MIRA INFORM REPORT

 

 

Report Date :

07.01.2013

 

IDENTIFICATION DETAILS

 

Name :

UTEXAM LOGISTICS LIMITED

 

 

Formerly Known As :

CAPITAL INTERNATIONAL FINANCIAL SERVICES LIMITED

 

 

Registered Office :

5 Georges Dock Ifsc Dublin 1 216410

 

 

Country :

Ireland

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

28.10.1988

 

 

Com. Reg. No.:

IE136650

 

 

Legal Form :

--

 

 

Line of Business :

Other Retail Sale of New Goods In Specialised Stores (Not Commercial Art Galleries And Opticians)

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Ireland

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

IRELAND - ECONOMIC OVERVIEW

 

Ireland is a small, modern, trade-dependent economy. Ireland was among the initial group of 12 EU nations that began circulating the euro on 1 January 2002. GDP growth averaged 6% in 1995-2007, but economic activity has dropped sharply since the onset of the world financial crisis, with GDP falling by over 3% in 2008, nearly 7% in 2009, and less than 1% in 2010. Ireland entered into a recession in 2008 for the first time in more than a decade, with the subsequent collapse of its domestic property and construction markets. Property prices rose more rapidly in Ireland in the decade up to 2007 than in any other developed economy. Since their 2007 peak, average house prices have fallen 47%. In the wake of the collapse of the construction sector and the downturn in consumer spending and business investment, the export sector, dominated by foreign multinationals, has become a key component of Ireland's economy. Agriculture, once the most important sector, is now dwarfed by industry and services. In 2008 the COWEN government moved to guarantee all bank deposits, recapitalize the banking system, and establish partly-public venture capital funds in response to the country's economic downturn. In 2009, in continued efforts to stabilize the banking sector, the Irish Government established the National Asset Management Agency (NAMA) to acquire problem commercial property and development loans from Irish banks. Faced with sharply reduced revenues and a burgeoning budget deficit, the Irish Government introduced the first in a series of draconian budgets in 2009. In addition to across-the-board cuts in spending, the 2009 budget included wage reductions for all public servants. These measures were not sufficient. In 2010, the budget deficit reached 32.4% of GDP - the world's largest deficit, as a percentage of GDP - because of additional government support for the banking sector. In late 2010, the former COWEN Government agreed to a $112 billion loan package from the EU and IMF to help Dublin further increase the capitalization of its banking sector and avoid defaulting on its sovereign debt. Since entering office in March 2011, the KENNY government has intensified austerity measures to try to meet the deficit targets under Ireland's EU-IMF program. Ireland achieved moderate growth in 2011 and cut the budget deficit to 10.1% of GDP, although the recovery is expected to slow in 2012 as a result of the euro-zone debt crisis.

Source : CIA


 

REGISTERED NAME & COMPANY SUMMARY

 

Company Name

UTEXAM LOGISTICS LIMITED

Company Number

IE136650

 

 

 

 

Registered Address

5 GEORGES DOCK

 



 

IFSC

 

 

DUBLIN 1

 

 

216410

 

Website Address

-

 

 

Telephone Number

016125000

Fax Number

 

TPS

No

FPS

No

Incorporation Date

28/10/1988

Company Status

Active - Accounts Filed

Previous Name

CAPITAL INTERNATIONAL FINANCIAL SERVICES LIMITED

Type

Other

Date of Change

-

Filing Date of Accounts

-

 

 

Share Capital

€50,000,000

SIC03

52489

Currency

EUR

SIC03 Description

OTHER RETAIL SALE IN SPECIALISED STORES (NOT ELSEW CLASSIFIED)

SIC07

47789

SIC07 Description

OTHER RETAIL SALE OF NEW GOODS IN SPECIALISED STORES (NOT COMMERCIAL ART GALLERIES AND OPTICIANS)

Principal Activity

The purchase and re-sale of commodities.

