MIRA INFORM REPORT

 

 

Report Date :

09.01.2013

 

IDENTIFICATION DETAILS

 

Name :

SIEMENS PUBLIC LIMITED COMPANY

 

 

Registered Office :

Faraday House, Sir William Siemens Square, Frimley, Camberley, GU16 8QD

 

 

Country :

United Kingdom

 

 

Financials (as on) :

30.09.2011

 

 

Date of Incorporation :

25.06.1962

 

 

Com. Reg. No.:

00727817

 

 

Legal Form :

Public limited with Share Capital

 

 

LINE OF BUSINESS :

MANUFACTURE, INSTALLATION AND SALE OF PRODUCTS IN THE AREA OF FOSSIL AND RENEWABLE ELECTRICITY GENERATION AND DISTRIBUTION, RAIL AND AUTOMOTIVE TRANSPORTATION SYSTEMS, INDUSTRIAL AND BUILDING AUTOMATION, HEALTHCARE EQUIPMENT AND SERVICES.

 

 

No. of Employees :

7468 Employees

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

Payment Behaviour :

No Complaint

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

United Kingdom - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aims to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 23% by 2015. The Bank of England (BoE) implemented an asset purchase program of up to £325 billion (approximately $525 billion) as of February 2011. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).

 

Source : CIA

 

 

 

 

REGISTERED NAME & COMPANY SUMMARY

 

Company Name

SIEMENS PUBLIC LIMITED COMPANY

Company Number

00727817

 

 

 

 

Registered Address

FARADAY HOUSE

Trading Address

Nasmyth Building
Nasmyth Avenue
East Kilbride
Glasgow, Lanarkshire
G75 0QU

 

SIR WILLIAM SIEMENS SQUARE

 

 

FRIMLEY, CAMBERLEY

 

 

GU16 8QD

 

 

 

 

 

Website Address

http://www.siemens.com

 

 

Telephone Number

01904606400

Fax Number

 

TPS

No

FPS

No

Incorporation Date

25/06/1962

Company Status

Active - Accounts Filed

Previous Name

 

Type

Public limited with Share Capital

Date of Change

-

Filing Date of Accounts

21/03/2012

 

 

Share Capital

£1,000,000

SIC03

3162

Currency

GBP

SIC03 Description

MANUFACTURE OF OTHER ELECTRICAL EQUIPMENT

SIC07

33140

SIC07 Description

REPAIR OF ELECTRICAL EQUIPMENT

Principal Activity

The manufacture, installation and sale of products in the area of fossil and renewable electricity generation and distribution, rail and automotive transportation systems, industrial and building automation, healthcare equipment and services.

Branch

Davey House, Sheffield Business Park, Europa Link, Sheffield South, Yorkshire S9 1XU United Kingdom

 

DIRECTORS/MANAGEMENT

 

Total Current Directors

4

Total Current Secretaries

1

Total Previous Directors / Company Secretaries

27

Current Directors

Name

Helen Claire Carless

Date of Birth

31/03/1962

Officers Title

Ms

Nationality

British

Present Appointments

7

Function

Director

Appointment Date

01/02/2012

 

 

Address

Faraday House Sir William Siemens Square, Frimley, Camberley, Surrey, GU16 8QD

Other Actions

View Director Report

View Consumer Report

View Trace Report

 

 

 

 

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

Matthew Shackleton Chinn

Date of Birth

13/09/1962

Officers Title

Mr

Nationality

British

Present Appointments

5

Function

Director

Appointment Date

01/04/2012

 

 

Address

Faraday House, Sir William Siemens Square, Frimley, Camberley, Surrey, GU16 8QD

Other Actions

View Director Report

View Consumer Report

View Trace Report

 

 

 

 

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

Andrew Hall

Date of Birth

28/07/1963

Officers Title

Mr

Nationality

British

Present Appointments

3

Function

Director

Appointment Date

01/04/2012

 

 

Address

Faraday House Sir William Siemens Square, Frimley, Camberley, Surrey, GU16 8QD

Other Actions

View Director Report

View Consumer Report

View Trace Report

 

 

 

 

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

Roland Armin Aurich

Date of Birth

23/12/1957

Officers Title

Mr

Nationality

Swedish

Present Appointments

5

Function

Director

Appointment Date

01/01/2012

 

 

