|
Report Date : |
09.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
SIEMENS PUBLIC LIMITED COMPANY |
|
|
|
|
Registered Office : |
Faraday House, Sir William Siemens Square, Frimley,
Camberley, GU16 8QD |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
30.09.2011 |
|
|
|
|
Date of Incorporation : |
25.06.1962 |
|
|
|
|
Com. Reg. No.: |
00727817 |
|
|
|
|
Legal Form : |
Public limited with Share Capital |
|
|
|
|
LINE OF BUSINESS : |
MANUFACTURE,
INSTALLATION AND SALE OF PRODUCTS IN THE AREA OF FOSSIL AND RENEWABLE
ELECTRICITY GENERATION AND DISTRIBUTION, RAIL AND AUTOMOTIVE TRANSPORTATION
SYSTEMS, INDUSTRIAL AND BUILDING AUTOMATION, HEALTHCARE EQUIPMENT AND
SERVICES. |
|
|
|
|
No. of Employees : |
7468 Employees |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy.
General unfavourable factors will not cause fatal effect. Satisfactory
capability for payment of interest and principal sums |
Fairly
Large |
|
Status : |
Good |
|
Payment Behaviour : |
No Complaint |
|
Litigation : |
Clear |
NOTES
:
Any query related to this report
can be made on e-mail: infodept@mirainform.com while quoting report
number, name and date.
ECGC Country Risk Classification List – June 30th,
2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
United Kingdom - ECONOMIC OVERVIEW
The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aims to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 23% by 2015. The Bank of England (BoE) implemented an asset purchase program of up to £325 billion (approximately $525 billion) as of February 2011. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).
|
Source : CIA |
|
Company
Name |
SIEMENS PUBLIC LIMITED COMPANY |
Company
Number |
00727817 |
|
|
|
|
|
|
Registered
Address |
FARADAY HOUSE |
Trading
Address |
Nasmyth Building |
|
|
SIR WILLIAM SIEMENS SQUARE |
|
|
|
|
FRIMLEY, CAMBERLEY |
|
|
|
|
GU16 8QD |
|
|
|
|
|
|
|
|
Website
Address |
|
|
|
|
Telephone
Number |
01904606400 |
Fax
Number |
|
|
TPS |
No |
FPS |
No |
|
Incorporation
Date |
25/06/1962 |
Company
Status |
Active - Accounts Filed |
|
Previous
Name |
|
Type |
Public limited with Share Capital |
|
Date
of Change |
- |
Filing
Date of Accounts |
21/03/2012 |
|
|
|
Share
Capital |
£1,000,000 |
|
SIC03
|
3162 |
Currency
|
GBP |
|
SIC03
Description |
MANUFACTURE OF OTHER ELECTRICAL EQUIPMENT |
||
|
SIC07
|
33140 |
||
|
SIC07
Description |
REPAIR OF ELECTRICAL EQUIPMENT |
||
|
Principal
Activity |
The manufacture, installation and sale of products in the
area of fossil and renewable electricity generation and distribution, rail
and automotive transportation systems, industrial and building automation,
