MIRA INFORM REPORT

 

 

Report Date :

09.01.2013

 

IDENTIFICATION DETAILS

 

Name :

P.T. KAL STAR AVIATION

 

 

Registered Office :

Villa Melati Mas Block SR. I No. 14 BSD Jalan Pahlawan Seribu Tangerang, 15322 Banten Province

 

 

Country :

Indonesia

 

 

Date of Incorporation :

2000

 

 

Com. Reg. No.:

No. AHU-AH.01.10-22896

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Scheduled Airlines Services

 

 

No. of Employees :

370 persons

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

Indonesia - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, grew an estimated 6.1% and 6.4% in 2010 and 2011, respectively. The government made economic advances under the first administration of President YUDHOYONO (2004-09), introducing significant reforms in the financial sector, including tax and customs reforms, the use of Treasury bills, and capital market development and supervision. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth in 2009. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25%, a small current account surplus, a fiscal deficit below 2%, and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government in 2012 faces the ongoing challenge of improving Indonesia's insufficient infrastructure to remove impediments to economic growth, labor unrest over wages, and reducing its fuel subsidy program in the face of rising oil prices.

 

 

Source : CIA

 

 


 

Name of Company  

 

P.T. KAL STAR AVIATION

 

 

Address

 

Head Office

Villa Melati Mas Block SR. I No. 14 BSD

Jalan Pahlawan Seribu

Tangerang, 15322

Banten Province

Indonesia

Phones             - (62-21) 2934 3400 (Hunting), 2934 3456

Fax                   - (62-21) 537 2263

E-mail               - info@kalstaronline.com

Website            - http://www.kalstaronline.com

Building Area     - 2 storey

Office Space      - 230 sq. meters

Region              - Commercial

Status               - Rent

 

Branch Office

Bandar International Soekarno – Hatta

Terminal 1 C, Tangerang

Jakarta Barat

Indonesia

Phones             - (62-21) 5591 3885, 5591 6410

Fax                   - (62-21) 5591 6057

Building Area     - 1 storey

Office Space      - 130 sq. meters

Region              - Commercial

Status               - Rent

 

Branch Offices

a.         Samarinda

b.         Berau

c.         Yogyakarta

d.         Tanjung Selor

e.         Tarakan

f.          Nunukan

g.         Pontianak

h.         Ketapang

i.          Pangkalan Bun

j.          Palangkaraya

k.         Sampit

l.          Kotabaru

m.        Banjarmasin

n.         Semarang

o.         Surabaya

p.         Sintang

q.         Bandung

r.          Balikpapan

s.         Batu Licin

t.          Putussibau

 

Date of Incorporation :

2000’s

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

-           No. AHU-91189.AH.01.02.TH.2008

            Dated 28 November 2008

-           No. AHU-AH.01.10-22896

            Dated 16 December 2009

 

Company Status :

National Private Company

 

Permit by the Government Department :

The Department of Finance

NPWP No. 02.576.024.0-411.000

The Directorate General of Civil Aviation

No. AOC/121-007 (Air Operator Certificate)

Dated 12 November 2007

 

Related Companies :

a.         P.T. KALSTAR BALIDAH (Logistic and Courier Services)

b.         P.T. KALSTAR TOUR & TRAVEL (Tour and Travel Services)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital          : Rp. 36,000,000,000.-

Issued Capital    : Rp.   9,000,000,000.-

Paid up Capital  : Rp.   9,000,000,000.-

 

Shareholders/Owners :

a. Mr. Andi Masyhur                                                                             - Rp. 6,300,000,000.-

    Address : Fontaineblaue Golf Residence 3/3, RT. 001

                    RW. 02, Bumi Serpong Damai, Kota Tangerang

                    Selatan, Banten Province

                    Indonesia

b. Mr. Drs. Haji Erizal Gani                                                                  - Rp. 1,620,000,000.-

    Address : Puspita loka Block G-3 No. 10

                    Bumi Serpong Damai, Kota Tangerang

                    Selatan, Banten Province

                    Indonesia

c. Mr. Yefrizal                                                                                      - Rp.    810,000,000.-

    Address : Jl. Gatot Subroto GG 16 No. 39

                    Samarinda, East Kalimantan

                    Indonesia

d. Mr. Yonnedi, SE                                                                               - Rp.    270,000,000.-

    Address : Puspita loka Block G-3 No. 10

                    Bumi Serpong Damai, Kota Tangerang

                    Selatan, Banten Province

                    Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Scheduled Airlines Services

 

Production Capacity :

Kalstar Fleet (leasing)

a.         ATR 42-300 (48 passengers)                   - 3 units

b.         FOKKER F 28 (85 passengers)               - 1 unit

c.         Boing 737-300 (149 passengers) - 1 unit

d.         Boing 737-500 (125 passengers) - 2 units

 

Total Investment :

Owned Capital   - Rp. 36.0 billion

 

Started Operation :

a.         2000 flights services

b.         November 2007 scheduled airlines services

 