Address

Faraday House Sir William Siemens Square, Frimley, Camberley, Surrey, GU16 8QD

Other Actions

View Director Report

View Consumer Report

View Trace Report

 

 

 

 

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Current Company Secretary

 

Name

Helen Claire Carless

Date of Birth

-

Officers Title

Ms

Nationality

British

Present Appointments

1

Function

Company Secretary

Appointment Date

01/02/2012

 

 

Address

Faraday House Sir William Siemens Square, Frimley, Camberley, Surrey, GU16 8QD

 

Previous Director/Company Secretaries

 

Name

Current Directorships

Previous Directorships

Hans Walter Vahl

0

1

Terence Richard Washington

0

6

Gerald Musgrave

7

11

Ian Philip Howard

32

82

Juergen Carlos Gehrels

1

25

Alan John Wood

1

38

John Henry Hild

0

3

Francis Stephen Law

0

10

Georg Wilhelm Gustav Von Mallinckrodt

4

11

Peter Victor Lush

2

2

Karl-Hermann Walter Baumann

0

2

Marcus De La Poer Beresford

1

20

Goetz Nikolaus Steinharot

0

12

Bernd Euler

1

14

Heinz Otto Guenter Dombrowe

5

9

Gerard Thomas Gent

194

56

Gerard Thomas Gent

194

56

Edward David Wenzerul

9

55

Juergen Kurt Anton Radomski

0

2

Philip John Tizzard

4

25

Dieter Christoph Urban

3

32

Jens-Peter Saul

0

4

Andreas Josef Goss

2

13

Horst Jorg Kayser

0

2

Roland Jaksch

0

4

Thomas White

1

15

Jost George Hammerschmidt

0

1

 

NEGATIVE INFORMATION

 

CCJ recorded against the company.

There has been no significant change in the company's credit rating.

The credit limit on this company has risen 29.9% in comparison to the previously suggested credit limit.

Sales in the latest trading period increased 10.8% on the previous trading period.

Net Worth increased by 666.9% during the latest trading period.

A 0.5% growth in Total Assets occurred during the latest trading period.

Pre-tax profits decreased by 66.7% compared to the previous trading period.

The company saw an increase in their Cash Balance of 21% during the latest trading period.

The audit report contains no adverse comments.

The company has undergone recent changes in its directorships.

The company is part of a group.

The company was established over 50 years ago.

 

 

CCJ

 

Total Number of Exact CCJs -

1

Total Value of Exact CCJs -

£130

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

-

 

 

Exact CCJ Details

Date

Court

Amount

Status

Case Number

Date Paid

15/08/2007

WATFORD

£130

Judgement

7WD03321

-

Possible CCJ Details

There are no possible CCJ details

Writ Details

There are no writ details

SHARE & SHARE CAPITAL INFORMATION

Top 20 Shareholders

Name

Individual Share Value

SIEMENS HOLDINGS PLC

999,999 ORDINARY GBP 1.00

SIEMENS BETEILIGUNGSVERWALTUNG GMBH & CO. OHG

1 ORDINARY GBP 1.00

 

PAYMENT INFORMATION

Payment Information Summary

Days Beyond Terms

Trend Indicator

                         Average Payment Experience  What are Creditsafe Users saying about this company's payment behavior? This is Information on a target company's payment behaviour supplied directly by Creditsafe companies based on their direct experience of the company.

 

 

6

10

Company DBT

UK Average DBT

Steady

   

Improving Worsening

Be the first to leave a payment experience
for this company


Within Terms 91+ Days

 

 

Trade Debtors / Bad Debt Summary

Total Number of Documented Trade Debtors / Bad Debt -

30

 

Total Value of Documented Trade Debtors / Bad Debt -

£646,336

 

 

Creditor Details

 

No Creditor Data

 

Total Value

-

 

Trade Debtors / Bad Debt Detail

 