healthcare equipment and services. |
||
|
Branch
|
Davey House, Sheffield Business Park, Europa Link,
Sheffield South, Yorkshire S9 1XU United Kingdom |
||
|
Total Current Directors |
4 |
|
Total Current Secretaries |
1 |
|
Total Previous Directors / Company Secretaries |
27 |
Current Directors
|
Name |
Date of Birth |
31/03/1962 |
|
|
Officers Title |
Ms |
Nationality |
British |
|
Present Appointments |
7 |
Function |
Director |
|
Appointment Date |
01/02/2012 |
|
|
|
Address |
Faraday House Sir William Siemens Square, Frimley,
Camberley, Surrey, GU16 8QD |
||
|
|
|
|
|
|
Name |
Date of Birth |
13/09/1962 |
|
|
Officers
Title |
Mr |
Nationality |
British |
|
Present
Appointments |
5 |
Function |
Director |
|
Appointment
Date |
01/04/2012 |
|
|
|
Address |
Faraday House, Sir William Siemens Square, Frimley,
Camberley, Surrey, GU16 8QD |
||
|
|
|
|
|
|
Name |
Date
of Birth |
28/07/1963 |
|
|
Officers
Title |
Mr |
Nationality |
British |
|
Present
Appointments |
3 |
Function |
Director |
|
Appointment
Date |
01/04/2012 |
|
|
|
Address |
Faraday House Sir William Siemens Square, Frimley,
Camberley, Surrey, GU16 8QD |
||
|
|
|
|
|
|
Name |
Date
of Birth |
23/12/1957 |
|
|
Officers
Title |
Mr |
Nationality |
Swedish |
|
Present
Appointments |
5 |
Function |
Director |
|
Appointment
Date |
01/01/2012 |
|
|
|
Address |
Faraday House Sir William Siemens Square, Frimley,
Camberley, Surrey, GU16 8QD |
||
|
|
|
|
|
|
Name |
Date
of Birth |
- |
|
|
Officers
Title |
Ms |
Nationality |
British |
|
Present
Appointments |
1 |
Function |
Company Secretary |
|
Appointment Date |
01/02/2012 |
|
|
|
Address |
Faraday House Sir William Siemens Square, Frimley,
Camberley, Surrey, GU16 8QD |
||
|
Name |
Current Directorships |
Previous Directorships |
|
0 |
1 |
|
|
0 |
6 |
|
|
7 |
11 |
|
|
32 |
82 |
|
|
1 |
25 |
|
|
1 |
38 |
|
|
0 |
3 |
|
|
0 |
10 |
|
|
4 |
11 |
|
|
2 |
2 |
|
|
0 |
2 |
|
|
1 |
20 |
|
|
0 |
12 |
|
|
1 |
14 |
|
|
5 |
9 |
|
|
194 |
56 |
|
|
194 |
56 |
|
|
9 |
55 |
|
|
0 |
2 |
|
|
4 |
25 |
|
|
3 |
32 |
|
|
0 |
4 |
|
|
2 |
13 |
|
|
0 |
2 |
|
|
0 |
4 |
|
|
1 |
15 |
|
|
0 |
1 |
|
CCJ recorded against the company. |
|
|
There has been no significant change in the company's
credit rating. |
|
|
The credit limit on this company has risen 29.9% in
comparison to the previously suggested credit limit. |
|
|
Sales in the latest trading period increased 10.8% on the
previous trading period. |
|
|
Net Worth increased by 666.9% during the latest trading
period. |
|
|
A 0.5% growth in Total Assets occurred during the latest
trading period. |
|
|
Pre-tax profits decreased by 66.7% compared to the
previous trading period. |
|
|
