MIRA INFORM REPORT

 

 

Report Date :

08.01.2013

 

IDENTIFICATION DETAILS

 

Name :

L.S. MILLS LIMITED (w.e.f. 01.07.1992)

 

 

Formerly Known As :

L.S. MILLS PRIVATE LIMITED

 

 

Registered Office :

L S Mills Premises, Madurai Road, Theni – 625 531, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.04.1983

 

 

Com. Reg. No.:

18-009973

 

 

Capital Investment / Paid-up Capital :

Rs.263.210 Millions

 

 

CIN No.:

[Company Identification No.]

U17111TN1983PLC009973

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRIL00200E

 

 

PAN No.:

[Permanent Account No.]

AAACL3081D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Cotton Yarn, Fabrics and Home Furnishing Products. 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 2040000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The latest financials are not made available with the government department.

 

As per previous year’s, the company was delayed in debt servicing due to liquidity pressure arising from delays in receivables. The profit margins are fluctuation due to competitive market.

 

However, promoters are experience businessman, trade relations are reported to be fair. Business is active. Payments are unknown.

 

The company can be considered for business dealings with some cautions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan: D

Rating Explanation

This rating are in default are expected to be in default soon.

Date

April, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

L S Mills Premises, Madurai Road, Theni – 625531, Tamilnadu, India 

Tel. No.:

91-4546-325001-05

Fax No.:

91-4546-252742

E-Mail :

info@lsmills.com

Website :

www.lsmills.com

 

 

DIRECTORS

 

(AS ON 29.06.2012)

 

Name :

Mr. Lakshmipathy Naicker Sundararajan Manivannan

Designation :

Managing Director

Address :

15, NRT, Road, NRT Nagar, Theni-625531, Tamilnadu, India

Date of Birth/Age :

16.05.1962

Date of Appointment :

07.07.2012

Election ID No :

CRN1498492

DIN No.:

01028324

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17111TN1983PLC009973

L.S. MILLS LIMITED

Managing director

07/07/2012

07/07/2006

Active

NO

 

 

Name :

Mrs. Manivannan Aishwarya Devi

Designation :

Director

Address :

15, NRT, Road, NRT Nagar, Theni-625531, Tamilnadu, India

Date of Birth/Age :

16.05.1962

Date of Appointment :

03.12.2008

DIN No.:

02463799

 

 

Name :

Mr. Prabhakaran Harshavardhana

Designation :

Director

Address :

15, NRT, Road, NRT Nagar, Theni-625531, Tamilnadu, India

Date of Birth/Age :

06.10.1990

Date of Appointment :

03.12.2008

DIN No.:

02463851

 

 

Name :

Mr. Lakshmipathy Naicker Sundararajan Prabhaakaran

Designation :

Whole time-Director

Address :

15, NRT, Road, NRT Nagar, Theni-625531, Tamilnadu, India

Date of Birth/Age :

16.12.1965

Date of Appointment :

18.03.2010

Election ID No :

CRN1498500

DIN No.:

01028390

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17111TN1983PLC009973

L.S. MILLS LIMITED

Whole-time director

18/03/2010

18/03/2005

Active

NO

 

 

Name :

Mr. Shanthi Manivannan

Designation :

Whole Time Director

Address :

15, NRT, Road, NRT Nagar, Theni-625531, Tamilnadu, India

Date of Birth/Age :

18.06.1963

Date of Appointment :

18.03.2010

Election ID No :

CRN1498518

DIN No.:

02817481

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17111TN1983PLC009973

L.S. MILLS LIMITED

Whole-time director

18/03/2010

18/03/2007

Active

NO

 

 

Name :

Mrs. Prabhakaran Usha Devi

Designation :

Whole Time Director

Address :

15, NRT, Road, NRT Nagar, Theni-625531, Tamilnadu, India

Date of Birth/Age :

21.07.1965

Date of Appointment :

27.01.2003

Election ID No :

CRN1498526

DIN No.:

02777916

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17111TN1983PLC009973

L.S. MILLS LIMITED

Whole-time director

07/07/2012

27/01/2003

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 29.06.2012)

 

Names of Shareholders

No. of Shares

Percentage of Holding

 

 

 

Sundararajan Manivannan

8771601

33.33

Lakshmipathy Naicker Sundararajan Prabhaakaran

8913560

33.86

Shanthi Manivannan

4330306

16.45

Prabhakaran Usha Devi

4246800

16.13

Manivannan Aishwarya Devi

58733

0.22

 

 

 

Total

 

26321000

100.00

 

 

(AS ON 30.06.2012)

Equity Shares Break – up

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cotton Yarn, Fabrics and Home Furnishing Products. 

