MIRA INFORM REPORT

 

 

Report Date :

09.01.2013

 

IDENTIFICATION DETAILS

 

Name :

SEAWARD EXPORTS PRIVATE LIMITED

 

 

Registered Office :

5-L-22, Mahaveer Nagar – III Extension, Kota – 324005, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.12.2001

 

 

Com. Reg. No.:

17-017336

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

                 

 

 

CIN No.:

[Company Identification No.]

U51102RJ2001PTC017336

 

 

PAN No.:

[Permanent Account No.]

AAFCS7423M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Sandstones, Limestones and allied products for Wall Cladding, Interior Flooring, Exterior Flooring, Stairs, etc.

 

 

No. of Employees :

85 (Approximately) [15 In Office and 70 In Factory]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL NSIC

Rating

NSIC CRISIL : SE 2B

Rating Explanation

Having moderate financial strength and high performance capacity

Date

July 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Banwari Lal Gupta

Designation :

Director

Contact No.:

91-9829035744

Date :

02.01.2013

 

 

LOCATIONS

                       

Registered Office :

5-L-22, Mahaveer Nagar – III Extension, Kota – 324005, Rajasthan, India

Tel. No.:

91-744-2475901

Mobile No.:

91-9829035744 (Mr. Banwari Lal Gupta)

Fax No.:

91-744-2476914

E-Mail :

seaward@kappa.net.in

akagodha@yahoo.co.in

ascocakota@yahoo.co.uk

Website :

www.seawardkota.com

Area :

10000 Sq. ft.

Location :

Owned

 

 

Factory:

E-16, Estate Area, Ranpur, Kota – 324005, Rajasthan, India

Area:

2800 Sq. ft

Location:

Owned

 

 

DIRECTORS

 

As on: 25.09.2012

 

Name :

Mr. Banwari Lal Gupta

Designation :

Director

Address :

21, Vallabh Nagar, Extension, Kota – 324007, Rajasthan, India

Date of Appointment :

19.12.2001

DIN No.:

00159893

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51102RJ2001PTC017336

SEAWARD EXPORTS PRIVATE LIMITED

Director

19/12/2001

19/12/2001

-

Active

NO

2

U14106RJ2008PTC027571

SEAWARD STONES PRIVATE LIMITED

Director

15/10/2008

15/10/2008

-

Active

NO

3

U45201RJ2008PTC027581

SEAWARD BUILDCON PRIVATE LIMITED

Director

16/10/2008

16/10/2008

-

Active

NO

 

 

Name :

Mr. Gopal Lal Mittal

Designation :

Director

Address :

JA – 34, Hindaun, Karauli – 322241, Rajasthan, India

Date of Appointment :

19.12.2001

DIN No.:

00176026

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51102RJ2001PTC017336

SEAWARD EXPORTS PRIVATE LIMITED

Director

19/12/2001

19/12/2001

-

Active

NO

2

U14106RJ2008PTC027571

SEAWARD STONES PRIVATE LIMITED

Director

15/10/2008

15/10/2008

-

Active

NO

3

U45201RJ2008PTC027581

SEAWARD BUILDCON PRIVATE LIMITED

Director

16/10/2008

16/10/2008

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 25.09.2012

 

Names of Shareholders

 

 

No. of Shares

Banwari Lal Gupta

 

50000

Gopal Lal Mittal

 

50000

Total

 

100000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 25.09.2012

 

Category

Percentage

 

 

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Sandstones, Limestones and allied products for Wall Cladding, Interior Flooring, Exterior Flooring, Stairs, etc.

 

 

Products :

·         Granite

·         Marbles

·         Sandstones

·         Kota Stone

·         Dholpur Stones

·         Limestones

 

 

Exports :

 

Products :

·         Granite

·         Marbles

Countries :

·         Australia

·         UK

·         European Countries

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Abhinandan Associates, Jaipur

·         Array Industries, Kota

·         A.G. Stone Trading, Kota

·         Bajrang Stone Ind., Banmore

·         Bansal Marble Centre, Makrana

·         Daksh Enterprises, Jaipur

·         Dev Mahima Kushwah Stone, Gwalior

·         Dharti Dhan Stone, Kota

·         Dev Karan Furniture house kota

·         Faguna Stone Industries, Banmore

·         Global Packaging, Mumbai

·         G.C. Stone Bijoliya

·         Garg Stone Industries, Mohana

·         Indian Stone Corporation, Sikandra

·         Gopal Enterprises, Hindaun

·         Gopal Industries, Hindaun

·         Hari Om Stone Industries

·         Harsiddha Exports , Kota

·         Indian Stone Craft kolana

 

 

 

 

Customers :

·         Countries, U.K.