The company saw an increase in their Cash Balance of 21%
during the latest trading period. |
|
|
The audit report contains no adverse comments. |
|
|
The company has undergone recent changes in its
directorships. |
|
|
The company is part of a group. |
|
|
The company was established over 50 years ago. |
|
|
Total
Number of Exact CCJs - |
Total
Value of Exact CCJs - |
||
|
Total
Number of Possible CCJs - |
Total
Value of Possible CCJs - |
||
|
Total
Number of Satisfied CCJs - |
Total
Value of Satisfied CCJs - |
||
|
Total
Number of Writs - |
- |
|
|
|
Date |
Court |
Amount |
Status |
Case Number |
Date Paid |
|
15/08/2007 |
WATFORD |
£130 |
Judgement |
7WD03321 |
- |
Possible CCJ Details
There are no possible CCJ details
Writ Details
There are no writ details
Top 20
Shareholders
|
Name |
Individual Share Value |
|
SIEMENS HOLDINGS PLC |
999,999 ORDINARY GBP 1.00 |
|
SIEMENS BETEILIGUNGSVERWALTUNG GMBH & CO. OHG |
1 ORDINARY GBP 1.00 |
Payment
Information Summary
|
Days Beyond Terms |
Trend Indicator |
Average
Payment Experience |
|
||||
|
Steady Improving Worsening |
Be the first to leave a payment experience
|
|
Trade
Debtors / Bad Debt Summary
|
Total Number of
Documented Trade Debtors / Bad Debt - |
30 |
|
|
Total Value of Documented Trade Debtors / Bad Debt - |
£646,336 |
|
|
No Creditor Data |
|
Total Value |
- |
|
Company Name |
Amount |
Statement Date |
|
£540,225 |
23/09/2011 |
|
|
£21,938 |
27/03/2012 |
|
|
£20,097 |
09/11/2012 |
|
|
£15,937 |
11/04/2012 |
|
|
£10,998 |
05/10/2011 |
|
|
£10,321 |
16/10/2012 |
|
|
£6,502 |
09/11/2012 |
|
|
£4,818 |
01/11/2012 |
|
|
£1,709 |
02/08/2012 |
|
|
£1,542 |
02/12/2011 |
|
|
£1,112 |
22/10/2012 |
|
|
£1,100 |
08/10/2012 |
|
|
£1,098 |
28/01/2010 |
|
|
£1,081 |
27/05/2010 |
|
|
£1,081 |
14/06/2012 |
|
|
£921 |
13/03/2012 |
|
|
£642 |
06/12/2011 |
|
|
£636 |
06/04/2011 |
|
|
£569 |
09/01/2012 |
|
|
£564 |
08/08/2012 |
|
|
£553 |
22/09/2011 |
|
|
£544 |
03/05/2011 |
|
|
£511 |
08/06/2011 |
|
|
£483 |
12/03/2010 |
|
|
£282 |
16/03/2012 |
|
|
£265 |
31/08/2012 |
|
|
£248 |
27/09/2011 |
|
|
£212 |
24/08/2011 |
|
|
£195 |
02/12/2011 |
|
|
£152 |
10/05/2011 |
|
Total
Value |
£646,336 |
|
Group
|
54 companies |
|
Linkages
|
|
|
Countries
|
|
Holding
Company |
SIEMENS HOLDINGS PLC |
|
Ownership
Status |
Wholly Owned |
|
Ultimate
Holding Company |
SIEMENS AG |
|
Company
Name |
|
Registered
Number |
Latest
Key Financials |
Consol.
Accounts |
Turnover |
|
|
|
N/A |
- |
- |
|
|
|
|
01901899 |
30.09.2011 |
N |
|
|
|
|
00542018 |
30.09.2011 |
N |
£11,292,000 |
|
|
|
N/A |
- |
- |
|
|
|
|
00156848 |
31.12.2011 |
N |
|
|
|
|
02395158 |
30.09.2012 |
N |
£31,616 |
|
|
|
05676872 |
30.09.2012 |
N |
|
|
