|
Report Date : |
08.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
L.S. MILLS LIMITED (w.e.f. 01.07.1992) |
|
|
|
|
Formerly Known
As : |
L.S. MILLS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
L S Mills Premises, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
18.04.1983 |
|
|
|
|
Com. Reg. No.: |
18-009973 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.263.210 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17111TN1983PLC009973 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MRIL00200E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACL3081D |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Cotton Yarn, Fabrics and Home Furnishing
Products. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2040000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The
latest financials are not made available with the government department. As per previous year’s, the company was delayed in debt servicing due
to liquidity pressure arising from delays in receivables. The profit margins
are fluctuation due to competitive market. However, promoters are experience businessman, trade relations are
reported to be fair. Business is active. Payments are unknown. The company can be considered for business dealings with some
cautions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of
its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to become
a major exporter of information technology services and software workers. In
2010, the Indian economy rebounded robustly from the global financial crisis -
in large part because of strong domestic demand - and growth exceeded 8%
year-on-year in real terms. However, India's economic growth in 2011 slowed
because of persistently high inflation and interest rates and little progress
on economic reforms. High international crude prices have exacerbated the
government's fuel subsidy expenditures contributing to a higher fiscal deficit,
and a worsening current account deficit. Little economic reform took place in
2011 largely due to corruption scandals that have slowed legislative work.
India's medium-term growth outlook is positive due to a young population and
corresponding low dependency ratio, healthy savings and investment rates, and
increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loan: D |
|
Rating Explanation |
This rating are in default are expected to
be in default soon. |
|
Date |
April, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
L S Mills Premises, Madurai Road, Theni – 625531, Tamilnadu,
India |
|
Tel. No.: |
91-4546-325001-05 |
|
Fax No.: |
91-4546-252742 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
(AS ON 29.06.2012)
|
Name : |
Mr. Lakshmipathy Naicker Sundararajan Manivannan |
||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||
|
Address : |
15, NRT, Road, NRT Nagar, Theni-625531, Tamilnadu, India |
||||||||||||||||
|
Date of Birth/Age : |
16.05.1962 |
||||||||||||||||
|
Date of Appointment : |
07.07.2012 |
||||||||||||||||
|
Election ID No : |
CRN1498492 |
||||||||||||||||
|
DIN No.: |
01028324 |
||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Mrs. Manivannan Aishwarya Devi |
||||||||||||||||
|
Designation : |
Director |
||||||||||||||||
|
Address : |
15, NRT, Road, NRT Nagar, Theni-625531, Tamilnadu, India |
||||||||||||||||
|
Date of Birth/Age : |
16.05.1962 |
||||||||||||||||
|
Date of Appointment : |
03.12.2008 |
||||||||||||||||
|
DIN No.: |
02463799 |
||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Mr. Prabhakaran Harshavardhana |
||||||||||||||||
|
Designation : |
Director |
||||||||||||||||
|
Address : |
15, NRT, Road, NRT Nagar, Theni-625531, Tamilnadu, India |
||||||||||||||||
|
Date of Birth/Age : |
06.10.1990 |
||||||||||||||||
|
Date of Appointment : |
03.12.2008 |
||||||||||||||||
|
DIN No.: |
02463851 |
||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Mr. Lakshmipathy Naicker Sundararajan Prabhaakaran |
||||||||||||||||
|
Designation : |
Whole time-Director |
||||||||||||||||
|
Address : |
15, NRT, Road, NRT Nagar, Theni-625531, Tamilnadu, India |
||||||||||||||||
|
Date of Birth/Age : |
16.12.1965 |
||||||||||||||||
|
Date of Appointment : |
18.03.2010 |
||||||||||||||||
|
Election ID No : |
CRN1498500 |
||||||||||||||||
|
DIN No.: |
01028390 |
||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Mr. Shanthi Manivannan |
||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||
|
Address : |
15, NRT, Road, NRT Nagar, Theni-625531, Tamilnadu, India |
||||||||||||||||
|
Date of Birth/Age : |
18.06.1963 |
||||||||||||||||
|
Date of Appointment : |
18.03.2010 |
||||||||||||||||
|
Election ID No : |
CRN1498518 |
||||||||||||||||
|
DIN No.: |
02817481 |
||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Mrs. Prabhakaran Usha Devi |
||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||
|
Address : |
