Subsidiary (100%)

Trouw International B.V. (16054174)

BOXMEER

Subsidiary

o        Hendrix International Investments B.V. (16055548)

BOXMEER

Subsidiary (100%)

o        Nutreco Netherlands B.V. (16058721)

Boxmeer

Subsidiary

§         Trouw Nutrition Netherlands B.V. (08013919)

PUTINN

Subsidiary (100%)

§         Masterlab B.V. (08120541)

PUTINN

Subsidiary (100%)

§         Hendrix' Assurantiekantoor B.V. (16034778)

BOXMEER

Subsidiary (100%)

§         Dinex BV (29020484)

DINXPERLO

Subsidiary (100%)

§         Trouw Nutrition Hifeed B.V. (38021507)

Boxmeer

Subsidiary (100%)

·         Trouw Nutrition India B.V. (17192496)

BOXMEER

Subsidiary

Selko B.V. (18025624)

TILBURG

Subsidiary

·         Hifeed Russia B.V. (17156470)

BOXMEER

Subsidiary (100%)

·         Trouw Horos B.V. (17221186)

BOXMEER

Subsidiary

·         Nutreco Assurantie N.V. (17238032)

BOXMEER

Subsidiary

·         Nutreco Brasil B.V. (17263185)

BOXMEER

Subsidiary (100%)

 

·         Nutritional Ingredients B.V. (32136257)

AMERSFOORT

Subsidiary

·         Nutreco Asia Support B.V. (32143371)

AMERSFOORT

Subsidiary (100%)

·         Sloten Groep B.V. (38018665)

DEVENTER

Subsidiary (100%)

o        Sloten B.V. (38024128)

DEVENTER

Subsidiary (100%)

·         Nutreco Investments B.V. (53219716)

AMERSFOORT

Subsidiary (100%)

·         Trouw Nutrition Russia B.V. (17190366)

BOXMEER

Management relation

·         Trouw Nutrition Belgorod B.V. (17227591)

BOXMEER

Management relation

·         (56544340)

Subsidiary (100%)

·         Nutreco North America B.V. (17209311)

BOXMEER

Several liability relation

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.84

UK Pound

1

Rs.88.16

Euro

1

Rs.71.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

NLM

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.