|
|
07147418 |
30.09.2012 |
N |
|
|
|
|
04769067 |
30.09.2012 |
N |
£251,034 |
|
|
|
05700475 |
30.09.2012 |
N |
|
|
|
|
N/A |
- |
- |
|
|
|
|
01961715 |
30.09.2011 |
N |
£57,771,000 |
|
|
|
N/A |
- |
- |
|
|
|
|
00203774 |
30.09.2011 |
N |
£22,324,000 |
|
|
|
N/A |
- |
- |
|
|
IMETREX
TECHNOLOGIES LIMITED |
|
IE060274 |
30.09.2010 |
N |
|
|
|
|
IE149673 |
30.09.2010 |
N |
|
|
|
|
27292937 |
- |
N |
|
|
|
|
IE349331 |
30.09.2011 |
N |
€93,000 |
|
|
|
01915763 |
30.09.2011 |
N |
£64,273,000 |
|
|
|
N/A |
- |
- |
|
|
|
|
N/A |
- |
- |
|
|
|
|
03050664 |
30.09.2011 |
N |
£72,685,000 |
|
|
|
02465263 |
30.09.2011 |
N |
|
|
|
|
02226729 |
30.09.2011 |
N |
£100,008,000 |
|
|
|
03562487 |
30.09.2011 |
N |
|
|
|
|
00631825 |
30.09.2011 |
N |
£316,457,000 |
|
|
|
01337749 |
30.09.2011 |
N |
|
|
|
|
04087989 |
30.09.2011 |
N |
|
|
|
|
03724899 |
30.09.2011 |
N |
£21,968,000 |
|
|
|
01203466 |
31.12.2011 |
N |
£612,465,000 |
|
|
|
04140043 |
30.09.2011 |
N |
|
|
|
|
00646166 |
30.09.2011 |
N |
£133,113,000 |
|
|
|
00727817 |
30.09.2011 |
N |
£2,564,360,000 |
|
|
|
00870821 |
30.09.2012 |
N |
|
|
|
|
03803568 |
30.09.2011 |
N |
£20,155,000 |
|
|
|
N/A |
- |
- |
|
|
|
|
04729734 |
30.09.2011 |
N |
£358,812,000 |
|
|
|
N/A |
- |
- |
|
|
|
|
07287451 |
30.09.2011 |
N |
|
|
|
|
07233497 |
31.12.2011 |
N |
|
|
|
|
IE007347 |
30.09.2011 |
N |
€126,904,000 |
|
|
|
N/A |
- |
- |
|
|
|
|
02005794 |
30.09.2011 |
N |
£88,159,000 |
|
|
|
IE902682 |
- |
N |
|
|
|
|
N/A |
- |
- |
|
|
|
|
03476850 |
30.09.2011 |
N |
£59,020,000 |
|
|
|
HRB 5812 |
- |
- |
|
|
|
|
N/A |
- |
- |
|
|
|
|
03104256 |
30.09.2011 |
N |
£247,073 |
|
|
|
N/A |
- |
- |
|
|
|
|
N/A |
- |
- |
|
|
|
|
N/A |
- |
- |
|
|
|
|
03655374 |
30.09.2011 |
N |
£5,360,414 |
|
Group
|
|
|
Linkages |
1381 companies |
|
Countries
|
In 104 countries |
|
|
Number |
Latest Key Financials |
||
|
SIEMENS |
|
11-10839 |
30.09.2011 |
€1,842,641,408 |
|
SIEMENS (PAKISTAN) ENGINEERING |
|
|
30.09.2011 |
€120,639,553 |
|
SIEMENS AKTIENGESELLSCHAFT |
|
HRB 6684 |
30.09.2011 |
€74,070,000,000 |
|
SIEMENS AS |
|
915826946 |
30.09.2011 |
37,439,633 KNOK |
|
SIEMENS FINANCIAL SERVICES GMBH |
|
HRB 49074 |
30.09.2011 |
€37,390,000 |
|
SIEMENS FRANCE HOLDING |
|
388548091 |
30.09.2011 |
|
|
ATECS MANNESMANN GMBH |
|
HRB 12827 |
30.09.2011 |
|
|
ATECS MANNESMANN AKTIENGESELLSCHAFT |
|
HRB 38186 |
30.09.2010 |
|
|
MANNESMANN DEMAG KRAUSS-MAFFEI GMBH |
|
HRB 143792 |
30.09.2011 |
|
|
NOKIA SIEMENS NETWORKS OY |
|
20584306 |
31.12.2011 |
€7,692,392,000 |
|
MAINSTREAM RENEWABLE POWER LIMITED |
|
IE453076 |
31.12.2011 |
€11,590,000 |
|
SIEMENS MAGNET TECHNOLOGY LIMITED |
|
02342055 |
30.09.2008 |
