1. Summary Information

 

 

Country

India

Company Name

DIBYAJYOTI MINES AND INFRASTRUCTURE PRIVATE LIMITED

Principal Name 1

Mr. Pradeep Kumar Routray

Status

Satisfactory

Principal Name 2

Ms. Meena Kumari Rout

 

 

Registration #

15-007830

Street Address

Sai Prasad Enclave, Flat No-202, Plot No-33, Nuasahi, Palasuni, Rasulgarh Khordha Bhubaneswar 751010, Orissa, India

Established Date

18.10.2004.

SIC Code

--

Telephone#

91-674-2470291

Business Style 1

Manufacturer

Fax #

91-674-2470011

Business Style 2

Exporter

Homepage

Not Available

Product Name 1

Iron ore

# of employees

Not Available

Product Name 2

Granites

Paid up capital

Rs.100,000/-

Product Name 3

--

Shareholders

Directors or relatives of Directors- 100%

 

 

Public Limited Corp.

NO

Business Period

8 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (46)

Related Company

Relation

Country

Company Name

CEO

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

52,012,000

Current Liabilities

64,719,000

Inventories

000

Long-term Liabilities

76,158,000

Fixed Assets

102,526,000

Other Liabilities

6,800,000

Deferred Assets

000

Total Liabilities

147,677,000

Invest& other Assets

6,438,000

Retained Earnings

13,019,000

 

 

Net Worth

13,299,000

Total Assets

160,976,000

Total Liab. & Equity

160,976,000

 Total Assets

(Previous Year)

92,887,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

102,257,000

Net Profit

4,973,000

Sales(Previous yr)

83,355,000

Net Profit(Prev.yr)

3,900,000

 


MIRA INFORM REPORT

 

 

Report Date :

08.01.2013

 

IDENTIFICATION DETAILS

 

Name :

DIBYAJYOTI MINES AND INFRASTRUCTURE PRIVATE LIMITED

 

 

Registered Office :

Sai Prasad Enclave, Flat No-202, Plot No-33, Nuasahi, Palasuni, Rasulgarh Khordha , Bhubaneswar - 751010, Orissa

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.10.2004.

 

 

 

Com. Reg. No.:

15-007830

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 million

 

 

CIN No.:

[Company Identification No.]

U13100OR2004PTC007830

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BBND00854A

 

 

PAN No.:

[Permanent Account No.]

AACCD0816G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of  Iron ore and Granites.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 53000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Sai Prasad Enclave, Flat No-202, Plot No-33, Nuasahi, Palasuni, Rasulgarh Khordha, Bhubaneswar -  751010, Orissa,  India

Tel. No.:

91-674-2470291

Fax No.:

91-674-2470011

E-Mail :

Brm1977@gmail.com

dibyajyotiexport@gmail.com

 

 

DIRECTORS

As on 30.09.2010

 

Name :

Mr. Pradeep Kumar Routray

Designation :

Managing Director

Address :

140/B, Khandagiri Kolathia, Chidananda Vihar, Bhubaneshwar – 751 030, Orissa, India

Date of Birth/Age :

26.05.1968

Date of Appointment :

18.10.2004

DIN No.:

02046294

 

Name :

Ms. Meena Kumari Rout

Designation :

Director

Address :

B/L 92, VSS Nagar, BBSR, Bhubaneshwar – 751 007, Orissa, India

Date of Birth/Age :

30.09.1961

Date of Appointment :

18.10.2004

DIN No.:

02695179

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Ms. Meena Kumari Rout

 

5000

Mr. Pradeep Kumar Routray

 

5000

Total

 

10000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2010

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Iron ore and Granites.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

ICICI Bank

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Magma leasing

1.098

1.098

Srei finance

32.088

23.346

ICICI Bank

0.182

0.182

Sri ram transport finance

1.011

0.114

HDFC Auto loan

0.550

0.000

Loan from HDFC

0.108

0.220

Shri ram equipment finance

11.822

0.000

L & T Finance

27.934

0.000

Total

74.793

24.960

 

 

 

Unsecured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Loan repayable on take over

0.845

0.845

Loan from others

0.520

0.520

Total

1.365

1.365

 

Banking Relations :

----

 

 

Financial Institution:

·         SREI Equipment Finance Private Limited , 'Vishwakarma', 86c, Topsia Road,, Kolkata - 700046, West Bengal, India

·         Sri Ram Transport Finance Company Limited

 

 

Auditors :

 