15, NRT, Road, NRT Nagar, Theni-625531, Tamilnadu, India |
||||||||||||||||
|
Date of Birth/Age : |
21.07.1965 |
||||||||||||||||
|
Date of Appointment : |
27.01.2003 |
||||||||||||||||
|
Election ID No : |
CRN1498526 |
||||||||||||||||
|
DIN No.: |
02777916 |
||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 29.06.2012)
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
|
|
|
|
Sundararajan Manivannan |
8771601 |
33.33 |
|
Lakshmipathy Naicker Sundararajan Prabhaakaran |
8913560 |
33.86 |
|
Shanthi Manivannan |
4330306 |
16.45 |
|
Prabhakaran Usha Devi |
4246800 |
16.13 |
|
Manivannan Aishwarya Devi |
58733 |
0.22 |
|
|
|
|
|
Total |
26321000 |
100.00 |
(AS ON 30.06.2012)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Cotton Yarn, Fabrics and Home Furnishing
Products. |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Installed Capacity |
Actual Production |
|
Spindles |
-- |
133672 |
-- |
|
Rotors |
-- |
720 |
-- |
|
Looms |
-- |
60 |
-- |
|
Sewing Mc |
-- |
141 |
-- |
|
Cotton Yarn |
Kgs |
-- |
5294605 |
|
Fabric |
Mtrs |
-- |
4918869 |
|
Madeups |
Sets |
-- |
704914 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of India, Theni Branch, No.285, Periyakulam Road, Theni – 625531, Tamilnadu,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
· Sundaram Finance Limited 21 Patullos Road, Chennai – 600002, Tamilnadu, India |
|
|
|
|
Auditors : |
|
|
Name : |
Mr. G. Jeyaraman Chartered Accountant |
|
Address : |
No. 5-A, Gowshika Mansion, North Gate, S. S. Colony, Maduri –
625010, Tamilnadu, India |
|
PAN No.: |
AAWPJ2929D |
|
|
|
|
Enterprises owned or significantly influenced by key
management personnel/ Directors or their relatives : |
·
Akshaya Trading Agencies ·
L.S. Educational and Charity Trust |
CAPITAL STRUCTURE
(AS ON 31.03.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
27000000 |
Equity Shares |
Rs.10/- each |
Rs.270.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
26321000 |
Equity Shares |
Rs.10/- each |
Rs.263.210
Millions |
|
|
|
|
|
NOTE:
26321000 Equity
Shares of Rs.10/- each fully paid up of which 150000 equity shares of Rs.10/-
each issued as bonus shares during 1991-92 out of reserves and surplus and
33800 Equity Shares of Rs.10/- each were issued for consideration other than
cash for purchase of land during 1990-91.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
263.210 |
203.010 |
188.010 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
247.379 |
175.210 |
299.771 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
510.589 |
378.220 |
487.781 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
2283.658 |
2288.250 |
1999.896 |
|
|
2] Unsecured Loans |
75.780 |
71.948 |
195.366 |
|
|
TOTAL BORROWING |
2359.438 |
2360.198 |
2195.262 |
|
|
DEFERRED TAX LIABILITIES |
157.000 |
109.297 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
3027.027 |
2847.715 |
2683.043 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
2177.625 |
2305.849 |
2265.165 |
|
|
Capital work-in-progress |
0.000 |
13.167 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
623.355
|
396.831 |
477.939 |
|
|
Sundry Debtors |
369.034
|
203.995 |
175.817 |
|
|
Cash & Bank Balances |
15.072
|
1.420 |
5.297 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
199.191
|
221.104 |
218.863 |
|
Total
Current Assets |
1206.652
|
823.350 |
877.916 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
321.620
|
291.148 |
387.269 |
|
|
Other Current Liabilities |
5.080
|
3.503 |
72.769 |
|
|
Provisions |
30.550
|
0.000 |
0.000 |
|
Total
Current Liabilities |
357.250
|
294.651 |
460.038 |
|
|
Net Current Assets |
849.402
|
528.699 |
417.878 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
3027.027 |
2847.715 |
2683.043 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2562.758 |
1749.768 |
1158.354 |
|
|
|
Other Income |
61.249 |
62.874 |
35.452 |
|
|
|
TOTAL (A) |
2624.007 |
1812.642 |
1193.806 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Material Consumed |
1410.733 |
906.766 |
457.650 |
|
|
|
Manufacturing Service Cost |
471.584 |
387.388 |
550.728 |
|
|
|
Employee Related Expenses |
127.331 |
107.908 |
0.000 |
|
|
|
Administrative, Selling and Other Expenses |
115.519 |
98.547 |
0.000 |
|
|
|
Yarn Purchase |
0.000 |
0.000 |
30.635 |
|
|
|
Fabric Purchase |
0.000 |
0.000 |
4.719 |
|
|
|
(Increase)/ Decrease in Stock |
0.000 |
0.000 |
4.122 |
|
|
|
TOTAL (B) |
2125.167 |
1500.609 |
1047.854 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
498.840 |
312.033 |
145.952 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
197.952 |
186.144 |
144.322 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
300.888 |
125.889 |
1.630 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
150.382 |
141.022 |
123.469 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
150.506 |
(15.133) |
(121.839) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
78.337 |
(4.299) |