£152,341,000 |
|
USF HOLDING (UK) LIMITED |
|
02417739 |
30.09.2008 |
|
|
SIEMENS BUSINESS SERVICES AS |
|
916767285 |
30.09.2011 |
9,544 KNOK |
|
SIEMENS S.A.S |
|
562016774 |
30.09.2011 |
€1,453,975,800 |
|
SIEMENS NIXDORF INFORMATIONSSYSTEME GMBH |
|
HRB 143838 |
30.09.2011 |
|
|
OSRAM |
|
675780167 |
30.09.2011 |
€239,466,592 |
|
OSRAM AS |
|
915076742 |
30.09.2011 |
214,398 KNOK |
|
SIEMENS OSAKEYHTIÖ |
|
01139012 |
30.09.2011 |
€243,181,000 |
|
ELECTRIUM (UK) LIMITED |
|
00167171 |
30.09.2008 |
|
Key Financials
|
Year to Date |
Turnover |
Pre Tax Profit |
Shareholder Funds |
Employees |
|
30/09/2011 |
£2,564,360,000 |
£59,604,000 |
£368,417,000 |
7468 |
|
30/09/2010 |
£2,313,702,000 |
£179,135,000 |
£177,173,000 |
7201 |
|
30/09/2009 |
£1,988,502,000 |
£83,187,000 |
£78,156,000 |
6674 |
|
|
Date Of Accounts |
30/09/11 |
|
30/09/10 |
|
30/09/09 |
|
30/09/08 |
|
30/09/07 |
|
|
Weeks |
52 |
|
52 |
|
52 |
|
52 |
|
52 |
|
|
Currency |
GBP |
|
GBP |
|
GBP |
|
GBP |
|
GBP |
|
|
Consolidated A/cs |
N |
|
N |
|
N |
|
N |
|
N |
|
|
Turnover |
£2,564,360,000 |
|
£2,313,702,000 |
|
£1,988,502,000 |
|
£1,683,935,000 |
|
£1,402,148,000 |
|
|
Export |
- |
|
- |
|
- |
|
- |
|
- |
|
|
Cost of Sales |
£2,395,673,000 |
|
£2,028,401,000 |
|
£1,810,444,000 |
|
£1,516,336,000 |
|
£1,237,071,000 |
|
|
Gross Profit |
£168,687,000 |
|
£285,301,000 |
|
£178,058,000 |
|
£167,599,000 |
|
£165,077,000 |
|
|
Wages & Salaries |
£401,181,000 |
|
£365,692,000 |
|
£342,679,000 |
|
£341,144,000 |
|
£349,232,000 |
|
|
Directors Emoluments |
£3,278,000 |
|
£2,896,000 |
|
£2,521,000 |
|
£2,364,000 |
|
£1,770,000 |
|
|
Operating Profit |
£53,228,000 |
|
£178,218,000 |
|
£74,117,000 |
|
£16,535,000 |
|
-£777,000 |
|
|
Depreciation |
£24,864,000 |
|
£20,765,000 |
|
£15,010,000 |
|
£13,741,000 |
|
£14,989,000 |
|
|
Audit Fees |
£909,000 |
|
£711,000 |
|
£617,000 |
|
£798,000 |
|
£840,000 |
|
|
Interest Payments |
£3,543,000 |
|
£3,285,000 |
|
£2,962,000 |
|
£10,927,000 |
|
£7,660,000 |
|
|
Pre Tax Profit |
£59,604,000 |
|
£179,135,000 |
|
£83,187,000 |
|
£64,722,000 |
|
£28,413,000 |
|
|
Taxation |
-£17,089,000 |
|
-£48,786,000 |
|
-£18,487,000 |
|
-£4,514,000 |
|
-£11,963,000 |
|
|
Profit After Tax |
£42,515,000 |
|
£130,349,000 |
|
£64,700,000 |
|
£60,208,000 |
|
£16,450,000 |
|
|
Dividends Payable |
- |
|
- |
|
- |
|
£7,222,000 |
|
- |
|
|
Retained Profit |
£42,515,000 |
|
£130,349,000 |
|
£64,700,000 |
|
£52,986,000 |
|
£16,450,000 |
|
|
Date Of Accounts |
30/09/11 |
|
30/09/10 |
|
30/09/09 |
|
30/09/08 |
|
30/09/07 |
|
|
Tangible Assets |
£323,018,000 |
|
£293,728,000 |
|
£291,260,000 |
|
£270,452,000 |
|
£283,277,000 |
|
|
Intangible Assets |