Brand Name :

Kal Star Aviation

 

Technical Assistance :

None

 

Number of Employee :

370 persons

 

Marketing Area :

Local    - 100%

 

Main Customer :

Domestic & International Passengers

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. KARTIKA AIRLINES

b. P.T. SRIWIJAYA AIR

c. P.T. TRIGANA AIR SERVICE

d. P.T. WINGS ABADI AIRLINES

e. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a.         P.T. Bank CENTRAL ASIA Tbk

                        Wisma BCA, BSD City Kav. CBD Lot. 1.3

                        Jalan Pahlawan Seribu

                        Tangerang, Banten Province

                        Indonesia

b.         P.T. Bank MANDIRI Tbk

                        Ruko Villa Melati Mas S.R. 1 No. 20, BSD

                        Jalan Pahlawan Seribu

                        Tangerang, Banten Province

                        Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

The Subject was involved dispute with P.T. TRIGANA AIR SERVICES recorded at Surabaya Commercial Court No. 20/Pailit/2008/PN.Niaga.Sby dated 13 February 2008 regarding the debt maturity of Subject on US$ 1,674,000 to P.T. TRIGANA AIR SERVICE and US$ 663,692 to P.T. PELITA AIR SERVICES

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2010 – Rp. 618.0 billion

2011 – Rp. 640.0 billion

2012 – Rp. 675.0 billion

 

 

Net Profit (estimated) :

2010 – Rp. 18.5 billion

2011 – Rp. 22.4 billion

2012 – Rp. 24.3 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

KEY EXECUTIVES

 

Board of Management :

President Director                      - Mr. Andi Masyhur

Directors                                   - a. Mr. Yefrizal

                                                  b. Mr. Yonnedi, SE

 

Board of Commissioners :

President Commissioner - Mr. Drs. Haji Erizal Gani

Commissioner                           - Mrs. Hajjah Arnetty

 

Signatories :

President Director (Mr. Andi Masyhur) or the Director (Mr. Yefrizal or Mr. Yonnedi, SE) which must be approved by Board of Commissioner

 

 

CAPABILITIES

 

Management Capability :

Satisfactory

 

Business Morality :

Satisfactory

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit :

Small amount – periodical review

 

 

OVERALL PERFORMANCE

 

P.T. KAL STAR AVIATION (ex P.T. KAL STAR NUSANTARA) was established in Jakarta in 2000 by Mr. Andi Masyhur, Mr. Drs. Haji Erizal Gani, Mr. Yefrizal and Mr. Yonnedi, SE, they are indigenous businessmen. The company notary deed has been changed and couple of times and according to the latest revision of notary documents of Mr. Buchari Hanafi, SH., No. 14 dated 8 December 2009 the company authorized capital was amounted at Rp. 36,000,000,000 issued capital of Rp. 9,000,000,000 fully and paid up. According to the latest revision of notary documents the composition of its shareholders are Mr. Andi Masyhur (70%), Mr. Drs. Haji Erizal Gani (18%), Mr. Yefrizal (9%) and Mr. Yonnedi, SE (3%). The deed of amendments was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-AH.01.10-22896 dated December 16, 2009.

 

P.T. KAL STAR AVIATION (P.T. KSA) or also known with trading style KAL STAR AVIATION started to be operating since 2000 operated in Kalimantan, cooperated with a private national airline serving flights to several cities. Looking at the possibility, especially in Kalimantan, and the chance to serve transportation needs totally in sub-districts/districts to capital of the province or vice versa, so P.T. KAL STAR AVIATION was established. Since November 2007 P.T KAL STAR AVIATION officially became scheduled airline and operating ATR 42-300 plane from France. Hoping to be the best admitted airline, KAL STAR AVIATION try to give flexibility and comfort for their customers, flexibility in arranging advanced flights (Easy Connection) and convenience in service (Convenience Scheduling).

 

After obtaining scheduled flight certificate from the Directorate General of Civil Aviation, Department of Transportation Indonesia in November 2007 KAL STAR AVIATION has flight license for 95 domestic routes and 22 regional routes. KAL STAR AVIATION totally support government's program in developing HUB and SPOKE system, KALSTAR AVIATION has a goal to be feeder and advanced flight company serving people from sub-districts/districts to capital of the province or vice versa. Following development plans KAL STAR AVIATION would add another vessel for cities in the region of Kalimantan, Java and Nusa Tenggara. Supported with reliable and expert human resources in their department KAL STAR AVIATION could be your reliable, safety, comfort and consistent airline.

 

The Kalstar fleet includes the following aircraft

Aircraft

In Fleet

Orders

Options

Passengers

Routes

Notes

ATR 42

3

10

0

48

Domestic

1 for Kalstar Berau, 1 for Pontianak, 1 for Ketapang

Fokker F28 Fellowship

1

0

0

85

Domestic

PK-PJL

Boeing 737-300

1

3

0

149

International

Flying to Jakarta & Kuching, Malaysia

Boeing 737-500

2

0

0

125

Domestic

Flying to Jakarta, Pangkalan Bun, Sampit, Semarang, Surabaya, Pontianak

Total

7

13

0

 

 

Last updated: Mar 2012

Source: P.T. KALSTAR AVIATION

 

The whole aircraft is leased from Singapore.