0.099 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
72.169 |
(10.834) |
(121.938) |
|
|
|
|
|
|
|
|
|
Add |
Deferred Tax |
0.000 |
0.000 |
39.453 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(10.834) |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
61.335 |
(10.834) |
(82.485) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
893.088 |
921.330 |
556.728 |
|
|
TOTAL EARNINGS |
893.088 |
921.330 |
556.728 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
0.000 |
0.687 |
48.965 |
|
|
TOTAL IMPORTS |
0.000 |
0.687 |
48.965 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.74 |
(0.53) |
(6.48) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total
Income |
(%) |
2.75
|
(0.60) |
(10.21) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.87
|
(0.86) |
(10.52) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.45
|
(0.48) |
(3.88) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.29
|
(0.04) |
(0.25) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
5.63
|
7.31 |
5.44 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.38
|
2.79 |
1.91 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
CONTINGENT LIABILITY:
|
Particular |
31.03.2011 (Rs. In
Millions) |
|
|
|
|
Bank Guarantee |
0.250 |
|
Bills Discounted |
51.595 |
|
Unexpired Letter of Credit |
170.221 |
FORM 8
|
Corporate
identity number of the company |
U17111TN1983PLC009973 |
|
Name of the
company |
L.S. MILLS
LIMITED |
|
Address of the
registered office or of the principal place of business in |
L S Mills Premises, |
|
This form is for |
Modification of
charge |
|
Type of charge |
Book debts Movable property
(not being pledge) Others |
|
Particular of
charge holder |
State Bank of India Theni Branch, No.285, Periyakulam Road, Theni-625531, Tamilnadu,
India |
|
Nature of
instrument creating charge |
1) Agreement of
Loan for Overall Limit 2) Agreement of
Hypothecation of Goods and Assets 3) Agreement of
Pledge of Goods and Assets 4) Letter
regarding the grant of Individual Limits within the Overall Limit 5) Revival Letter
|
|
Date of
instrument Creating the charge |
11.10.2011 |
|
Amount secured by
the charge |
Rs. 1302.900
Millions |
|
Brief of the principal
terms and conditions and extent and operation of the charge |
Terms of repayment As per Agreement Margin Raw Materials :
10% Goods in Process
: 10% Finished Goods :
10% Receivables (Book
Debts) : 15% Receivables -
Cover period 90 days Letter of Credit
(WC) : 10% Bank Guarantee :
10% Cell: 5% (margin
on face value of forward contracts booked.) Extent and operation of the charge As per Agreement |
|
Short particulars
of the property charged (Including location of the property) |
Primary Security:- Cash Credit / SLC
/ Additional CC: Hypothecation of inventories spares, domestic receivables EPC:
Hypothecation of inventories and Spares. FDBN (Non-LC):
Documents of title to merchandise covered under the bills discounted / negotiated
and extension of charge over entire current assets. LC (WC): Charge
over merchandise covered under LC and extension of charge over entire current
assets. BG (WC): Counter
Guarantee and extension of charge over entire current assets. Cell: Extension
of charge over entire current assets. Corporate Loan -
I : (i) Pari passu first charge over the fixed assets (other than assets
exclusively charged) with other CDR lenders (ii) Extension of
charge over entire current assets. TL I and II :
Pari passu first charge over the fixed assets (other than assets exclusively
charged) with other CDR lenders. TL III : (i) EM
over 2.00 acres of land in Surandai village, Tenkasi in S.No.287/2A, 2B, 3A,
3B, 4 and 343/2D, 2F, 2I, 2J, owned by the company. (ii) Hypothecation
of the wind mill erected in the above land of 2 acres. TL IV (To Shore
up NWC) : (i) Pari passu first charge over the fixed assets (other than
assets exclusively charged) with other CDR lenders. (ii) Extension of
charge over entire current assets. TL V (To set
right liquidity mismatch): (i) Pari
passu first charge over the fixed assets (other than assets exclusively
charged) with other CDR lenders. (ii) Extension of
charge over entire current assets. |
|
Charge identification
number of the charge to be modified |
90290810 |
|
Date of
instrument modifying the charge |
16.03.2011 |
|
Particulars of
the present modification |
By the present
modification, The various
credit facilities enjoyed by the company now has been reduced to Rs.1302.900
millions. |
FIXED ASSETS:
· Land
·
·
Non
· General Machinery
· W.T.G.
· Electrical Machinery
· Furniture and Fixtures
· Computer
· Loose Tools
· Vehicles
· Well
· Lorries
· Misc. Assets
·
Live Stock
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.98 |
|
|
1 |
Rs.88.11 |
|
Euro |
1 |
Rs.71.67 |
INFORMATION DETAILS
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
30 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.