£146,211,000 |
|
£148,200,000 |
|
£118,160,000 |
|
£89,819,000 |
|
£94,665,000 |
|
|
Total Fixed Assets |
£469,229,000 |
|
£441,928,000 |
|
£409,420,000 |
|
£360,271,000 |
|
£377,942,000 |
|
|
Stock |
£298,668,000 |
|
£307,406,000 |
|
£233,283,000 |
|
£295,188,000 |
|
£211,470,000 |
|
|
Trade Debtors |
£133,468,000 |
|
£139,144,000 |
|
£140,753,000 |
|
£187,888,000 |
|
£179,983,000 |
|
|
Cash |
£1,348,000 |
|
£1,114,000 |
|
£1,902,000 |
|
£2,557,000 |
|
£10,241,000 |
|
|
Other Debtors |
£428,892,000 |
|
£438,387,000 |
|
£332,737,000 |
|
£171,076,000 |
|
£113,325,000 |
|
|
Miscellaneous Current Assets |
£34,565,000 |
|
£30,958,000 |
|
£16,631,000 |
|
£102,820,000 |
|
£68,545,000 |
|
|
Total Current Assets |
£896,941,000 |
|
£917,009,000 |
|
£725,306,000 |
|
£759,529,000 |
|
£583,564,000 |
|
|
Trade Creditors |
£166,402,000 |
|
£157,100,000 |
|
£160,267,000 |
|
£154,060,000 |
|
£146,315,000 |
|
|
Bank Loans & Overdrafts |
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
|
Other Short Term Finance |
£189,347,000 |
|
£139,697,000 |
|
£79,617,000 |
|
£155,043,000 |
|
£217,931,000 |
|
|
Miscellaneous Current Liabilities |
£603,571,000 |
|
£675,737,000 |
|
£605,511,000 |
|
£635,126,000 |
|
£423,151,000 |
|
|
Total Current Liabilities |
£959,320,000 |
|
£972,534,000 |
|
£845,395,000 |
|
£944,229,000 |
|
£787,397,000 |
|
|
Bank Loans & Overdrafts and LTL |
£38,433,000 |
|
£209,230,000 |
|
£211,175,000 |
|
£15,031,000 |
|
£5,753,000 |
|
|
Other Long Term Finance |
£1,026,000 |
|
£7,451,000 |
|
£1,388,000 |
|
0 |
|
0 |
|
|
Total Long Term Liabilities |
£38,433,000 |
|
£209,230,000 |
|
£211,175,000 |
|
£15,031,000 |
|
£5,753,000 |
Capital & Reserves
|
|
Date Of Accounts |
30/09/11 |
|
30/09/10 |
|
30/09/09 |
|
30/09/08 |
|
30/09/07 |
|
|
Called Up Share Capital |
£1,000,000 |
|
£1,000,000 |
|
£1,000,000 |
|
£1,000,000 |
|
£1,000,000 |
|
|
P & L Account Reserve |
£371,861,000 |
|
£176,124,000 |
|
£71,751,000 |
|
£159,540,000 |
|
£167,356,000 |
|
|
Revaluation Reserve |
- |
|
- |
|
- |
|
- |
|
- |
|
|
Sundry Reserves |
-£4,444,000 |
|
£49,000 |
|
£5,405,000 |
|
- |
|
- |
|
|
Shareholder Funds |
£368,417,000 |
|
£177,173,000 |
|
£78,156,000 |
|
£160,540,000 |
|
£168,356,000 |
|
|
Date Of Accounts |
30/09/11 |
|
30/09/10 |
|
30/09/09 |
|
30/09/08 |
|
30/09/07 |
|
|
Net Worth |
£222,206,000 |
|
£28,973,000 |
|
-£40,004,000 |
|
£70,721,000 |
|
£73,691,000 |
|
|
Working Capital |
-£62,379,000 |
|
-£55,525,000 |
|
-£120,089,000 |
|
-£184,700,000 |
|
-£203,833,000 |
|
|
Total Assets |
£1,366,170,000 |
|
£1,358,937,000 |
|
£1,134,726,000 |
|
£1,119,800,000 |
|
£961,506,000 |
|
|
Total Liabilities |
£997,753,000 |
|
£1,181,764,000 |