 

DIRECTORS/MANAGEMENT

 

Total Current Directors

7

Total Current Secretaries

1

Total Previous Directors / Company Secretaries

12

 

Current Directors

Name

MICHAEL BERMINGHAM

Date of Birth

21/06/1961

Officers Title

 

Nationality

 

Present Appointments

11

Function

Director

Appointment Date

05/10/2009

 

 

Address

126 NEW CABRA ROAD, CABRA, DUBLIN 7

Other Actions

View Director Report

 

 

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

PAUL OWENS

Date of Birth

13/03/1958

Officers Title

 

Nationality

 

Present Appointments

5

Function

Director

Appointment Date

31/07/2007

 

 

Address

34 TURNBERRY, BALDOYLE, DUBLIN 13

Other Actions

View Director Report

 

 

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

CLIVE CHRISTIE

Date of Birth

10/11/1957

Officers Title

 

Nationality

 

Present Appointments

6

Function

Director

Appointment Date

29/01/2007

 

 

Address

8 SEAFIELD ROAD, KILLINEY, DUBLIN.

Other Actions

View Director Report

 

 

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

JOHN MCQUAID

Date of Birth

09/08/1955

Officers Title

 

Nationality

 

Present Appointments

1

Function

Director

Appointment Date

30/09/2005

 

 

Address

4 RUE DE STANTE BEUVE, 75006, PARIS, FRANCE.

Other Actions

View Director Report

 

 

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

JEAN-PAUL RIOLACCI

Date of Birth

14/06/1961

Officers Title

 

Nationality

 

Present Appointments

1

Function

Director

Appointment Date

19/11/2008

 

 

Address

32 BOULEVARD DE VAUGIRARD, 75015 PARIS, FRANCE

Other Actions

View Director Report

 

 

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

EAMONN ANTHONY QUINN

Date of Birth

29/01/1971

Officers Title

 

Nationality

 

Present Appointments

3

Function

Director

Appointment Date

12/03/2010

 

 

Address

2 CARRIG LAWN, GOATSTOWN, DUBLIN 14

Other Actions

View Director Report

 

 

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

 

 

Name

MATHIEU MORVAN HENRI LE BRIGAND

Date of Birth

13/01/1973

Officers Title

 

Nationality

 

Present Appointments

1

Function

Director

Appointment Date

15/06/2012

 

 

Address

100 RUE GENERLA DE GAULLE, ST LEU DE FORET, FRANCE

Other Actions

View Director Report

 

 

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Current Company Secretary

Name

BRADWELL LIMITED

Date of Birth

06/01/1981

Officers Title

 

Nationality

 

Present Appointments

1026

Function

Company Secretary

Appointment Date

04/03/2011

 

 

Address

ARTHUR COX BUILDING, EARLSFORT TERRACE, DUBLIN 2.

Previous Director/Company Secretaries

Name

Current Directorships

Previous Directorships

GERARD RICHARD KILLEN

1

1

JOHN BYREN

0

1

PETER SHERRY

0

1

FRANK CAREY

0

6

CONOR MALLEN

0

31

MICHEL DE VIBRAYE

0

25

THOMAS WOULFE

27

35

FRANCOIS VAN DEN BOSCH

7

14

LORNA WILSON

6

13

CLIVE CHRISTIE

6

7

GILLES PECRIAUX

0

1

. BNP PARIBAS CORPORATE SERVICES

2

1

 

NEGATIVE INFORMATION

 

CJ

Total Number of Exact CJs -

0

Total Value of Exact CJs -

€0

Total Number of Possible CJs -

0

Total Value of Possible CJs -

€0

Total Number of Satisfied CJs -

0

Total Value of Satisfied CJs -

€0

Exact CJ Details

There are no exact CJ details

Possible CJ Details

There are no possible CJ details

Writ Details

Mortgage Summary

Outstanding

1

Satisfied

0

 

Mortgage Details

Mortgage Type:

A charge created or evidenced by an instrument which, if executed by an individual, would require re

Date Charge Created:

23/12/11

Date Charge Registered:

10/01/12

Date Charge Satisfied:

-

Status:

NOT SATISFIED

Person(s) Entitled:

WELLS FARGO BANK N.A.

Amount Secured:

 

Details:

ALL OBLIGATIONS OF UTEXAM LOGISTICS LIMITED UNDER THE DEED.

SHARE & SHARE CAPITAL INFORMATION

Share Capital

€50,000,000

Top 20 Shareholders

Name

Individual Share Value

BNP PARIBAS IRELAND

40,000,000 ORDINARY EUR 1.25

 

PAYMENT INFORMATION

 

Payment Information Summary

Days Beyond Terms

Trend Indicator

 

 

N/A

10

Company
DBT

IE Average
DBT

Steady

   

Improving Worsening

 

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Statistics

Group

176 companies

Linkages

0 companies

Countries

In 0 countries

 

Summary

Holding Company

BNP PARIBAS IRELAND

Ownership Status

Intermediately Owned

Ultimate Holding Company

BNP PARIBAS

 

Group structure

Company Name

 

Registered Number

Latest Key Financials

Consol. Accounts

Turnover

BNP PARIBAS

 

662042449

-

N

 

ARMA BEHEER BV

 

N/A

-

-

 

ARMA LTD.