 

 

Products :

Products Description

Item Code No.

 

Cotton Yarn

5205

Fabrics

5207

Bed Linen

6302

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

 

Actual Production

Spindles

--

133672

--

Rotors

--

720

--

Looms

--

60

--

Sewing Mc

--

141

--

Cotton Yarn

Kgs

--

5294605

Fabric

Mtrs

--

4918869

Madeups

Sets

--

704914

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India,

Theni Branch, No.285, Periyakulam Road, Theni – 625531, Tamilnadu, India 

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Rupee Term Loans Secured

 

 

Rupee term loans banks secured

1480.377

1714.888

Foreign Currency Loans Secured

 

 

Foreign currency loans banks secured

263.524

211.813

Working Capital Loans Secured

 

 

Working capital loans banks secured

533.382

352.121

Loans Taken for Fixed Assets Secured

 

 

Loans taken for vehicles secured

6.375

9.428

 

 

 

Total

 

2283.658

2288.250

 

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Fixed deposits unsecured

45.340

41.507

Deposits related parties unsecured

30.440

30.441

 

 

 

Total

 

75.780

71.948

 

 

 

Banking Relations :

--

 

 

Financial Institution :

·         Sundaram Finance Limited

21 Patullos Road, Chennai – 600002, Tamilnadu, India

 

 

Auditors :

 

Name :

Mr. G. Jeyaraman

Chartered Accountant

Address :

No. 5-A, Gowshika Mansion, North Gate, S. S. Colony, Maduri – 625010,  Tamilnadu, India 

PAN No.:

AAWPJ2929D

 

 

Enterprises owned or significantly influenced by key management personnel/ Directors or their relatives :

·         Akshaya Trading Agencies

·         L.S. Educational and Charity Trust

 

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

27000000

Equity Shares

Rs.10/- each

Rs.270.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

26321000

Equity Shares

Rs.10/- each

Rs.263.210 Millions

 

 

 

 

 

NOTE:

 

26321000 Equity Shares of Rs.10/- each fully paid up of which 150000 equity shares of Rs.10/- each issued as bonus shares during 1991-92 out of reserves and surplus and 33800 Equity Shares of Rs.10/- each were issued for consideration other than cash for purchase of land during 1990-91.

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

263.210

203.010

188.010

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

247.379

175.210

299.771

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

510.589

378.220

487.781

LOAN FUNDS

 

 

 

1] Secured Loans

2283.658

2288.250

1999.896

2] Unsecured Loans

75.780

71.948

195.366

TOTAL BORROWING

2359.438

2360.198

2195.262

DEFERRED TAX LIABILITIES

157.000

109.297

0.000

 

 

 

 

TOTAL

3027.027

2847.715

2683.043

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2177.625

2305.849

2265.165

Capital work-in-progress

0.000

13.167

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

623.355

396.831

477.939

 

Sundry Debtors

369.034

203.995

175.817

 

Cash & Bank Balances

15.072

1.420

5.297

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

199.191

221.104

218.863

Total Current Assets

1206.652

823.350

877.916

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

321.620

291.148

387.269

 

Other Current Liabilities

5.080

3.503

72.769

 

Provisions

30.550

0.000

0.000

Total Current Liabilities

357.250

294.651

460.038

Net Current Assets

849.402

528.699

417.878

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3027.027

2847.715

2683.043

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2562.758

1749.768

1158.354

 

 

Other Income

61.249

62.874

35.452

 

 

TOTAL                                     (A)

2624.007

1812.642

1193.806

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

1410.733

906.766

457.650

 

 

Manufacturing Service Cost

471.584

387.388

550.728

 

 

Employee Related Expenses

127.331

107.908

0.000

 

 

Administrative, Selling and Other Expenses

115.519

98.547

0.000

 

 

Yarn Purchase

0.000

0.000

30.635

 

 

Fabric Purchase

0.000

0.000

4.719

 

 

(Increase)/ Decrease in Stock

0.000

0.000

4.122

 

 

TOTAL                                     (B)

2125.167

1500.609

1047.854

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

498.840

312.033

145.952

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

197.952

186.144

144.322

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

300.888

125.889

1.630

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

150.382

141.022

123.469

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

150.506

(15.133)