|
£1,056,570,000 |
|
£959,260,000 |
|
£793,150,000 |
|
|
Net Assets |
£368,417,000 |
|
£177,173,000 |
|
£78,156,000 |
|
£160,540,000 |
|
£168,356,000 |
|
|
Date Of Accounts |
30/09/11 |
|
30/09/10 |
|
30/09/09 |
|
30/09/08 |
|
30/09/07 |
|
|
Net Cashflow from Operations |
-£75,822,000 |
|
£78,997,000 |
|
£207,445,000 |
|
£159,131,000 |
|
£92,527,000 |
|
|
Net Cashflow before Financing |
-£130,296,000 |
|
£64,758,000 |
|
£279,864,000 |
|
£130,401,000 |
|
£85,576,000 |
|
|
Net Cashflow from Financing |
£130,530,000 |
|
-£65,546,000 |
|
-£280,519,000 |
|
-£138,085,000 |
|
-£79,307,000 |
|
|
Increase in Cash |
£234,000 |
|
-£788,000 |
|
-£655,000 |
|
-£7,684,000 |
|
£6,269,000 |
Miscellaneous
|
|
Date Of Accounts |
30/09/11 |
|
30/09/10 |
|
30/09/09 |
|
30/09/08 |
|
30/09/07 |
|
|
Contingent Liability |
YES |
|
YES |
|
YES |
|
YES |
|
YES |
|
|
Capital Employed |
£406,850,000 |
|
£386,403,000 |
|
£289,331,000 |
|
£175,571,000 |
|
£174,109,000 |
|
|
Number of Employees |
7468 |
|
7201 |
|
6674 |
|
6761 |
|
6691 |
|
|
Auditors |
ERNST & YOUNG LLP |
||||||||
|
|
Auditor Comments |
The audit report contains no adverse comments |
||||||||
|
|
Bankers |
NATIONAL WESTMINSTER BANK PLC |
||||||||
|
|
Bank Branch Code |
|
||||||||
|
|
Date Of Accounts |
30/09/11 |
30/09/10 |
30/09/09 |
30/09/08 |
30/09/07 |
|
|
Pre-tax profit margin % |
2.32 |
7.74 |
4.18 |
3.84 |
2.03 |
|
|
Current ratio |
0.93 |
0.94 |
0.86 |
0.80 |
0.74 |
|
|
Sales/Net Working Capital |
-41.11 |
-41.67 |
-16.56 |
-9.12 |
-6.88 |
|
|
Gearing % |
10.40 |
118.10 |
270.20 |
9.40 |
3.40 |
|
|
Equity in % |
30.20 |
14.60 |
7.70 |
15.60 |
19.40 |
|
|
Creditor Days |
23.62 |
24.71 |
29.33 |
33.30 |
37.98 |
|
|
Debtor Days |
18.94 |
21.89 |
25.76 |
40.61 |
46.72 |
|
|
Liquidity/Acid Test |
0.62 |
0.62 |
0.58 |
0.49 |
0.47 |
|
|
Return On Capital Employed % |
14.65 |
46.35 |
28.75 |
36.86 |
16.31 |
|
|
Return On Total Assets Employed % |
4.36 |
13.18 |
7.33 |
5.77 |
2.95 |
|
|
Current Debt Ratio |
2.60 |
5.48 |
10.81 |
5.88 |
4.67 |
|
|
Total Debt Ratio |
2.70 |
6.67 |
13.51 |
5.97 |
4.71 |
|
|
Stock Turnover Ratio % |
11.64 |
13.28 |
11.73 |
17.52 |
15.08 |
|
|
Return on Net Assets Employed % |
16.17 |
101.10 |
106.43 |
40.31 |
16.87 |
Na
Mortgage Summary
|
Outstanding |
1 |
|
Satisfied |
1 |
|
No Status History found |
|
Date |
Description |
|
18/04/2012 |
New Board Member Mr A. Hall appointed |
|
18/04/2012 |
New Board Member Mr M.S. Chinn appointed |
|
05/04/2012 |
Mr R. Jaksch has left the board |
|
05/04/2012 |
Mr H.O. Dombrowe has left the board |
|
30/03/2012 |
Annual Returns |
|
28/03/2012 |
New Accounts Filed |
|
28/03/2012 |
New Accounts Filed |
