|
Report Date : |
09.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
RUSHAS ENGINEERING COMPANY PRIVATE LIMITED (w.e.f. 12.12.2011) |
|
|
|
|
Formerly Known
As : |
RUSHAS ENGINEERING COMPANY LIMITED |
|
|
|
|
Registered
Office : |
B-6, MIDC, Ahmednagar – 414 111, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
11.09.1978 |
|
|
|
|
Com. Reg. No.: |
11-020628 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.5.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29199MH1978PTC020628 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNER07435B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCR0900N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of all type of Valves Bronze Gate Valves, Bronze Globe
Valves, Bronze Steam Valves, Cast Steel Valves, Cast Steel Blow Down Valves,
Bronze Fusible Plug and Ferrous Casting. |
|
|
|
|
No. of Employees
: |
45 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 71000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Trade
relations are fair. Business is active. Payments are reported to be usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Satish Dattatraya Salvekar |
|
Designation : |
Director |
|
Contact No.: |
91-9225320720 |
|
Date : |
31.12.2012 |
LOCATIONS
|
Registered Office/ Factory 1 : |
B-6, MIDC, Ahmednagar – 414 111, |
|
Tel. No.: |
91-241-2777380/ 6610380 |
|
Fax No.: |
91-241-2778211 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
12000 sq. ft |
|
|
|
|
Factory 2 : |
D-85, MIDC Area, Ahmednagar – 414 111, |
|
Tel. No.: |
91-241-6603896/ 2419861 |
|
|
|
|
Branches : |
Shree
Consultancies- Mumbai 218, Tel. No.: 91-22-65146081/ 65156486 E-Mail.: shreeconsultancies@rediffmail.com
Hrishikesh
Technocom – G-1, Harsh Avenue, 139-B, Vaishali Nagar, Fax No.: 91-731-2797710 E-Mail.: hrishicom@gmail.com Global Flow
Controls – G1-B, Shree Complex, Fax No.: 91-422-2237752 E-Mail.: globalflowcontrols@in.com
|
DIRECTORS
As on 12.09.2011
|
Name : |
Mr. Satish Dattatraya Salvekar |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
Sagar Bunglow, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.12.1968 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
25.09.1998 |
|||||||||||||||||||||||||||
|
DIN No.: |
00452834 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mrs. Vasudha Girish Salvekar |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
Sagar Bunglow, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.04.1969 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
18.02.2002 |
|||||||||||||||||||||||||||
|
DIN No.: |
00453044 |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Girish Dattatraya Salvekar |
|||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||
|
Address : |
Sagar Bunglow, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.11.1963 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
12.09.2011 |
|||||||||||||||||||||||||||
|
DIN No.: |
00452710 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 12.09.2011
|
Names of
Shareholders |
No. of Shares |
|
S.V. Kulkarni |
8500 |
|
A.R. Salvekar |
4250 |
|
D.J.S. Deshpande |
9900 |
|
Girish Dattatraya Salvekar |
160000 |
|
R.V. Salvekar |
5800 |
|
R.S. Deshpande |
17000 |
|
V.V. Salvekar |
4500 |
|
M.J. Deshpande |
6900 |
|
D.B. Kulkarni |
7500 |
|
V.S. Gosavi |
3890 |
|
Arun Nawathe |
1000 |
|
Arvind Navathe |
1000 |
|
V.B. Kulkarni |
10100 |
|
Hemant Mukund
Kale |
5960 |
|
Satish Dattatraya Salvekar |
131800 |
|
Vasudha Girish
Salvekar |
114700 |
|
M.D. Salvekar |
100000 |
|
Vrinda Satish
Salvekar |
94800 |
|
Mandar Lele |
30000 |
|
Vasant S. Tambe |
10000 |
|
Shamala V. Tambe
|
8700 |
|
Mandar R. Deshpande |
15000 |
|
Total |
751300 |
As on 12.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
83.00 |
|
Other
top fifty shareholders |
|
17.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of all type of Valves Bronze Gate Valves, Bronze Globe
Valves, Bronze Steam Valves, Cast Steel Valves, Cast Steel Blow Down Valves, Bronze
Fusible Plug and Ferrous Casting. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
RUSHAS |
PRODUCTION STATUS (AS ON 31.03.2010)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
|
Non Ferrous Alloys |
Tons |
750 |
300 |
|
Non Ferrous Castings |
Tons |
600 |
250 |
|
Special Purpose Valves |
Tons |
25000 |
5000 |
|
Grey Iron Castings |
Tons |
1200 |
1200 |
The Installed capacity of production during the year is as certified by
Directors and is accepted by the auditors without verification being a
technical matter.