(121.839)

 

 

 

 

 

Less

TAX                                                                  (H)

78.337

(4.299)

0.099

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

72.169

(10.834)

(121.938)

 

 

 

 

 

Add

Deferred Tax

0.000

0.000

39.453

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(10.834)

NA

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

61.335

(10.834)

(82.485)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

893.088

921.330

556.728

 

TOTAL EARNINGS

893.088

921.330

556.728

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

0.000

0.687

48.965

 

TOTAL IMPORTS

0.000

0.687

48.965

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.74

(0.53)

(6.48)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.75

(0.60)

(10.21)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.87

(0.86)

(10.52)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.45

(0.48)

(3.88)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

(0.04)

(0.25)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.63

7.31

5.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.38

2.79

1.91

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

CONTINGENT LIABILITY:

 

Particular

31.03.2011

(Rs. In Millions)

 

 

Bank Guarantee

0.250

Bills Discounted

51.595

Unexpired Letter of Credit

170.221

 

 

FORM 8

 

Corporate identity number of the company

U17111TN1983PLC009973

Name of the company

L.S. MILLS LIMITED

Address of the registered office or of the principal place of  business in India of the company

L S Mills Premises, Madurai Road, Theni- 625531, Tamilnadu, India 

This form is for

Modification of charge

Type of charge

Book debts

Movable property (not being pledge)

Others

Particular of charge holder

State Bank of India

Theni Branch, No.285, Periyakulam Road, Theni-625531, Tamilnadu, India 

Nature of instrument creating charge

1) Agreement of Loan for Overall Limit

2) Agreement of Hypothecation of Goods and Assets

3) Agreement of Pledge of Goods and Assets

4) Letter regarding the grant of Individual Limits within the Overall Limit

5) Revival Letter

Date of instrument Creating the charge

11.10.2011

Amount secured by the charge

Rs. 1302.900 Millions

Brief of the principal terms and conditions and extent and operation of the charge

Terms of repayment

As per Agreement

 

Margin

Raw Materials : 10%

Goods in Process : 10%

Finished Goods : 10%

Receivables (Book Debts) : 15%

Receivables - Cover period 90 days

Letter of Credit (WC) : 10%

Bank Guarantee : 10%

Cell: 5% (margin on face value of forward contracts booked.)

 

Extent and operation of the charge

As per Agreement

Short particulars of the property charged (Including location of the property)

Primary Security:-

Cash Credit / SLC / Additional CC: Hypothecation of inventories spares, domestic receivables

EPC: Hypothecation of inventories and Spares.

 

FDBN (Non-LC): Documents of title to merchandise covered under the bills discounted / negotiated and extension of charge over entire current assets.

 

LC (WC): Charge over merchandise covered under LC and extension of charge over entire current assets.

BG (WC): Counter Guarantee and extension of charge over entire current assets.

 

Cell: Extension of charge over entire current assets.

Corporate Loan - I : (i) Pari passu first charge over the fixed assets (other than assets exclusively charged) with other CDR lenders

 

(ii) Extension of charge over entire current assets.

TL I and II : Pari passu first charge over the fixed assets (other than assets exclusively charged) with other CDR lenders.

 

TL III : (i) EM over 2.00 acres of land in Surandai village, Tenkasi in S.No.287/2A, 2B, 3A, 3B, 4 and 343/2D, 2F, 2I, 2J, owned by the company.

 

(ii) Hypothecation of the wind mill erected in the above land of 2 acres.

 

TL IV (To Shore up NWC) : (i) Pari passu first charge over the fixed assets (other than assets exclusively charged) with other CDR lenders.

(ii) Extension of charge over entire current assets.

 

TL V (To set right liquidity mismatch):  (i) Pari passu first charge over the fixed assets (other than assets exclusively charged) with other CDR lenders.

 

(ii) Extension of charge over entire current assets.

 

Charge identification number of the charge to be modified

90290810

Date of instrument modifying the charge

16.03.2011

 

Particulars of the present modification

By the present modification,

 

The various credit facilities enjoyed by the company now has been reduced to Rs.1302.900 millions.

 

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Non Factory Building

·         General Machinery

·         W.T.G.

·         Electrical Machinery

·         Furniture and Fixtures

·         Computer

·         Loose Tools

·         Vehicles

·         Well

·         Lorries

·         Misc. Assets

·         Live Stock

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.98

UK Pound

1

Rs.88.11

Euro

1

Rs.71.67

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.