MIRA INFORM REPORT

 

 

Report Date :

10.01.2013

 

IDENTIFICATION DETAILS

 

Name :

ESJAY INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

48-A, Laxmi Industrial Estate, Hanuman Gally, Shankar Rao Naram Path, Lower Parel (West), Mumbai – 400 013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

04.02.1993

 

 

Com. Reg. No.:

11-070656

 

 

Capital Investment / Paid-up Capital :

Rs.28.850 millions

 

 

CIN No.:

[Company Identification No.]

U18101MH1993PTC070656

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Readymade Garments.

 

 

No. of Employees :

Approximately 1400 (In Office – 200 + In Factory – 1200)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3793000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a fine track record. There appears some dip in the revenue earned from operations and profits during 2012. However, financial position of the company appears to be sound. Trade relations are reported as decent. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Ajay

Designation :

Accounts Department

Contact No.:

91-22-40329300

Date :

08.01.2013

 

 

LOCATIONS

 

Registered/ Corporate Office :

48-A, Laxmi Industrial Estate, Hanuman Gally, Shankar Rao Naram Path, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

Tel. No.:

91-22-40329300

Fax No.:

91-22-24932627

E-Mail :

info@esjayintl.com

ajayy@esjayintl.com

esjay@vsnl.com

Website :

http://www.esjayintl.com

Area :

3500 sq ft

Location :

Owned

 

 

Factory 1 :

SARIGAM
Plot 1243/44, G.I.D.C., Sarigam, Bhilad Station, District Valsad - 396 155, Gujarat, India

Tel. No.:

91-260-2781083/ 2780022

Fax No.:

91-260-2781083

 

 

Factory 2 :

KOPERKHAIRANE
Plot A74/ 2, M.I.D.C. Area, Thane Belapur Road, Koparkhairane, Navi Mumbai -400 705, Maharashtra, India

Tel. No.:

91-22-27780592/ 94

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Sunil Gobind  Jhangiani

Designation :

Managing Director

Address :

Flat No.7, Laxmi Nivas, 3rd Floor, Gamdevi, Bhulabhai Desai Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

16.10.1957

Date of Appointment :

04.02.1993

DIN No.:

00077526

 

 

Name :

Mrs. Shaila Sunil Jhangiani

Designation :

Director

Address :

Flat No.7, Laxmi Nivas, 3rd Floor, Gamdevi, Bhulabhai Desai Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

05.07.1962

Date of Appointment :

01.04.2010

DIN No.:

00080002

 

 

Name :

Mr. Gobind Himatsing Jhangiani

Designation :

Director

Address :

124, Atur Terrace, Cuffe Parade, Colaba, Mumbai – 400 005, Maharashtra, India

Date of Birth/Age :

12.07.1923

Date of Appointment :

24.04.1993

DIN No.:

00094277

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajay

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

Sunil Gobind  Jhangiani

 

2749800

Shaila Sunil Jhangiani

 

52600

Gobind Himatsing Jhangiani

 

100

Padma Jhangiani

 

2500

Shernaz Jhangiani

 

5000

Dilip Jhangiani

 

75000

Total

 

2885000

 

As on 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Readymade Garments.

 

 

Exports :

 

Products :

v      Finished Goods

Countries :

v      USA

v      UK

 

 

Imports :

 

Products :

v      Garments Accessories

Countries :

v      China

 

 

Terms :

 

Selling :

L/C, Cash and Credit (60 days)

 

 

Purchasing :

L/C, Cash and Credit (60 days)

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Actual Production

 

Woven

Pcs

1150079

Knits

Pcs

1812330

 

 

GENERAL INFORMATION

 

Suppliers :

v      Shah Fashion

 

 

Customers :

Wholesalers and Retailers

 

v      Matalan, UK

 

 

No. of Employees :

Approximately 1400 (In Office – 200 + In Factory – 1200)

 

 

Bankers :

v      Standard Chartered Bank, SME Credit, 23-25, M.G. Road, Fort, Mumbai – 400 001, Maharashtra, India

v      Oriental Bank of Commerce, Overseas Branch, Dalamal Towers, Ground Floor, Nariman Point, Mumbai – 400 021, Maharashtra, India

v      Kotak Mahindra Bank Limited

v      ICICI Bank Limited

v      Standard Chartered Bank, SME Credit, Crescenzo, 3A/F, Plot No. C-38 and 39, G Block, Bandra Kurla Complex, Bandra, Mumbai – 400 051, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long Term Borrowings

 

 

Term Loan from Bank

4.271

6.899

Vehicle Loan

1.190

2.987

Short Term Borrowings

 

 

Packing Credit/ Working Capital

381.008

286.858

Total

386.469

296.744

 

Notes:

LONG TERM BORROWINGS

a. The term loan is secured by mortgage of Sarigam Property, lien on other Current Assets and Plant and Machinery

b. Term loans from banks carry interest @ 12.50% (approximately). The loans are repayable in monthly installments each alongwith interest from the date of the loan.

c. The vehicle Loan is secured by Hypothecation of vehicle and Carries Interest 10% (approximately) p.a. 