GENERAL INFORMATION
|
Customers : |
v
Bharat Bijlee Limited v
Schrader Duncan Limited v
Cummins Generator Technologies Limited v
Spirax Marshall Limited v
Fuelpack Boilers
v
Thermax Limited v
J.N. Marshall Limited v
Lucy Switch Gear FZE ( v
Maxitherm Boilers Private Limited v
Neotech Systems v
Walchandnagar Industries Limited v
Thermodyne Technologies Private Limited v
Thermax Babcock and Wilcox Limited |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
45 (Approximately) |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
v Small Industries
Development Bank of India, Kamada House, 1st Floor, Next to Hotel Shradha,
Nagar Manmad Road, Savedi, Ahmednagar – 414 003, Maharashtra, India v Ahmednagar
Shahar Sahakari Bank Maryadit, H.O: 'Sarvarth' Navi Peth, Ahmednagar Through,
MIDC Branch, 'Arthkam' Dr. Chavan Hospital Compound, Ahmednagar – 414 001, |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
R.S. Bora and Company Chartered Accountants |
|
Address : |
Sancheti Corner, Above Canara Bank, Vasant |
|
Tel. No.: |
91-241-2346711 (O)/ 2357314 (R) |
|
Mobile No.: |
91-9850601100/ 9420347478 |
|
Income-tax
PAN of auditor or auditor's firm : |
AEHPB8592H |
|
|
|
|
Memberships : |
Small Scale Industries (SSI) |
CAPITAL STRUCTURE
As on 12.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
805000 |
Equity Shares |
Rs.10/- each |
Rs.8.050 Millions |
|
45000 |
Preference Shares |
Rs.10/- each |
Rs.0.450 Million |
|
|
Total |
|
Rs.8.500
Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
751300 |
Equity Shares |
Rs. 10/-
each |
Rs.7.513
Millions |
|
|
|
|
|
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
805000 |
Equity Shares |
Rs.10/- each |
Rs.8.050 Millions |
|
45000 |
1% Cumulative Preference Shares |
Rs.10/- each |
Rs.0.450 Million |
|
|
Total |
|
Rs.8.500
Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
500000 |
Equity Shares |
Rs. 10/-
each |
Rs.5.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
5.000 |
5.000 |
2.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
12.804 |
10.718 |
9.709 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
17.804 |
15.718 |
11.709 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
26.219 |
23.962 |
17.406 |
|
|
2] Unsecured Loans |
1.994 |
0.722 |
0.730 |
|
|
TOTAL BORROWING |
28.213 |
24.684 |
18.136 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
46.017 |
40.402 |
29.845 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
16.589 |
14.908 |
14.780 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
1.072 |
1.490 |
0.771 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
24.028
|
15.438
|
8.930
|
|
|
Sundry Debtors |
21.895
|
19.897
|
14.576
|
|
|
Cash & Bank Balances |
1.300
|
1.078
|
1.048
|
|
|
Other Current Assets |
1.182
|
0.699
|
0.010
|
|
|
Loans & Advances |
4.435
|
4.095
|
2.373
|
|
Total
Current Assets |
52.840
|
41.207
|
26.937 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
22.727
|
16.158
|
11.362
|
|
|
Current Liabilities |
1.818
|
1.126
|
1.281
|
|
|
Provisions |
0.000
|
0.000
|
0.000
|
|
Total
Current Liabilities |
24.545
|
17.284
|
12.643 |
|
|
Net Current Assets |
28.295
|
23.923
|
14.294
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.061 |
0.081 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
46.017 |
40.402 |
29.845 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
|
|
|
|
|
|
|
|
|
120.018 |
83.724 |
83.414 |
|
|
|
Other Income |
|
0.164 |
0.064 |
|
|
|
Increase/ Decrease in Stock |
|
2.710 |
0.170 |
|
|
|
TOTAL (A) |
120.018 |
86.598 |
83.648 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Manufacturing & Other Expenses |
113.816 |
82.107 |
78.709 |
|
|
|
TOTAL (B) |
113.816 |
82.107 |
78.709 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
6.202 |
4.491 |
4.939 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST (D) |
2.716 |
2.374 |
1.947 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
3.486 |
2.117 |
2.992 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1.400 |
1.109 |
1.128 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
2.086 |
1.008 |
1.864 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
NA |
0.322 |
0.377 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
NA |
0.686 |
1.487 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
0.449 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
NA |
2.02 |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
NA |
0.79
|
1.78 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA |
1.20
|
2.23 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.00 |
1.80
|
4.47 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12 |
0.06
|
0.16 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.96 |
2.67
|
2.63 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.15 |
2.38
|
2.13 |