 

03972654

30.06.2010

N

£95,750

ARTEGY SA

 

N/A

-

-

 

ARTEGY LIMITED

 

04960923

31.12.2011

N

£12,296,000

BANK INSINGER DE BEAUFORT NV

 

N/A

-

-

 

INSINGER DE BEAUFORT (UK)...

 

03826430

31.12.2010

N

 

INSINGER DE BEAUFORT

 

02479169

31.12.2010

N

 

EDGEPORT NOMINEES LIMITED

 

01329073

31.12.2010

N

 

INSINGER DE BEAUFORT (AC...

 

02582230

31.12.2009

N

£750

BNP PARIBAS

 

FC013447

31.12.2010

Y

£52,314,854,361

BNP PARIBAS INVESTMENT PARTN...

 

IE218311

31.12.2011

N

€320,683

DARNELL LIMITED

 

IE104844

31.12.2011

N

€200,762,000

BNP PARIBAS VARTRY REINSUR...

 

IE334578

31.12.2011

N

 

UTEXAM LIMITED

 

IE142092

31.12.2011

N

€25,214

UTEXAM LIMITED

 

IE142092

31.12.2011

N

€25,214

BNP PARIBAS CORPORATE SERVIC...

 

IE041348

31.12.2011

N

 

BNP PARIBAS (SUISSE) SA

 

CHE102922193

-

-

 

THE STRATEGIC ALPHA FUND M...

 

IE346776

31.12.2011

N

€2,095,926

BNP PARIBAS ASSURANCE SA

 

N/A

-

-

 

CB (UK) LIMITED

 

02369679

31.12.2011

N

 

BNP PARIBAS CARDIF

 

N/A

-

-

 

CARDIF PINNACLE INSURANCE...

 

02713318

31.12.2011

Y

£147,742,000

DIRECT LIFE AND PENSION...

 

02467691

31.12.2011

N

£15,253,000

LIFEQUOTE LIMITED

 

03593328

31.12.2011

N

 

DIRECT LIFE LIMITED

 

05509299

31.12.2011

N

 

CARDIF PINNACLE LIMITED

 

03115184

31.12.2011

N

 

PINNACLE DIRECT LIMITED

 

03367646

31.12.2011

N

 

PINNACLE PARTNERSHIPS LI...

 

03367647

31.12.2011

N

 

ST GEORGE'S INSURANCE SE...

 

03369099

31.12.2011

N

£448,394

INVESTMENT PRODUCT SOLUT...

 

03679037

31.12.2011

N

 

PINNACLE PET HEALTHCARE...

 

03691188

31.12.2011

N

£2,557,000

CARDIF PINNACLE INSURANC...

 

03809833

31.12.2011

N

 

PINNACLE.NET LIMITED

 

04087985

31.12.2011

N

 

BNP PARIBAS CARDIF PSC L...

 

04224341

31.12.2011

N

 

CARDIF PINNACLE INSURANC...

 

02729650

31.12.2011

N

£38,171,000

CARDIF PINNACLE INSURANC...

 

03109672

31.12.2011

N

£1,213,000

CARDIF PINNACLE EUROPE L...

 

03445665

31.12.2011

N

 

USP STRATEGIES LIMITED

 

03801472

31.12.2011

Y

£57,287

WARRANTY SERVICE SOL...

 

03914315

31.12.2011

N

 

CARDIF PINNACLE SECRETAR...

 

04119306

31.12.2011

N

 

FINANCIAL TELEMARKETING...

 

02794024

31.12.2011

N

£1,583,000

AVIDA SOLUTIONS LIMITED

 

04020103

31.12.2011

N

 

GUARANTEED UNDERWRITING...

 

03531501

31.12.2011

N

 

HELPUCOVER LIMITED

 

03436148

31.12.2011

N

 

PINNACLE INSURANCE PLC

 

01007798

31.12.2011

N

£147,768,000

WARRANTY DIRECT LIMITED

 

03233010

31.12.2011

Y

£8,454,528

MOTOR WARRANTY DIRECT...