Company Name

Amount

Statement Date

Bioflame Limited

£540,225

23/09/2011

Oasis Engineering Ltd

£21,938

27/03/2012

Hills Building Services Ltd

£20,097

09/11/2012

Microlock Design For Retail Ltd

£15,937

11/04/2012

M G Linear Ltd

£10,998

05/10/2011

Thermal Engineering Systems Ltd

£10,321

16/10/2012

Hills Building Services Ltd

£6,502

09/11/2012

J C M Electrical Services Ltd

£4,818

01/11/2012

Northbank Engineering Services Ltd

£1,709

02/08/2012

The English Belt & Leathergoods Company Ltd

£1,542

02/12/2011

Jubilee International World Outreach

£1,112

22/10/2012

I M E 2000 Ltd

£1,100

08/10/2012

Elbert Wurlings Limited

£1,098

28/01/2010

Plastics Dot Com Limited

£1,081

27/05/2010

Luxmy Supermarket Limited

£1,081

14/06/2012

Platinum Global Ltd

£921

13/03/2012

Streamline Computing Ltd

£642

06/12/2011

Norla Services Limited

£636

06/04/2011

Amos Architecture & Design Ltd

£569

09/01/2012

Titchfield Construction Ltd

£564

08/08/2012

Griff Davies Limited

£553

22/09/2011

Storm (Southend) Limited

£544

03/05/2011

Frank Ludlow Limited

£511

08/06/2011

Multilines Limited

£483

12/03/2010

Herbert Austin Ltd

£282

16/03/2012

T C Williams (Burners) Limited

£265

31/08/2012

Wearparts UK Limited

£248

27/09/2011

Elite Structures Ltd

£212

24/08/2011

Goldings Bakery Ltd

£195

02/12/2011

Trifit Plumbing Supplies Ltd

£152

10/05/2011

 

Total Value

£646,336

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Group

54 companies

Linkages

1381 companies

Countries

In 104 countries

 

Summary

 

Holding Company

SIEMENS HOLDINGS PLC

Ownership Status

Wholly Owned

Ultimate Holding Company

SIEMENS AG

 

Group structure

 

Company Name

 

Registered Number

Latest Key Financials

Consol. Accounts

Turnover

SIEMENS AG

 

N/A

-

-

 

BROADCASTLE LIMITED

 

01901899

30.09.2011

N

 

BROADCASTLE BANK LIMITED

 

00542018

30.09.2011

N

£11,292,000

KABEL-UND DRAHTWERKE AG

 

N/A

-

-

 

VTW ANLAGEN UK LIMITED

 

00156848

31.12.2011

N

 

MARINE CURRENT TURBINES LIMITED

 

02395158

30.09.2012

N

£31,616

SEA GENERATION (WALES) LTD

 

05676872

30.09.2012

N

 

SEA GENERATION (BROUGH NES...

 

07147418

30.09.2012

N

 

SEA GENERATION LIMITED

 

04769067

30.09.2012

N

£251,034

SEA GENERATION (KYLE RHEA)...

 

05700475

30.09.2012

N

 

OSRAM GMBH

 

N/A

-

-

 

OSRAM LIMITED

 

01961715

30.09.2011

N

£57,771,000

SIEMENS AUDIOLOGISCHE TECHNI...

 

N/A

-

-

 

SIEMENS HEARING INSTRUMENT...

 

00203774

30.09.2011

N

£22,324,000

SIEMENS BUILDINGS TECHNOLOGY...

 

N/A

-

-

 

IMETREX TECHNOLOGIES LIMITED

 

IE060274

30.09.2010

N

 

EUROPLEX TECHNOLOGIES (I...

 

IE149673

30.09.2010

N

 

SIEMENS DIAGNOSTICS HOLDING...

 

27292937

-

N

 

SIEMENS MEDICAL SOLUTIONS...

 

IE349331

30.09.2011

N

€93,000

SIEMENS HEALTHCARE DIAGNOS...

 

01915763

30.09.2011

N

£64,273,000

SIEMENS FLOW INSTRUMENTS AS

 

N/A

-

-

 

SIEMENS HEALTHCARE DIAGNOSTI...

 

N/A

-

-

 

SIEMENS HEALTHCARE DIAGNOS...

 

03050664

30.09.2011

N

£72,685,000

SIEMENS HOLDINGS PLC

 

02465263

30.09.2011

N

 

ELECTRIUM SALES LIMITED

 

02226729

30.09.2011

N

£100,008,000

VA TECH (UK) LIMITED

 

03562487

30.09.2011

N

 

SIEMENS TRANSMISSION AND...

 

00631825

30.09.2011

N

£316,457,000

VA TECH REYROLLE DISTR...

 

01337749

30.09.2011

N

 

VA TECH T & D UK LIMITED

 

04087989

30.09.2011

N

 

SIEMENS PROTECTION DEVIC...