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
No |
|
17) Major suppliers |
No |
|
18) Major customers |
Yes |
|
19) Payments terms |
No |
|
20) Export / Import details (if
applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
No |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
No |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
No |
FINANCIAL RESULTS:
The financial year
2010-2011 ended with a marginal increase in the turnover over the preceding financial
year. The Financial recession all over the world disturbed the working of the
company In the last year, but in this year, the company could build up on he
sales , as their was good demand for the products. This year their Valves and castings sales have picked up and have been
able to enter the market successfully as such the company could scale some good
progress on the safes of their
own products i.e. valves
During the year
there has been a lot of pressure on the working capital, Continuous negotiations
have been going on with the customers, and they hope that this trend of
increase will soon be settled down, and the prices will be fixed at least for a
sufficient period.
Further, the year
passed can be said as the
year of expansion. As the Company has started development of Valves and boiler
mountings, new customers will be developed with the help of these new products, in the coming years.
With this background they would like to conclude that the current prospectus has
been very hard for the company. However, they have been able to steer
successfully, thru the rough waters. But with proper management and faster
recovery of funds, they can hope for better prospects In the corning years
Somehow they have been able to steer the Company thru the rough waters.
FUTURE PROSPECTS
Valves Activity
For last few years, the Company has found a good response for its own
products i.e. "RUSHAS" brand Bronze Valves. Themax Limited are using
their valves as original equipment for their bailers. Various steps have been
taken to create Brand awareness of their products.
They have developed many good customers who are using their products
i.e. G.M., Valves as original equipment of their products. They are very happy
with the performance of their products. Also this year their products have been
able to secure the confidence of the Boiler Industry, which is reflected by
increase in the typical type of clients.
In continuation to the laid down strategies for the growth of the
company, the company has invested in Induction furnace this will help for the
horizontal growth by entering into high pressure valves. This valve is made of
cast steel, and has big potential in domestic as well as international market.
A team for new developments has been created and with the formation of this
team, they intend to launch new products in the next year. Further the Company
hopes to grow in both directions i.e. vertically by developing valves of the
higher ranges and horizontally by developing new products especially for the
boiler industry.
Ferrous Castings
Activity:
In this area, they can say that, the company has good orders, The
Company is renowned for quality castings but the expectations of the customers
are known more prone to cost consciousness then quality standards. In the long
run, they hope to get over this tide. Due to the goodwill of quality castings,
the company has secured good orders for cast iron castings. With induction
furnace under the belt, they have started Alloy steel castings as well as S.G.
iron castings. They project a high growth in the near future on this account.
However, in the coming period, Cast iron castings will be under pressure for
rates which may hamper the profitability of the growth of the company.
On the other side, the management has taken various steps to tackle this
problem and have made a direct attack on the loose points. They hope to lower
their rejections in the near future which will help them in reduced hidden
costs and ultimately hope for a increased earning from their products. Further,
the rates of the raw material viz. scrap and pig iron are beyond their control,
as they form a very small sector of the industry. The changes in these rates
have affected the profitability of the company in this year.
This has been possible due to support from their existing customers and
due to development of new customers for their products. Further on the order
front, they hope for a very bright future as they intend in diversifying into new areas such as owned packaged
products, which can fetch, more earnings.
It is hoped that barring the unforeseen circumstances and if present
trend continues during the remaining period of the year; it would
be possible to achieve a 35% increase in the sales during the current year.