·         Brade Stone, U.K.

·         Brett Land Scaping, UK

·         CALD Stone, UK

·         Dibgy Trading UK

·         H.G. Stones, U.K.

·         Horsham Stone & Reclanation Ltd, UK

·         Ipave Ltd., Australia

·         J and C, Australia

·         Kashmiri Pebbles, Australia

·         Monoshej Trading Corporation, Bangladesh

·         Natural Stone leeds Limited, UK

 

 

 

 

No. of Employees :

85 (Approximately) [15 In Office and 70 In Factory]

 

 

 

 

Bankers :

·         Punjab National Bank, Branch Industrial Estate, Kota – 324007, Rajasthan, India

·         Kotak Mahindra Bank Limited

 

 

 

 

Facilities :

Secured Loans

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Kotak Mahindra Bank Limited (Fork Lift II Loan)

0.139

0.447

Punjab National Bank Honda Civic Loan a/c (NG 55617)

0.169

0.332

Punjab National Bank I.E. Kota (TL IB 875)

0.896

1.401

Punjab National Bank I.E. Kota (Packing Limit) UD -82

0.000

17.226

Punjab National Bank I.E. Kota (Packing Limit) UD -220

19.972

0.000

Punjab National Bank I.E. Kota (TL IB 857)

0.931

1.440

Punjab National Bank I.E. Kota (TL IB 954)

4.857

6.065

Punjab National Bank I.E. Kota (TL IB 981)

3.991

4.588

B/P Account  Punjab National Bank, IE Kota (A/c 13)

0.400

4.872

B/P Account  Punjab National Bank, IE Kota (A/c 77)

11.407

11.284

Total

42.762

 47.655

 

Unsecured Loans

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

From Directors

 

 

G. L. Mittal

0.114

0.113

From Others

 

 

Gopal Enterprises

0.341

0.341

H.L. Gupta Loan A/C I

0.516

0.516

H.L. Gupta  Loan A/C II

1.232

1.232

Raj Kumari Gupta

0.142

0.142

Ram Pati Devi

0.113

0.113

Total

2.458

2.457

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A.S.A.P. and Associates

Chartered Accountants

Address :

5-6-7, III Floor, Deepshree Bhawan, Opposite Multipurpose School, Gumanpura, Kota – 324007, Rajasthan, India

PAN.:

AAPFA6201Q

 

 

CAPITAL STRUCTURE

 

As on: 25.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs. 10.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.000

10.000

1.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

30.483

24.192

28.510

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

40.483

34.192

29.510

LOAN FUNDS

 

 

 

1] Secured Loans

42.762

47.655

33.868

2] Unsecured Loans

2.458

2.457

2.425

TOTAL BORROWING

45.220

50.112

36.293

DEFERRED TAX LIABILITIES

0.404

0.376

0.000

 

 

 

 

TOTAL

86.107

84.680

65.803

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

35.765

39.073

21.334

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

5.851

5.386

4.804

DEFERREX TAX ASSETS

0.000

0.000

0.036

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

13.163
19.121
10.050

 

Sundry Debtors

54.542
43.528
46.601

 

Cash & Bank Balances

1.742
0.381
0.181

 

Other Current Assets

0.530
0.000
0.020

 

Loans & Advances

1.829
3.640
6.572

Total Current Assets

71.806
66.670

63.424

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

24.763
24.614

20.891

 

Other Current Liabilities

0.000
0.000
0.000

 

Provisions

2.552
1.835
2.904

Total Current Liabilities

27.315
26.449

23.795

Net Current Assets

44.491
40.221
39.629

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

86.107

84.680

65.803

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

           164.566

175.861

 

 

Other Income

 

 

2.122

 

 

TOTAL                                     (A)

193.322

164.566

177.983

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

 

           156.158

100.012

 

 

Direct Overheads

 

 