 

03724899

30.09.2011

N

£21,968,000

ATOS IT SOLUTIONS AND SERV...

 

01203466

31.12.2011

N

£612,465,000

SIEMENS FINANCIAL SERVICES...

 

04140043

30.09.2011

N

 

SIEMENS FINANCIAL SERVIC...

 

00646166

30.09.2011

N

£133,113,000

SIEMENS PUBLIC LIMITED COM...

 

00727817

30.09.2011

N

£2,564,360,000

SIEMENS REAL ESTATE LIMITED

 

00870821

30.09.2012

N

 

TRENCH (UK) LIMITED

 

03803568

30.09.2011

N

£20,155,000

SIEMENS INTERNATIONAL TURBOM...

 

N/A

-

-

 

SIEMENS INDUSTRIAL TURBOMA...

 

04729734

30.09.2011

N

£358,812,000

SIEMENS INTERNATIONAL HOLDIN...

 

N/A

-

-

 

GYM RENEWABLES LIMITED

 

07287451

30.09.2011

N

 

GYM RENEWABLES ONE LIMITED

 

07233497

31.12.2011

N

 

SIEMENS LIMITED

 

IE007347

30.09.2011

N

€126,904,000

SIEMENS MEDICAL SOLUTIONS DI...

 

N/A

-

-

 

SIEMENS HEALTHCARE DIAGNOS...

 

02005794

30.09.2011

N

£88,159,000

SIEMENS HEALTHCARE DIAGNOSTI...

 

IE902682

-

N

 

SIEMENS PRODUCT LIFECYCLE MA...

 

N/A

-

-

 

SIEMENS INDUSTRY SOFTWARE...

 

03476850

30.09.2011

N

£59,020,000

SIEMENS PROJECT VENTURES GMBH

 

HRB 5812

-

-

 

SIEMENS VAI METALS TECHNOLOG...

 

N/A

-

-

 

SIEMENS VAI METALS TECHNOL...

 

03104256

30.09.2011

N

£247,073

SIEMENS WIND POWER AS

 

N/A

-

-

 

SITECO LIGHTING GMBH

 

N/A

-

-

 

SITECO AUSLANDS HOLDING GMBH

 

N/A

-

-

 

SITECO LTD

 

03655374

30.09.2011

N

£5,360,414

 

 

Group

54 companies

Linkages

1381 companies

Countries

In 104 countries

 

Other Linked companies

 

Name

 

Number

Latest Key Financials

Turnover

SIEMENS

 

11-10839

30.09.2011

€1,842,641,408

SIEMENS (PAKISTAN) ENGINEERING

 

 

30.09.2011

€120,639,553

SIEMENS AKTIENGESELLSCHAFT

 

HRB 6684

30.09.2011

€74,070,000,000

SIEMENS AS

 

915826946

30.09.2011

37,439,633 KNOK

SIEMENS FINANCIAL SERVICES GMBH

 

HRB 49074

30.09.2011

€37,390,000

SIEMENS FRANCE HOLDING

 

388548091

30.09.2011

 

ATECS MANNESMANN GMBH

 

HRB 12827

30.09.2011

 

ATECS MANNESMANN AKTIENGESELLSCHAFT

 

HRB 38186

30.09.2010

 

MANNESMANN DEMAG KRAUSS-MAFFEI GMBH

 

HRB 143792

30.09.2011

 

NOKIA SIEMENS NETWORKS OY

 

20584306

31.12.2011

€7,692,392,000

MAINSTREAM RENEWABLE POWER LIMITED

 

IE453076

31.12.2011

€11,590,000

SIEMENS MAGNET TECHNOLOGY LIMITED

 

02342055

30.09.2008

£152,341,000

USF HOLDING (UK) LIMITED

 

02417739

30.09.2008

 

SIEMENS BUSINESS SERVICES AS

 

916767285

30.09.2011

9,544 KNOK

SIEMENS S.A.S

 

562016774

30.09.2011

€1,453,975,800

SIEMENS NIXDORF INFORMATIONSSYSTEME GMBH

 

HRB 143838

30.09.2011

 

OSRAM

 

675780167

30.09.2011

€239,466,592

OSRAM AS

 

915076742

30.09.2011

214,398 KNOK

SIEMENS OSAKEYHTIÖ

 