Name :

SRB and Associates

Chartered Accountants

Address :

5th Floor, IDCO Tower, Janpath, Bhubaneshwar – 751 022, Orissa, India

Tel. No.:

91-674-2541043/ 2545880

Fax No.:

91-674-2546414

E-Mail :

srbbbsr@vsnl.net

PAN No.:

AAXFS6281Q

 

 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 1.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.100

0.100

0.100

2] Share Application Money

0.180

0.180

0.180

3] Reserves & Surplus

13.019

8.073

4.173

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

13.299

8.353

4.453

LOAN FUNDS

 

 

 

1] Secured Loans

74.793

24.960

10.434

2] Unsecured Loans

1.365

1.365

1.365

TOTAL BORROWING

76.158

26.325

11.799

DEFERRED TAX LIABILITIES

1.352

0.396

0.014

 

 

 

 

TOTAL

90.809

35.074

16.266

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

102.526

42.360

16.884

Capital work-in-progress

1.500

3.716

0.000

 

 

 

 

INVESTMENT

4.938

1.158

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

33.213

35.329

31.603

 

Cash & Bank Balances

1.244

0.576

4.316

 

Other Current Assets

9.738

9.748

3.631

 

Loans & Advances

7.817

0.000

1.698

Total Current Assets

52.012

45.653

41.248

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

53.038

42.902

17.273

 

Other Current Liabilities

11.681

6.896

7.321

 

Provisions

5.448

8.015

17.278

Total Current Liabilities

70.167

57.813

41.872

Net Current Assets

(18.155)

(12.160)

(0.624)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.006

 

 

 

 

TOTAL

90.809

35.074

16.266

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

102.257

83.355

61.106

 

 

Other Income

0.081

0.061

0.057

 

 

TOTAL                                     (A)

102.338

83.416

61.163

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Operative Activity Expenditure

73.554

68.787

51.601

 

 

Administrative & Other Expenses

1.875

0.957

1.484

 

 

TOTAL                                     (B)

75.429

69.744

53.085

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

26.909

13.672

8.078

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

10.861

4.091

1.904

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

16.048

9.581

6.174

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.754

3.781

3.539

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

7.294

5.800

2.635

 

 

 

 

 

Less

TAX                                                                  (I)

2.321

1.900

0.958

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

4.973

3.900

1.678

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

4.973

3.900

1.678

 

 

 

 

 

 

Earnings Per Share (Rs.)

497.300

390.000

167.800

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.86

4.67

2.74

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.13

6.96

4.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.72

6.58

4.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.55

0.70

0.60

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

11.00

10.07

12.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.74

0.79

0.98

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

No

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

 

Corporate identity number of the company

U13100OR2004PTC007830

Name of the company

DIBYAJYOTI MINES AND INFRASTRUCTURE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot no.- 12, Park Linenear Jagannath Temple, khandagiri Bhubaneswar -  751030 Orissa India

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

SREI Equipment Finance Private Limited, 'Vishwakarma', 86C, Topsia Road, Kolkata- 700046 , West Bengal,  India

Nature of instrument creating charge

Deed of Hypothecation.(LBD021)

Date of instrument Creating the charge

15.03.2011

Amount secured by the charge

Rs. 18.653 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

16% per annum.

 

Terms of Repayment

Amount repayable in 35 No. monthly installments of Rs.0.670 Millions each

 

Margin

Rs.0.800 Millions

 

Extent and Operation of the charge

As per Deed of Hypothecation.

Others

Short particulars of the property or asset(s) charged (including complete address and location of the property)

·         1 No. Rock Breaker.(Within India).

·         4 No. Volvo EC 290 Excavator.(Within India).

 

 

PERFORMANCE DURING THE YEAR

 

The company has achieved a turnover of Rs. 102.257 millions during the year. The turnover during the year has increased by Rs. 18.841 millions (22.58%)

 

 

FUTURE PROSPECTS:

 

The Company is expecting good number of work orders in future years. The Company has taken all necessary steps to ensure the timely execution of all future contracts

 

FIXED ASSETS:

 

·         Tata-Hitachi-210

·         Tata-Hitachi-60

·         L and T KomastuPc-300

·         Tata Tippers

·         Endeavour-Frod

·         Volvo-460

·         Hyva 3 nos.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.98

UK Pound

1

Rs.88.11

Euro

1

Rs.71.67

 

 

INFORMATION DETAILS

 

Report Prepared by :

SPN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.