 

03233012

31.12.2011

N

 

WD (AUSTRALIA) LIMITED

 

03870871

31.12.2011

N

 

INTERSTATE NATIONAL DE...

 

04399548

31.12.2011

N

 

RISK BANK LTD

 

04957430

31.12.2011

N

 

BNP PARIBAS INVESTMENT PARTN...

 

N/A

-

-

 

BNP PARIBAS CLEAN ENERGY P...

 

06386353

31.12.2011

N

£3,900,632

BNP PARIBAS INVESTMENT PAR...

 

03834115

31.12.2011

N

 

FISCHER FRANCIS TREES &...

 

00979759

31.12.2011

N

£5,661,000

CLEAN ENERGY CI GENERAL PA...

 

SC365023

31.12.2011

N

 

CLEAN ENERGY CI FEEDER GP...

 

SC377084

31.12.2011

N

 

BNP PARIBAS INVESTMENT PARTNERS

 

682001904

31.12.2010

N

€2,340,000

BNP PARIBAS INVESTMENT PAR...

 

IE218311

31.12.2011

N

€320,683

BNP PARIBAS INVESTMENT PAR...

 

02474627

31.12.2011

N

£42,037,000

FUNDQUEST (HOLDINGS) LIMITED

 

03771034

31.12.2011

N

£77,157

FUNDQUEST UK LIMITED

 

03104985

31.12.2011

N

£23,890,082

BNP PARIBAS LEASE GROUP

 

632017513

-

N

 

BNP PARIBAS LEASE GROUP PLC

 

02341989

31.12.2011

N

 

SAME DEUTZ-FAHR FINANCE...

 

03492006

31.12.2011

N

£887,000

BNP PARIBAS LEASING SOLU...

 

00901225

31.12.2011

N

£57,683,000

COMMERCIAL VEHICLE FIN...

 

02335496

31.12.2011

N

£5,303,000

HUMBERCLYDE COMMERCIAL...

 

02609214

31.12.2011

N

£389,000

ALBURY ASSET RENTALS L...

 

02335505

31.12.2011

N

£13,011,000

BNP PARIBAS LEASE GROU...

 

02133823

31.12.2011

N

£35,262,000

CLAAS FINANCIAL SERVIC...

 

05854271

31.12.2011

N

£11,771,000

HFGL LIMITED

 

02133093

31.12.2011

N

 

HUMBERCLYDE COMMERCIAL...

 

02424776

31.12.2011

N

 

JCB FINANCE HOLDINGS LIM...

 

06545359

31.12.2011

N

£27,000

JCB FINANCE MANAGEMENT...

 

06545253

31.12.2011

N

£219,000

MANITOU FINANCE LIMITED

 

02308212

31.12.2011

N

£2,278,000

BNP PARIBAS LEASING SOLUTION...

 

N/A

-

-

 

FORTIS LEASE UK LTD

 

01881042

31.12.2011

N

£50,470,200

FORTIS LEASE UK (4) LTD.

 

SC102883

31.12.2011

N

£264,100

FORTIS LEASE UK (2) LTD.

 

SC126404

31.12.2011

N

£31,200

FORTIS LEASE UK RETAIL LTD.

 

SC244156

31.12.2011

N

£27,506,400

FORTIS LEASE HOLDINGS UK LTD

 

00328777

31.12.2011

N

 

BNP PARIBAS LUXEMBOURG BRANCH

 

N/A

-

-

 

CETELEM (UK) LIMITED

 

03610034

31.12.2009

N

 

BNP PARIBAS REAL ESTATE SAS

 

N/A

-

-

 

BNP PARIBAS REAL ESTATE AD...

 

IE419872

31.12.2011

N

 

BNP PARIBAS REAL ESTATE AD...

 

04176965

31.12.2011

N

£58,799,000

BNP PARIBAS REAL ESTATE...

 

01365345

31.12.2011

N

£5,539,615

BNP PARIBAS REAL ESTATE...

 

02137198

31.12.2011

N

£340,580

HILL WOOLHOUSE LIMITED

 

02883067

31.12.2011

N

 

PARISH DEAN LIMITED

 

03747747

31.12.2011

N

 

BNP PARIBAS REAL ESTATE...

 

05952742

31.12.2011

N

£1,864,336

BNP PARIBAS REAL ESTATE...

 

07637194

31.12.2011

N

£2,409,064

BNP PARIBAS BUSINESS ASS...