01139012

30.09.2011

€243,181,000

ELECTRIUM (UK) LIMITED

 

00167171

30.09.2008

 

 

FINANCIAL INFORMATION

Key Financials

Year to Date

Turnover

Pre Tax Profit

Shareholder Funds

Employees

30/09/2011

£2,564,360,000

£59,604,000

£368,417,000

7468

30/09/2010

£2,313,702,000

£179,135,000

£177,173,000

7201

30/09/2009

£1,988,502,000

£83,187,000

£78,156,000

6674

 

Profit & Loss

 

 

Date Of Accounts

30/09/11

(%)

30/09/10

(%)

30/09/09

(%)

30/09/08

(%)

30/09/07

 

Weeks

52

(%)

52

(%)

52

(%)

52

(%)

52

 

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

 

Consolidated A/cs

N

(%)

N

(%)

N

(%)

N

(%)

N

Turnover

£2,564,360,000

10.8%

£2,313,702,000

16.4%

£1,988,502,000

18.1%

£1,683,935,000

20.1%

£1,402,148,000

Export

-

-

-

-

-

-

-

-

-

Cost of Sales

£2,395,673,000

18.1%

£2,028,401,000

12%

£1,810,444,000

19.4%

£1,516,336,000

22.6%

£1,237,071,000

Gross Profit

£168,687,000

-40.9%

£285,301,000

60.2%

£178,058,000

6.2%

£167,599,000

1.5%

£165,077,000

Wages & Salaries

£401,181,000

9.7%

£365,692,000

6.7%

£342,679,000

0.4%

£341,144,000

-2.3%

£349,232,000

Directors Emoluments

£3,278,000

13.2%

£2,896,000

14.9%

£2,521,000

6.6%

£2,364,000

33.6%

£1,770,000

Operating Profit

£53,228,000

-70.1%

£178,218,000

140.5%

£74,117,000

348.2%

£16,535,000

999.9%

-£777,000

Depreciation

£24,864,000

19.7%

£20,765,000

38.3%

£15,010,000

9.2%

£13,741,000

-8.3%

£14,989,000

Audit Fees

£909,000

27.8%

£711,000

15.2%

£617,000

-22.7%

£798,000

-5%

£840,000

Interest Payments

£3,543,000

7.9%

£3,285,000

10.9%

£2,962,000

-72.9%

£10,927,000

42.7%

£7,660,000

Pre Tax Profit

£59,604,000

-66.7%

£179,135,000

115.3%

£83,187,000

28.5%

£64,722,000

127.8%

£28,413,000

Taxation

-£17,089,000

65%

-£48,786,000

-163.9%

-£18,487,000

-309.5%

-£4,514,000

62.3%

-£11,963,000

Profit After Tax

£42,515,000

-67.4%

£130,349,000

101.5%

£64,700,000

7.5%

£60,208,000

266%

£16,450,000

Dividends Payable

-

-

-

-

-

-100%

£7,222,000

-

-

Retained Profit

£42,515,000

-67.4%

£130,349,000

101.5%

£64,700,000

22.1%

£52,986,000

222.1%

£16,450,000

 

Balance Sheet

 

 

Date Of Accounts

30/09/11

(%)

30/09/10

(%)

30/09/09

(%)

30/09/08

(%)