 

SHORT TERM BORROWINGS

The Loans are secured by mortgage of Commercial Galas, Hypothecation of Stock Book Debts, Other Current Assets, the Loans Carry interest @ LIBOR + 350 bps.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

T A M and Company

Chartered Accountants

Address :

B-3, 1st Floor, Gandhi Mansion, Bomanji Master Lane, Kalbadevi, Mumbai – 400 002, Maharashtra, India

Tel. No.:

91-22-22003905

Mobile No.:

91-9223442044

E-Mail :

info@tamindia.com

Income-tax PAN of auditor or auditor's firm :

AAHFK6772G

 

 

Subsidiary Companies :

v      Chemistry India Private Limited (Formerly known as Shree J.K. Glass and Chemicals Private Limited)

CIN No.: U18204MH1995PTC094342

 

v      Essupply Limited

 

 

Enterprises under Common Control :

v      Equest Breeding LLP

v      Technique Clothing LLP

v      Equest (India) Private Limited

v      Merit International

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5750000

Equity Shares

Rs.10/- each

Rs.57.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2885000

Equity Shares

Rs.10/- each

Rs.28.850 millions

 

 

 

 

 

Reconciliation of the shares outstanding:

 

Particulars

 

No. of Shares

Number of equity shares at the beginning of the year

2885000

Add: Issued during the year

--

Number of equity shares at the end of the year

2885000

 

Term/rights attached to equity shares

 

The Company has only one class of equity shares having a par value of Rs.10/- per share. Each holder of equity shares is entitled to one vote per share with a right to receive per share dividend by the Company, when declared. In the event of liquidation, the of equity shareholders will be entitled to receive remaining assets of the Company after distribution of all preferential amounts in the proportion to the number of equity shares held by them.

 

Details of shareholders holding more than 5% of the aggregate shares in the company

 

Name of the shareholder

As at 31st March, 2012

No. of Equity Shares

% of total holding

Sunil Gobind  Jhangiani

2749800

95%


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

28.850

28.850

28.850

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

919.306

912.062

873.922

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

948.156

940.912

902.772

LOAN FUNDS

 

 

 

1] Secured Loans

386.469

296.744

230.496

2] Unsecured Loans

1.842

6.534

7.873

TOTAL BORROWING

388.311

303.278

238.369

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1336.467

1244.190

1141.141

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

232.489

235.739

247.540

Capital work-in-progress

3.286

0.000

2.761

 

 

 

 

INVESTMENT

708.690

630.865

581.211

DEFERRED TAX ASSETS

28.373

23.994

16.312

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

189.523
162.531
112.765

 

Sundry Debtors

144.176
228.992
158.908

 

Cash & Bank Balances

20.231
19.338
43.822

 

Other Current Assets

8.491
8.467
20.463

 

Loans & Advances

150.141
154.336
91.858

Total Current Assets

512.562
573.664

427.816

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

60.408

99.924

105.244

 

Other Current Liabilities

81.710
110.432
23.582

 

Provisions

6.815
9.716
5.673

Total Current Liabilities

148.933
220.072

134.499

Net Current Assets

363.629
353.592
293.317

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1336.467

1244.190

1141.141

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations (Net)

883.533

947.603

795.877

 

 

Other Income

65.625

51.396

22.106

 

 

TOTAL                                    

949.158

998.999

817.983

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Raw Material Consumed

264.100

346.786

720.352

 

 

Purchase of Traded Goods

15.740

14.307

 

 

 

(Increase)/ Decrease in Inventories of Finished Goods, Work-in-Progress and Traded Goods

(46.022)

(26.430)

 

 

 

Employee benefits Expenses

206.577

197.313

 

 

 

Other Expenses

450.409

377.034

 

 

 

TOTAL                                    

890.804

909.010

720.352

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

58.354

89.989

97.631

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

33.334

26.577

24.272

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

25.020

63.412

73.359

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

19.822

20.632

21.155

 

 

 

 

 

 

PROFIT BEFORE TAX

5.198

42.780

52.204

 

 

 

 

 

Less

TAX                                                                 

(4.058)

0.617

8.659

 

 

 

 

 

 

PROFIT AFTER TAX

9.256

42.163

43.545

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

809.379

773.740

733.565

 