Expansion Plan:
Considering the
demand for its products and for the better management and internal control on
the production the company has decided to expand its operations. They intend to
augment the production facilities in Unit II and also start a new unit
especially for High Grade steel castings. The modalities of the expansion are
been worked out and the company will soon table the expansion plan in detail
before the shareholders. The detailed feasibility report, and in-depth project
report of the expansion project is been undertaken.
FINANCIAL
PROSPECT:
The company has not been able to collect funds
in time from the customers. This was the result of the Global Financial crisis.
To maintain the cash and work flow sometimes the company had to get the bills
discounted from the customers. This increased the interest burden of the
company. But the same was felt necessary to manage the working capital of the
company. They plan to work in tight budgetary controls and more effective
realization from debts to ensure lesser interest burden.
Bankers Charges
Report as per Registry
|
Corporate
identity number of the company |
U29199MH1978PTC020628 |
|
Name of the
company |
RUSHAS ENGINEERING COMPANY PRIVATE LIMITED |
|
Address of the registered
office or of the principal place of
business in |
B-6, MIDC,
Ahmednagar – 414 111, E-Mail: satish@rushas.com |
|
This form is for |
Creation of
charge |
|
Type of charge |
Immovable
Property Movable Property
(not being pledge) |
|
Particular of
charge holder |
Small Industries
Development Bank of India, Kamada House, 1st Floor, Next to Hotel
Shradha, Nagar Manmad Road, Savedi, Ahmednagar – 414 003, Maharashtra, India E-Mail: yadarkar@sidbi.in |
|
Nature of
description of the instrument creating or modifying the charge |
1) Deed of
Hypothecation 2) Entry No.02 3) Declaration
and Undertaking (All the documents
executed for creation of a single charge) |
|
Date of
instrument Creating the charge |
20.01.2012 |
|
Amount secured by
the charge |
Rs.40.000
millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest: Interest will be
payable at 0.50% over SIDBI's Prime Lending Rate (PLR) rising or falling
therewith, with monthly rests. The current SIDBI PLR being 12.75% and current
effective rate of 13.25% p.a. Terms of
Repayment: The term loan of
Rs.40.000 millions shall be repayable in 72 monthly installments comprising
of first 12 installments of Rs.0.425 million each. Followed by next 12
installments of Rs.0.475 million each, followed by next 12 installments of
Rs.0.575 million each, followed by next 24 installments of Rs.0.600 million
each followed by next 11 installments of Rs.0.650 million and last
installment of Rs.0.750 million commencing after moratorium of 12 months from
the date of first disbursement. Margin: 26.67% Total cost of the
Project is Rs.54.550 millions. Margin money by
the Company is Rs.14.550 millions. Extent and
Operation of the charge: Facility of
Rs.40.000 millions under DCS-TL. First charge of
SIDBI. Charge on
hypothecated and mortgaged property bearing Plot No.B-6, Ahmednagar MIDC
Area, Village Nagapur, Taluka Nagapur, District Ahmednagar continues till
full repayment of Loan. |
|
Short particulars
of the property charged |
First Charge by way
of hypothecation on all the movables of the Borrower including plant and
machinery, equipment, machinery spares, tools and accessories, Office
Equipment, Computers, Furniture and Fixtures, miscellaneous Fixed Assets
acquired/to be acquired under the Project. First Charge by
way of Equitable Mortgage of all the immovable properties of the borrower -
All that piece and parcel of the property bearing Plot No.B-6,Ahmednagar MIDC
Area, Village Nagapur, Taluka Nagapur, District Ahmednagar within the limits
of the Nagapur Taluka adm.12000 Sq. mtrs. together with the industrial shed
constructed thereon having built up area adm.1001.74 Sq. Mtrs. together with
all buildings and structures thereon and plant and machinery attached to
earth or permanently fastened to anything attached to earth. |
FIXED ASSETS:
v Land
v
v
v Plant and Machinery
v Electrical Installation
v CNC m/c
v Lab Installation
v Pattern
v Dies and Moulds
v Generator 27 KVA
v Oil Fired Heat Furnace
v Induction Furnace Furniture
v Office Equipment
v Furniture
v Computer
v Fax
v CC TV
v Vehicles
v Building Under Construction
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.33 |
|
|
1 |
Rs.89.05 |
|
Euro |
1 |
Rs.72.57 |
INFORMATION DETAILS
|
Information Gathered
by : |
SVA |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.