8.725

 

 

Administrative Overheads

 

 

31.981

 

 

Selling and Marketing Overheads

 

 

20.385

 

 

TOTAL                                     (B)

184.533

156.158

161.103

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(Including Financial and Depreciation Expenses)

(Including Financial and Depreciation Expenses)

16.880

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

3.192

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

 

13.688

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

2.636

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

8.789

8.408

11.052

 

 

 

 

 

Less

TAX                                                                  (H)

2.810

2.256

3.330

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.979

6.152

7.722

 

 

 

 

 

Add

DEFERRED TAX

0.000

0.000

(0.028)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

13.846

7.694

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

19.825

13.846

7.694

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

Australian$ 538744.16, USD 10640.00 and GBP 1991888.07

Australian$ 1045903.46, Euro 25247.28 and GBP 1649473.50

Australian$ 847201.59, Euro 36595.38, GBP 1765582.87

 

 

 

 

 

 

Earnings Per Share (Rs.)

61.54

61.54

9422.26

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.09
3.73
4.34

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA
6.28

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

8.17
7.95
12.78

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.22
0.24
0.37

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

1.79
2.23
2.09

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.63
2.52
2.66

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

 

Corporate identity number of the company

U51102RJ2001PTC017336

Name of the company

SEAWARD EXPORTS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

5-L-22, Mahaveer Nagar – III Extension, Kota – 324005, Rajasthan , India

ascocakota@yahoo.co.uk  

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90074072

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

·         Others

Particular of charge holder

Punjab National Bank, Branch Industrial Estate, Kota – 324007, Rajasthan, India

bo0726@pnb.co.in

Nature of description of the instrument creating or modifying the charge

Agreement of packing credit( Hypothecation ) of Stock and Foreign documentary bills agreement

Date of instrument Creating the charge

27.01.2012.

Amount secured by the charge

Rs.50.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Packing Credit and FOBP -BR+0.75 i.e. 11.5% at present subject to change from time to time as per bank/ RBI guidelines.

 

Terms of Repayment:

The facility taken is Packing Credit and should be adjusted within a period of 180 days from date of advance or the period required for shipment of goods or within validity period of export order whichever is earlier and rest as per agreement.

 

Margin:

Margin taken is 25% in case of stock and NIL in case of FOPB

 

Extent and Operation of the charge:

As per the hypothecation agreement

 

Others

Packing Credit Limit Rs.20.000 Millions (enhancement from Rs.15.000 Millions to Rs.20.000 Millions)

FOBP Limit Rs.17.500 Millions (enhancement from Rs,12.500 Millions to Rs.17.500 Millions FOBACRs.12.500 Millions

Overall ceiling Rs.50.000 Millions

Short particulars of the property charged

Hypothecation of Stock i.e. Natural stones like Sand stones, Lime stones, Granite, marble etc. charge on entire current assets of the company present and future and charge on block assets of the company

Equitable Mortgage of industrial land Plot No. E-16, F 28 Kuber Industrial area, Kota owned by M/s Seaward Exports Private Limited.

 

 

FINANCIAL RESULTS:

 

During the period ended 31st March 2012 your company earned operating Profit of Rs.8.789 Millions as compared to Rs 8.408 Millions in the previous year. The Profit After tax was Rs. 5979 Millions as compared to previous year Rs. 6.152 Millions

 

 

FIXED ASSETS:

 

·         Air Conditioners

·         Building (Ranpur)

·         Camera (Digital)

·         Computers

·         Electric Installations

·         Electric Motors

·         Fans (Exhaust)

·         Fax Machine

·         Fire Fighting Equipments

·         Fork Lift

·         Furniture and Fixtures

·         Hand Cart

·         Honda City Car

·         Honda Civic Car

·         Honda Scooter

·         Hydraulic Mobile Crane

·         Jet Pump

·         Land

·         Telephone and Mobile Set                   

·         Motor Cycles

·         Office Equipments

·         Packing Machine

·         Tata Safari Car

·         Tools and Templates

·         Truck

·         Water Cooler

·         Weight Machine

·         Zerox Machine

·         Wireless Internet Bridge

·         Sedimentation Plant

·         Stone Processing Machine

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.33

UK Pound

1

Rs. 89.05

Euro

1

Rs. 72.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.