 

 

 

 

Less

Adjustment in respect of prior years

NA

0.000

0.006

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

- Transfer to General Reserve

NA

2.500

0.000

 

- Proposed Dividend

NA

3.462

2.885

 

- Tax on Proposed Dividend

NA

0.562

0.479

 

BALANCE CARRIED TO THE B/S

NA

809.379

773.740

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports of Goods and Services, etc. (FOB)

561.353

687.038

597.383

 

 

Sampling Export  Sales

3.056

2.051

1.716

 

 

Foreign Dividends

5.525

0.000

6.006

 

TOTAL EARNINGS

569.934

689.089

605.105

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods Import of Plant and Machinery

0.273

2.669

4.683

 

 

Accessories

19.818

20.917

14.052

 

 

Fabrics

28.425

21.423

11.818

 

 

Garments

11.209

9.197

0.000

 

TOTAL IMPORTS

59.725

54.206

30.553

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.80

14.61

15.83

 

Expected Sales (2012-2013): Rs.1000.000 millions

 

The above information has been parted by Mr. Ajay (Accounts Department).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.98

4.22
5.32

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

0.59

4.51
6.56

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

0.70

5.29
7.73

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.05
0.06

 

 

 

 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.57

0.56
0.41

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

3.44

2.61
3.18

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry Creditors

60.408

99.924

105.244

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 

 


Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Short Term Borrowings

 

 

From Director

1.842

6.534

Total

1.842

6.534

 

CONTINGENT LIABILITIES:

 

Contingent Liabilities not provided for

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

Guarantee issued by the Bank in favour of Apparels Export Promotion Council and Others

1.325

3.329

Income tax matters in appeals/ pending rectifications

4.610

4.718

Claim paid to AEPC pending in appeal

1.718

2.484

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U18101MH1993PTC070656

Name of the company

ESJAY INTERNATIONAL PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

48-A, Laxmi Industrial Estate, Hanuman Gally, Shankar Rao Naram Path, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

E-Mail: esjay@vsnl.com

This form is for

Modification of charge

Charge identification number of the modified 

10106933

Type of charge

Immovable Property

Particular of charge holder

Standard Chartered Bank, SME Credit, Crescenzo, 3A/F, Plot No.C-38 and 39, G Block, Bandra Kurla Complex, Bandra, Mumbai – 400 051, Maharashtra, India

E-Mail: sme.form8@sc.com

Nature of description of the instrument creating or modifying the charge

Memorandum of Entry (Supplemental)

Date of instrument Creating the charge

26.08.2011

Amount secured by the charge

Rs.378.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

As agreed by and with the Bank from time to time.

 

Terms of Repayment:

As agreed by and with the Bank from time to time.

 

Margin:

As applicable, if any.

 

Extent and Operation of the charge:

The Bank is having first charge on security given by the Company.  

Short particulars of the property charged

First and exclusive charge on Mortgage on A) Gala No. 11, 14, 14A, 18, 24, 32, 43 and 44 at Laxmi Industrial Estate, Hanuman Gully, Shankarrao Naram Path, Lower Parel West, Mumbai 400 013 and Industrial Property located at Plot No.1243 and 1244, Sarigam Industrial Estate, Umbergaon via, Bhilad, District Valsad, Gujarat. (Owned by Esjay international Private Limited) B) Unit No.45, 46 and 48A, Laxmi Industrial Premises, Lower Parel West, Mumbai 13. (Owned by Technique Clothing Company LLP)

Date of latest modification prior to the present modification

01.07.2010

Particulars of the present modification 

The existing charge amount of Rs.338.000 millions enhanced to Rs.378.000 millions against the security of first and exclusive charge on Mortgage on A) Gala No. 11, 14, 14A, 18, 24, 32, 43 and 44 at Laxmi Industrial Estate, Hanuman Gully, Shankarrao Naram Path, Lower Parel West, Mumbai 400 013 and Industrial Property located at plot no. 1243 and 1244, Sarigam Industrial Estate, Umbergaon via, Bhilad, District Valsad, Gujarat. B) Unit No.45, 46 and 48A, Laxmi Industrial Premises, Lower Parel West, Mumbai 13.

 

TRADE REFERENCES:

 

v      Matalan, UK

v      Shah Fashion

 

FIXED ASSETS:

Tangible Assets

v      Leasehold Land

v      Factory Premises

v      Plant and Machinery

v      Electrical Installations

v      Office Equipment

v      Furniture and Fixtures

v      Vehicles

v      Computers

Intangible Assets

v      Trademark

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.97

UK Pound

1

Rs.88.23

Euro

1

Rs.71.92 

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.