30/09/07

Tangible Assets

£323,018,000

10%

£293,728,000

0.8%

£291,260,000

7.7%

£270,452,000

-4.5%

£283,277,000

Intangible Assets

£146,211,000

-1.3%

£148,200,000

25.4%

£118,160,000

31.6%

£89,819,000

-5.1%

£94,665,000

Total Fixed Assets

£469,229,000

6.2%

£441,928,000

7.9%

£409,420,000

13.6%

£360,271,000

-4.7%

£377,942,000

Stock

£298,668,000

-2.8%

£307,406,000

31.8%

£233,283,000

-21%

£295,188,000

39.6%

£211,470,000

Trade Debtors

£133,468,000

-4.1%

£139,144,000

-1.1%

£140,753,000

-25.1%

£187,888,000

4.4%

£179,983,000

Cash

£1,348,000

21%

£1,114,000

-41.4%

£1,902,000

-25.6%

£2,557,000

-75%

£10,241,000

Other Debtors

£428,892,000

-2.2%

£438,387,000

31.8%

£332,737,000

94.5%

£171,076,000

51%

£113,325,000

Miscellaneous Current Assets

£34,565,000

11.7%

£30,958,000

86.1%

£16,631,000

-83.8%

£102,820,000

50%

£68,545,000

Total Current Assets

£896,941,000

-2.2%

£917,009,000

26.4%

£725,306,000

-4.5%

£759,529,000

30.2%

£583,564,000

Trade Creditors

£166,402,000

5.9%

£157,100,000

-2%

£160,267,000

4%

£154,060,000

5.3%

£146,315,000

Bank Loans & Overdrafts

0

-

0

-

0

-

0

-

0

Other Short Term Finance

£189,347,000

35.5%

£139,697,000

75.5%

£79,617,000

-48.6%

£155,043,000

-28.9%

£217,931,000

Miscellaneous Current Liabilities

£603,571,000

-10.7%

£675,737,000

11.6%

£605,511,000

-4.7%

£635,126,000

50.1%

£423,151,000

Total Current Liabilities

£959,320,000

-1.4%

£972,534,000

15%

£845,395,000

-10.5%

£944,229,000

19.9%

£787,397,000

Bank Loans & Overdrafts and LTL

£38,433,000

-81.6%

£209,230,000

-0.9%

£211,175,000

999.9%

£15,031,000

161.3%

£5,753,000

Other Long Term Finance

£1,026,000

-86.2%

£7,451,000

436.8%

£1,388,000

-

0

-

0

Total Long Term Liabilities

£38,433,000

-81.6%

£209,230,000

-0.9%

£211,175,000

999.9%

£15,031,000

161.3%

£5,753,000

Capital & Reserves

 

Date Of Accounts

30/09/11

(%)

30/09/10

(%)

30/09/09

(%)

30/09/08

(%)

30/09/07

Called Up Share Capital

£1,000,000

-

£1,000,000

-

£1,000,000

-

£1,000,000

-

£1,000,000

P & L Account Reserve

£371,861,000

111.1%

£176,124,000

145.5%

£71,751,000

-55%

£159,540,000

-4.7%

£167,356,000

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Sundry Reserves

-£4,444,000

-999.9%

£49,000

-99.1%

£5,405,000

-

-

-

-

Shareholder Funds

£368,417,000

107.9%

£177,173,000

126.7%

£78,156,000

-51.3%

£160,540,000

-4.6%

£168,356,000

 

Other Financial Items

 

 

Date Of Accounts

30/09/11

(%)

30/09/10

(%)

30/09/09

(%)

30/09/08

(%)

30/09/07

Net Worth

£222,206,000

666.9%

£28,973,000

172.4%

-£40,004,000

-156.6%

£70,721,000

-4%

£73,691,000

Working Capital

-£62,379,000

-12.3%

-£55,525,000

53.8%

-£120,089,000

35%

-£184,700,000

9.4%

-£203,833,000

Total Assets

£1,366,170,000

0.5%

£1,358,937,000

19.8%

£1,134,726,000

1.3%

£1,119,800,000

16.5%

£961,506,000

Total Liabilities

£997,753,000

-15.6%

£1,181,764,000

11.8%

£1,056,570,000

10.1%

£959,260,000

20.9%

£793,150,000

Net Assets

£368,417,000

107.9%

£177,173,000

126.7%

£78,156,000

-51.3%

£160,540,000

-4.6%

£168,356,000

 

Cash Flow

 

 

Date Of Accounts

30/09/11

(%)

30/09/10

(%)

30/09/09

(%)

30/09/08

(%)

30/09/07

Net Cashflow from Operations

-£75,822,000

-196%

£78,997,000

-61.9%

£207,445,000

30.4%

£159,131,000

72%

£92,527,000

Net Cashflow before Financing

-£130,296,000

-301.2%

£64,758,000

-76.9%

£279,864,000

114.6%

£130,401,000

52.4%

£85,576,000

Net Cashflow from Financing

£130,530,000

299.1%

-£65,546,000

76.6%

-£280,519,000

-103.1%

-£138,085,000

-74.1%

-£79,307,000

Increase in Cash

£234,000

129.7%

-£788,000

-20.3%

-£655,000

91.5%

-£7,684,000

-222.6%

£6,269,000

Miscellaneous

 

Date Of Accounts

30/09/11

(%)