 

Destinations

Kalstar Berau

Berau - Balikpapan

Berau - Samarinda

Balikpapan - Samarinda - Berau - Tarakan - Nunukan

Kalstar Pontianak

Pontianak - Ketapang

Pontianak - Sintang

Pontianak - Ketapang - Pangkalan Bun - Sampit - Banjarmasin

Pontianak - Kuching

      Pontianak – Jakarta

Kalstar Sampit

Sampit - Banjarmasin - Kota Baru

Kota Baru - Banjarmasin - Pangkalan Bun - Semarang

Semarang - Pangkalan Bun - Sampit

Sampit - Jakarta

Pangkalan Bun - Jakarta

Pangkalan Bun - Surabaya

 

The operation of P.T. KAL STAR AVIATION is classified a small size scheduled airline company of which the operation has been growing in the last five years.

 

Generally, demand for scheduled airlines services especially domestic and international flight has been fluctuating in the last five years as evidence from the fluctuated growth of tour and travel services and other tour package services caused by the fluctuated foreign tourists’ visit. The low foreign tourists ‘s visit has also influenced total foreign exchanges gained by the company as evidence from the foreign exchanges of the company in 2004 worth US$ 5,346.3 million. This condition is worsened by the various events in the country including the bombing of religious building and shopping centers, inter ethnic violence, demonstration and sweeping of foreigners carried out by various non-governmental organizations. The business position of Batavia Air is favorable because the company has succeeded to establish domestic and international flight route networks. The growth of total foreign tourists and foreign exchanges in detail is pictured in the following table.

 

Domestic Aircraft Traffic

 

Year

Passengers

Freight (Tons)

Departure

Arrival

Transit

Loaded

Unloaded

2004

23,029,676

21,945,109

2,742,690

171,141

142,565

2005

25,329,828

24,053,222

3,149,777

203,356

154,313

2006

29,167,100

27,184,367

3,307,276

192,303

149,699

2007

31,168,400

27,963,707

3,394,424

202,966

162,527

2008

31,911,400

28,312,958

3,498,423

238,166

156,301

2009

35,659,207

34,320,813

4,213,375

230,544

159,330

2010

43,779,723

39,383,172

5,167,029

274,200

197,758

2011

51,517,316

46,868,408

6,286,116

315,166

204,065

 

International Aircraft Traffic

 

Year

Passengers

Freight (Tons)

Departure

Arrival

Transit

Loaded

Unloaded

2004

5,290,940

5,352,525

212,387

138,449

  90,366

2005

5,528,934

5,642,926

269,525

139,108

  90,186

2006

5,706,540

5,531,303

230,727

136,444

103,114

2007

6,435,353

6,141,606

182,778

155,298

110,750

2008

7,134,948

6,828,585

204,943

176,818

162,385

2009

7,969,548

7,786,625

215,610

167,317

136,149

2010

9,622,150

9,361,870

138,224

199,565

182,763

2011

10,828,006

10,398,612

106,968

159,069

152,329

Sources: Central Bureau of statistics

 

Until this time P.T. KSA has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of P.T. KSA is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total revenue of the company in 2010 amounted to Rp. 618.0 billion rose to Rp. 640.0 billion in 2011 increased to Rp. 675.0 billion in 2012 and projected to go on rising by at least 5% in 2013. The operation in 2012 yielded an estimated net profit of at least Rp. 24.3 billion and the company has an estimated total networth of at least Rp. 36.0 billion.

 

P.T. KSA involved in a legal case with P.T. TRIGANA AIR SERVICES on charter aircraft, which P.T. KSA has not paid rent charter aircraft debt amounted US$ 1,674,000 to P.T. TRIGANA AIR SERVICES and US$ 663,692 to P.T. PELITA AIR SERVICES. The case was brought to Surabaya Commercial court and sentenced P.T. KSA to pay the debt. Then P.T. KSA appealed to the Supreme Court ruling No. 199 K/PDT.SUS/2009 reject and cancel the bankruptcy decision and ordered P.T. KSA to pay a debt that is due to P.T. TRIGANA AIR SERVICES and P.T. PELITA AIR SERVICES. 

 

The management of P.T. KSA is led by Mr. Andi Masyhur (53) a businessman with experience in scheduled airlines services. Daily activity he is assisted by Mr. Yefrizal (45) and Mr. Yonnedi, SE (48) as Directors. The company's management is handled by professional staff in the above business. They have wide relations with private businessmen within and outside the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. KAL STAR AVIATION is sufficiently fairly good for business transaction.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.33

UK Pound

1

Rs.89.05

Euro

1

Rs.72.57

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.