 

03559402

31.12.2011

N

 

BNP PARIBAS SECURITIES SERVI...

 

N/A

-

-

 

BNP PARIBAS TRUST CORPORAT...

 

04042668

31.12.2011

N

£1,914,994

BNP PARIBAS SECURITIES SERVICES

 

552108011

-

N

 

BNP PARIBAS FUND SERVICES...

 

03299966

31.12.2011

N

 

PUDDLE DOCK NOMINEES LIM...

 

01790001

31.12.2011

N

 

HAREWOOD NOMINEES LIMITED

 

02340158

31.12.2011

N

 

SECURITIES SERVICES NOMI...

 

02955530

31.12.2011

N

 

OPERA NOMINEES LIMITED

 

03603546

31.12.2011

N

 

VICTOIRE NOMINEES LIMITED

 

03604587

31.12.2011

N

 

BNP PARIBAS SECRETARIAL...

 

03948461

31.12.2011

N

 

COGENT INVESTMENT OPERAT...

 

03951490

31.12.2011

N

 

ANTIN NOMINEES LIMITED

 

04904217

31.12.2011

N

 

LUNA NOMINEES LIMITED

 

01958214

31.12.2011

N

 

BNP PARIBAS SECURITIES SER...

 

04373267

31.12.2011

N

 

COGENT NOMINEES LIMITED

 

01128442

31.12.2011

N

 

INVESTMENT FUND SERVICES L...

 

06110770

31.12.2011

N

£1,921,842

BNP PARIBAS SECURITIES SERVICES

 

IE904623

-

N

 

BNP PARIBAS FUND SERVICES...

 

IE283822

31.12.2011

N

€5,865,000

GEORGE'S DOCK LIMITED

 

IE348221

31.12.2011

N

€565,000

BNP PARIBAS WEALTH MANAGEMEN...

 

N/A

-

-

 

BNP PARIBAS COMMODITY FUTURE...

 

02391477

31.12.2011

N

£123,964,588

BNP PARIBAS U.K. HOLDINGS LI...

 

02106892

31.12.2011

N

 

PARIBAS LONDON PENSION SCH...

 

07536832

31.12.2011

N

 

BNPPLC PENSION SCHEME TRUS...

 

07536834

31.12.2011

N

 

BNP PARIBAS UK GROUP PENSI...

 

07536836

31.12.2011

N

 

BPSS PENSION SCHEME TRUSTE...

 

07536909

31.12.2011

N

 

FORTIS UK RETIREMENT BENEF...

 

07536916

31.12.2011

N

 

BNL (UK) RETIREMENT BENEFI...

 

07537239

31.12.2011

N

 

BNP CAPITAL MARKETS LIMITED

 

02066487

31.12.2007

N

 

BNP PARIBAS FINANCE P.L.C.

 

00430987

31.12.2011

N

£373,000

COMPTONIA NOMINEES LIMITED

 

00230987

31.12.2011

N

 

ABYARD NOMINEES LIMITED

 

00350096

31.12.2011

N

 

BNP PARIBAS UK TREASURY LI...

 

02862978

31.12.2010

N

£146,000

LANDSPIRE LIMITED

 

02560796

31.12.2011

N

 

FPSUK (NOMINEES) LIMITED

 

02094787

31.12.2011

N

 

BNP PUK HOLDING LIMITED

 

02028843

31.12.2011

N

 

HAREWOOD PROPERTIES LIMITED

 

03006776

31.12.2011

N

 

BNP PARIBAS SYNERGY LIMITED

 

02342280

31.12.2011

N

 

BNP PARIBAS CAPITAL INVEST...

 

01960531

31.12.2008

N

 

BNP PARIBAS NET LIMITED

 

01557788

31.12.2011

N

£19,773,000

BNP PARIBAS CMG LIMITED

 

02028765

30.12.2011

N

 

BPCM NOMINEES LIMITED

 

01794465

31.12.2011

N

 

VINGT NOMINEES LIMITED

 

02020390

31.12.2011

N

 

BNP PARIBAS E & B LIMITED

 

02475238

31.12.2011

N

 

CAMOMILE INVESTMENTS UK LI...

 

05049686

31.12.2010

N

£4,587

HAREWOOD INVESTMENTS NO. 4...

 

05167543

31.12.2008

N

 

HAREWOOD INVESTMENTS NO....