|
10/02/2012 |
Mr G.T. Gent has left the board |
|
10/02/2012 |
Mr G.T. Gent has resigned as company secretary |
|
10/02/2012 |
New Board Member Ms H.C. Carless appointed |
|
10/02/2012 |
New Company Secretary Ms H.C. Carless appointed |
|
23/01/2012 |
New Board Member Mr R. Aurich appointed |
|
13/01/2012 |
New Board Member Mr R. Aurich appointed |
|
06/01/2012 |
Mr A.J. Goss has left the board |
|
28/03/2011 |
Annual Returns |
|
Mortgage Type: |
LEGAL CHARGE |
||
|
Date Charge Created: |
14/04/03 |
|
|
|
Date
Charge Registered: |
29/04/03 |
|
|
|
Date
Charge Satisfied: |
- |
|
|
|
Status: |
OUTSTANDING |
|
|
|
Person(s)
Entitled: |
HSBC RAIL (UK) LIMITED |
||
|
Amount
Secured: |
ALL MONIES DUE OR TO BECOME
DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE
AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE |
||
|
Details: |
PROPERTY REGISTERED UNDER
T/NO: HP613831 SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS |
||
|
Mortgage
Type: |
CHARGE OVER BANK ACCOUNT |
||
|
Date
Charge Created: |
21/03/03 |
|
|
|
Date
Charge Registered: |
03/04/03 |
|
|
|
Date
Charge Satisfied: |
01/07/05 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s)
Entitled: |
ANGEL TRAINS LIMITED |
||
|
Amount
Secured: |
ALL MONIES DUE OR TO BECOME
DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE
AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE |
||
|
Details: |
ALL RIGHTS AND TITLE IN AND TO
(A) THE STERLING ACCOUNT NUMBERED 20112222 HELD JOINTLY IN THE NAMESOF
SIEMENS PLC AND ANGEL WITH THE ROYAL BANK OF SCOTLAND ONTERMS WHICH ARE
ACCEPTABLE TO SIEMENS PLCAND ANGEL, AND (B) ALL PRINCIPAL SUMSOF MONEY WHICH
MAY ON THE DATE OF CREATION OF THE DEED, OR WHICH MAY FROM TIME TO TIME OR AT
ANY TIME BE STANDING TO THE CREDIT OF THE ACCOUNT. |
||
Na
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian
Rupees |
|
US Dollar |
1 |
Rs.55.32 |
|
UK Pound |
1 |
Rs.89.05 |
|
Euro |
1 |
Rs.72.56 |
INFORMATION DETAILS
|
Report
Prepared by : |
NLM |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the
strongest capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for
credit transaction. It has above average (strong) capability for payment of
interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet
normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and
principal sums in default or expected to be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be
exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This score serves as a reference to assess SC’s credit
risk and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit
history (10%) Market
trend (10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.