30/09/10

(%)

30/09/09

(%)

30/09/08

(%)

30/09/07

 

Contingent Liability

YES

-

YES

-

YES

-

YES

-

YES

Capital Employed

£406,850,000

5.3%

£386,403,000

33.6%

£289,331,000

64.8%

£175,571,000

0.8%

£174,109,000

Number of Employees

7468

3.7%

7201

7.9%

6674

-1.3%

6761

1%

6691

 

Auditors

ERNST & YOUNG LLP

 

Auditor Comments

The audit report contains no adverse comments

 

Bankers

NATIONAL WESTMINSTER BANK PLC

 

Bank Branch Code

 

 

Ratios

 

 

Date Of Accounts

30/09/11

30/09/10

30/09/09

30/09/08

30/09/07

Pre-tax profit margin %

2.32

7.74

4.18

3.84

2.03

Current ratio

0.93

0.94

0.86

0.80

0.74

Sales/Net Working Capital

-41.11

-41.67

-16.56

-9.12

-6.88

Gearing %

10.40

118.10

270.20

9.40

3.40

Equity in %

30.20

14.60

7.70

15.60

19.40

Creditor Days

23.62

24.71

29.33

33.30

37.98

Debtor Days

18.94

21.89

25.76

40.61

46.72

Liquidity/Acid Test

0.62

0.62

0.58

0.49

0.47

Return On Capital Employed %

14.65

46.35

28.75

36.86

16.31

Return On Total Assets Employed %

4.36

13.18

7.33

5.77

2.95

Current Debt Ratio

2.60

5.48

10.81

5.88

4.67

Total Debt Ratio

2.70

6.67

13.51

5.97

4.71

Stock Turnover Ratio %

11.64

13.28

11.73

17.52

15.08

Return on Net Assets Employed %

16.17

101.10

106.43

40.31

16.87

 

FOREIGN EXCHANGE RATES

 

Na

ADDITIONAL INFORMATION

Mortgage Summary

Outstanding

1

Satisfied

1

 

Status History

No Status History found

 

Event History

Date

Description

18/04/2012

New Board Member Mr A. Hall appointed

18/04/2012

New Board Member Mr M.S. Chinn appointed

05/04/2012

Mr R. Jaksch has left the board

05/04/2012

Mr H.O. Dombrowe has left the board

30/03/2012

Annual Returns

28/03/2012

New Accounts Filed

28/03/2012

New Accounts Filed

10/02/2012

Mr G.T. Gent has left the board

10/02/2012

Mr G.T. Gent has resigned as company secretary

10/02/2012

New Board Member Ms H.C. Carless appointed

10/02/2012

New Company Secretary Ms H.C. Carless appointed

23/01/2012

New Board Member Mr R. Aurich appointed

13/01/2012

New Board Member Mr R. Aurich appointed

06/01/2012

Mr A.J. Goss has left the board

28/03/2011

Annual Returns

 

Mortgage Details

 

Mortgage Type:

LEGAL CHARGE

Date Charge Created:

14/04/03

 

 

Date Charge Registered:

29/04/03

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

HSBC RAIL (UK) LIMITED

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

PROPERTY REGISTERED UNDER T/NO: HP613831 SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

CHARGE OVER BANK ACCOUNT

Date Charge Created:

21/03/03

 

 

Date Charge Registered:

03/04/03

 

 

Date Charge Satisfied:

01/07/05

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

ANGEL TRAINS LIMITED

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

ALL RIGHTS AND TITLE IN AND TO (A) THE STERLING ACCOUNT NUMBERED 20112222 HELD JOINTLY IN THE NAMESOF SIEMENS PLC AND ANGEL WITH THE ROYAL BANK OF SCOTLAND ONTERMS WHICH ARE ACCEPTABLE TO SIEMENS PLCAND ANGEL, AND (B) ALL PRINCIPAL SUMSOF MONEY WHICH MAY ON THE DATE OF CREATION OF THE DEED, OR WHICH MAY FROM TIME TO TIME OR AT ANY TIME BE STANDING TO THE CREDIT OF THE ACCOUNT.

 

NOTES & COMMENTS

Na

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.32

UK Pound

1

Rs.89.05

Euro

1

Rs.72.56

 

INFORMATION DETAILS

 

Report Prepared by :

NLM

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.