 

05167540

31.12.2008

N

£42,000

CAPSTAR PARTNERS LLC

 

 

-

-

 

CAPSTAR PARTNERS LIMITED

 

03869518

31.12.2009

N

£501,030

CARDIF ASSURANCE VIE

 

N/A

-

-

 

HAREWOOD HELENA 2 LIMITED

 

06599546

31.12.2011

N

 

CNH CAPITAL EUROPE

 

413356353

-

N

 

CNH CAPITAL EUROPE LTD

 

03420615

31.12.2011

N

£12,791,000

FIDEX HOLDINGS LIMITED

 

03618931

31.10.2011

N

 

FIDEX LIMITED

 

03619144

31.12.2011

N

£2,308,308

FORTIS BANK SA

 

N/A

-

-

 

FORTIS INTERNATIONAL FINAN...

 

IE086266

31.12.2011

N

€6,476,991

FORTIS PROPRIETARY INVESTM...

 

IE371449

31.12.2010

N

€260,295,031

GENERALE BRANCH (NOMINEES)...

 

02281595

31.12.2011

N

 

GESTION ET LOCATION HOLDING

 

N/A

-

-

 

BNP PARIBAS FLEET HOLDINGS...

 

03997584

31.12.2011

N

 

ARVAL UK GROUP LIMITED

 

01534653

31.12.2011

Y

£3,259,785,000

ARVAL BUSINESS SERVICE...

 

01328211

31.12.2011

N

£475,000

ARVAL UK LIMITED

 

01073098

31.12.2011

N

£2,200,119,000

ARVAL LIMITED

 

03171162

31.12.2011

N

£144,488,000

PHH FINANCIAL SERVICES L...

 

02212234

31.12.2011

N

£21,535,000

ARVAL PHH HOLDINGS (UK)...

 

03997864

31.12.2011

N

 

ARVAL PHH HOLDINGS LIM...

 

04050786

31.12.2011

N

 

HAREWOOD HELENA 1 LIMITED

 

06599631

31.12.2011

N

 

HAREWOOD HOLDINGS LIMITED

 

05936392

31.12.2011

N

 

BNP PARIBAS UK LIMITED

 

01488108

31.12.2011

N

£29,406,000

WIGMORE (NO.2) LIMITED

 

02340266

18.11.2011

N

 

WIGMORE NOMINEES LIMITED

 

02862973

31.12.2011

N

 

SDI MEDIA HOLDING INC

 

N/A

-

-

 

SDI MEDIA LIMITED

 

05161289

31.12.2011

N

 

SDI MEDIA GROUP LIMITED

 

02505086

31.12.2011

N

 

SDI MEDIA UK LIMITED

 

02219350

31.12.2011

N

£5,488,603

SCREEN SUBTITLING SYST...

 

02596832

31.12.2011

N

£5,024,286

SCREEN SYSTEMS LIMITED

 

06246277

31.12.2011

N

 

SCREEN MEDIA UK LIMITED

 

06246322

31.12.2011

N

 

SCREEN GROUP LIMITED

 

06246514

31.12.2011

N

 

SCREEN LIMITED

 

06808790

31.12.2011

N

 

 

FINANCIAL INFORMATION

 

Key Financials

Year to Date

Turnover

Pre Tax Profit

Shareholder Funds

Employees

31/12/2011

€434,728,646

-€151

€50,090,233

-

31/12/2010

€232,571,830

€130

€50,091,634

-

31/12/2009

€209,510,554

€1,443

€50,091,374

-

 

Profit & Loss

 

Date Of Accounts

31/12/11

(%)

31/12/10

(%)

31/12/09

(%)

31/12/08

(%)

31/12/07

 

Weeks

52

(%)

52

(%)

52

(%)

52

(%)

52

 

Currency

EUR

(%)

EUR

(%)

EUR

(%)

EUR

(%)

EUR

 

Consolidated A/cs

N

(%)

N

(%)

N

(%)

N

(%)

N

Turnover

€434,728,646

86.9%

€232,571,830

11%

€209,510,554

-74.6%

€824,163,245

509.6%

€135,200,111

Export

-

-

-

-

-

-

-

-

-

Cost of Sales

€430,437,323

90.6%

€225,825,999

12.2%

€201,317,533

-75.1%

€807,512,475

524.4%

€129,333,588

Gross Profit

€4,291,323

-36.4%

€6,745,831

-17.7%

€8,193,021

-50.8%

€16,650,770

183.8%

€5,866,523

Wages & Salaries

€408,977

7.4%

€380,899

78.5%

€213,386

-

-

-

-

Directors Emoluments

€20,000

24.6%

€16,050

28.4%

€12,500

-22.8%

€16,190

27.5%

€12,697

Operating Profit

€5,355,026

-8.5%

€5,855,213

-29.3%

€8,281,287

-33.2%

€12,403,171

158.2%

€4,802,931

Depreciation

-

-

-

-

-

-

-

-

-

Audit Fees

€16,553

57.6%

€10,500

-0.5%

€10,550

5.5%

€10,000

17.6%

€8,500

Interest Payments

€12,551,440

1%

€12,429,579

28.9%

€9,641,863

-23%

€12,527,055

136.5%

€5,297,187

Pre Tax Profit

-€151

-216.2%

€130

-91%

€1,443

-88.5%

€12,510

900.8%

€1,250

Taxation

-€1,250

-999.9%

€130

-90.8%

€1,409

190.1%

-€1,564

-902.6%

-€156

Profit After Tax

-€1,401

-638.8%

€260

-90.9%

€2,852

-73.9%

€10,946

900.5%

€1,094

Dividends Payable

-

-

-

-

-

-

-

-

-

Retained Profit

-€1,401

-638.8%

€260

-90.9%

€2,852

-73.9%

€10,946

900.5%

€1,094

 

 

Balance Sheet

 

 

Date Of Accounts

31/12/11

(%)

31/12/10

(%)

31/12/09

(%)

31/12/08

(%)

31/12/07

Tangible Assets

0

-

0

-

0

-

0

-

0

Intangible Assets

0

-

0

-

0

-

0

-

0

Total Fixed Assets

0

-

0

-

0

-

0

-

0

Stock

€251,973,942

-16.8%

€302,985,297

44.4%

€209,787,532

-4%

€218,454,726

157.6%

€84,794,584

Trade Debtors

€7,507,150

84.7%

€4,064,535

900.1%

€406,419

-

0

-

0

Cash

€116,586,104

90.1%

€61,316,905

-29.7%

€87,180,666

999.9%

€4,107,536

148.1%

€1,655,756

Other Debtors

0

-

0

-

0

-

0

-

0

Miscellaneous Current Assets

€443,842,771

-1.4%

€450,038,181

65.2%

€272,377,558

8.5%

€251,119,687

999.9%

€12,812,319

Total Current Assets

€819,909,967

0.2%

€818,404,918

43.6%

€569,752,175

20.3%

€473,681,949

377.2%

€99,262,659

Trade Creditors

€11,690,908

-80.7%

€60,500,017

185.4%

€21,201,421

-7.5%

€22,930,939

725%

€2,779,455

Bank Loans & Overdrafts

€747,549,587

6.6%

€701,374,111

43.2%

€489,804,566

10.1%

€444,944,207

368.9%

€94,899,196

Other Short Term Finance

0

-

0

-

0

-

0

-

0

Miscellaneous Current Liabilities

€10,579,239

64.3%

€6,439,156

-25.6%

€8,654,814

51.4%

€5,718,278

279.6%

€1,506,429

Total Current Liabilities

€769,819,734

0.2%

€768,313,284

47.8%

€519,660,801

9.7%

€473,593,424

377.5%

€99,185,080

Bank Loans & Overdrafts and LTL

€747,549,587

6.6%

€701,374,111

43.2%

€489,804,566

10.1%

€444,944,207

368.9%

€94,899,196

Other Long Term Finance

0

-

0

-

0

-

0

-

0

Total Long Term Liabilities

0

-

0

-

0

-

0

-

0

 

Capital & Reserves

 

 

Date Of Accounts

31/12/11

(%)

31/12/10

(%)

31/12/09

(%)

31/12/08

(%)

31/12/07

Called Up Share Capital

€50,000,000

-

€50,000,000

-

€50,000,000

999.9%

€3

-

€3

P & L Account Reserve

€90,233

-1.5%

€91,634

0.3%

€91,374

3.2%

€88,522

14.1%

€77,576

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Sundry Reserves

-

-

-

-

-

-

-

-

-

Shareholder Funds

€50,090,233

0%

€50,091,634

0%

€50,091,374

999.9%

€88,525

14.1%

€77,579

 

Other Financial Items

 

 

Date Of Accounts

31/12/11

(%)

31/12/10

(%)

31/12/09

(%)

31/12/08

(%)

31/12/07

Net Worth

€50,090,233

0%

€50,091,634

0%

€50,091,374

999.9%

€88,525

14.1%

€77,579

Working Capital

€50,090,233

0%

€50,091,634

0%

€50,091,374

999.9%

€88,525

14.1%

€77,579

Total Assets

€819,909,967

0.2%

€818,404,918

43.6%

€569,752,175

20.3%

€473,681,949

377.2%

€99,262,659

Total Liabilities

€769,819,734

0.2%

€768,313,284

47.8%

€519,660,801

9.7%

€473,593,424

377.5%

€99,185,080

Net Assets

€50,090,233

0%

€50,091,634

0%

€50,091,374

999.9%

€88,525

14.1%

€77,579

 

 

Miscellaneous

 

 

Date Of Accounts

31/12/11

(%)

31/12/10

(%)

31/12/09

(%)

31/12/08

(%)

31/12/07

 

Contingent Liability

NO

-

NO

-

NO

-

NO

-

NO

Capital Employed

€50,090,233

0%

€50,091,634

0%

€50,091,374

999.9%

€88,525

14.1%

€77,579

 

Ratios

 

 

Date Of Accounts

31/12/11

31/12/10

31/12/09

31/12/08

31/12/07

Pre-tax profit margin %

-

-

-

-

-

Current ratio

1.07

1.07

1.10

1

1

Sales/Net Working Capital

8.68

4.64

4.18

9309.95

1742.74

Gearing %

1492.40

1400.20

977.80

502619.80

122325.90

Equity in %

6.10

6.10

8.80

-

0.10

Creditor Days

9.78

94.68

36.83

10.12

7.48

Debtor Days

6.28

6.36

0.70

-

-

Liquidity/Acid Test

0.73

0.67

0.69

0.53

0.14

Return On Capital Employed %

-

-

-

14.13

1.61

Return On Total Assets Employed %

-

-

-

-

-

Current Debt Ratio

15.36

15.33

10.37

5349.82

1278.50

Total Debt Ratio

15.36

15.33

10.37

5349.82

1278.50

Stock Turnover Ratio %

57.96

130.27

100.13

26.50

62.71

Return on Net Assets Employed %

-

-

-

14.13

1.61

FOREIGN EXCHANGE RATES

 

N/a

 

ADDITIONAL INFORMATION

 

SIC03

52489

SIC03 Description

OTHER RETAIL SALE IN SPECIALISED STORES (NOT ELSEW CLASSIFIED)

SIC07

47789

SIC07 Description

OTHER RETAIL SALE OF NEW GOODS IN SPECIALISED STORES (NOT COMMERCIAL ART GALLERIES AND OPTICIANS)

Principal Activity

The purchase and re-sale of commodities.

 

Number of Employees

-

-

-

-

-

-

-

-

-

Auditors

DELOITTE & TOUCHE

Auditor Comments

The audit report contains no adverse comments

Bankers

BNP PARIBAS

Bank Branch Code

99-02-06

 

Status History

 

No Status History found

 

Event History

Date

Description

24/10/2012

New Accounts Filed

23/10/2012

Annual Returns

15/06/2012

New Board Member (MATHIEU MORVAN HENRI LE BRIGAND) appointed

14/09/2011

New Accounts Filed

14/09/2011

New Accounts Filed

13/09/2011

Annual Returns

04/03/2011

. BNP PARIBAS CORPORATE SERVICES has resigned as company secretary

04/03/2011

New Company Secretary (BRADWELL LIMITED) appointed

27/10/2010

New Accounts Filed

26/10/2010

Annual Returns

12/03/2010

New Board Member (EAMONN ANTHONY QUINN) appointed

09/02/2010

New Accounts Filed

09/02/2010

New Accounts Filed

12/01/2010

Annual Returns

05/10/2009

THOMAS WOULFE has left the board

 

Previous Company Names

 

Date

Previous Name

N/A

CAPITAL INTERNATIONAL FINANCIAL SERVICES LIMITED

 

Received Documents

DocumentDescription

Status

CRO Registered Date

B10 Change In Director Or Secretary

Received

18/12/2012

B10 Change In Director Or Secretary

Received

18/12/2012

B10 Change In Director Or Secretary

Received

18/12/2012

B10 Change In Director Or Secretary

Received

18/12/2012

 

NOTES & COMMENTS

 

N/a

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.84

UK Pound

1

Rs.88.16

Euro

1

Rs.71.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.