MIRA INFORM REPORT

 

 

Report Date :

10.01.2013

 

IDENTIFICATION DETAILS

 

Name :

R.C.S. AUDIO - SYSTEMS GMBH         

 

 

Registered Office :

Gewerbepark Markfeld 5 Bad Aibling, 83043

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

28.12.1999

 

 

Com. Reg. No.:

12701

 

 

Legal Form :

Private Independent

 

 

Line of Business :

Subject engaged in manufacture of electrical signalling, safety or traffic control equipment for motorways, roads or streets, railways and tramways, inland waterways, ports and harbours and airports; manufacture of diverse electrical sound or visual signalling apparatus (bells, sirens, indicator panels, burglar and fire alarms, etc.)

 

 

No. of Employees :

50

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to rebounding manufacturing orders and exports - increasingly outside the Euro Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a reflection of the worsening euro-zone financial crisis and the financial burden it places on Germany as well as falling demand for German exports. Domestic demand is therefore becoming a more significant driver of Germany's economic expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its energy and 46% of its base-load electrical production.

Source : CIA


 

Company name and addressTop of Form

Bottom of Form

Top of Form

 

 

R.C.S. Audio - Systems GmbH

                                                                                                                                              

 

Gewerbepark Markfeld 5

 

 

Bad Aibling, 83043

Germany

 

 

Tel:

+49 (0) 8061 4011

Fax:

+49 (0) 8061 30427

 

 

 

Employees:

50

Company Type:

Private Independent

 

 

Incorporation Date:

28-Dec-1999

Financials in:

USD (mil)

 

 

Fiscal Year End:

31-Dec-2010

Reporting Currency:

Euro

Annual Sales:

10.4

Total Assets:

8.5

                                    

Business Description      

 

R.C.S. Audio - Systems GmbH is primarily engaged in manufacture of electrical signalling, safety or traffic control equipment for motorways, roads or streets, railways and tramways, inland waterways, ports and harbours and airports; manufacture of diverse electrical sound or visual signalling apparatus (bells, sirens, indicator panels, burglar and fire alarms, etc.); manufacture of electromagnets including electromagnetic or permanent magnet chucks, clutches, brakes, couplings, clamps or lifting heads; manufacture of electrical insulators and insulating fittings, except of glass or ceramics; manufacture of insulating fittings for electrical machines or equipment, except of ceramics or plastics; manufacture of carbon or graphite electrodes; manufacture of electrical conduit tubing and joints for such tubing, of base metal lined with insulating material; and manufacture of diverse electrical machines and apparatus (particle accelerators, signal generators, mine detectors, electrical detonators, etc.).

 

  Industry                                                                                                                        

 

Industry

Electronic Instruments and Controls

ANZSIC 2006:

2439 - Other Electrical Equipment Manufacturing

NACE 2002:

3162 - Manufacture of other electrical equipment not elsewhere classified

NAICS 2002:

335999 - All Other Miscellaneous Electrical Equipment and Component Manufacturing

UK SIC 2003:

3162 - Manufacture of other electrical equipment not elsewhere classified

UK SIC 2007:

2790 - Manufacture of other electrical equipment

US SIC 1987:

3699 - Electrical Machinery, Equipment, and Supplies, Not Elsewhere Classified

                     

Key Executives           

                       

 

Name

Title

Ulf Laube

Managing director

Winfried Pangerl

Managing director

Hans-Georg Rudholzner

Managing director

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7550783
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7454064

Corporate Overview

 

Location
Gewerbepark Markfeld 5
Bad Aibling, 83043
Germany

 

Tel:

+49 (0) 8061 4011

Fax:

+49 (0) 8061 30427

 

Suggest Company URL

 

Sales EUR(mil):

7.8

Assets EUR(mil):

6.3

Employees:

50

Fiscal Year End:

31-Dec-2010

 

Industry:

Electronic Instruments and Controls

Incorporation Date:

28-Dec-1999

Company Type:

Private Independent

Quoted Status:

Not Quoted

Registered No.(DEU):

12701

 

Managing director:

Ulf Laube

 

Industry Codes

 

ANZSIC 2006 Codes:

2439

-

Other Electrical Equipment Manufacturing

3494

-

Other Electrical and Electronic Goods Wholesaling

2429

-

Other Electronic Equipment Manufacturing

 

NACE 2002 Codes:

3162

-

Manufacture of other electrical equipment not elsewhere classified

3230

-

Manufacture of television and radio receivers, sound or video recording or reproducing apparatus and associated goods

5143

-

Wholesale of electrical household appliances and radio and television goods

 

NAICS 2002 Codes:

335999

-

All Other Miscellaneous Electrical Equipment and Component Manufacturing

4236

-

Electrical and Electronic Goods Merchant Wholesalers

334310

-

Audio and Video Equipment Manufacturing

 

US SIC 1987:

3699

-

Electrical Machinery, Equipment, and Supplies, Not Elsewhere Classified

3651

-

Household Audio and Video Equipment

5064

-

Electrical Appliances, Television and Radio Sets

 

UK SIC 2003:

3162

-

Manufacture of other electrical equipment not elsewhere classified

5143

-

Wholesale of electrical household appliances and radio and television goods

3230

-

Manufacture of television and radio receivers, sound or video recording or reproducing apparatus and associated goods

 

UK SIC 2007:

2790

-

Manufacture of other electrical equipment

4643

-

Wholesale of electrical household appliances

2640

-

Manufacture of consumer electronics

 

Business Description

R.C.S. Audio - Systems GmbH is primarily engaged in manufacture of electrical signalling, safety or traffic control equipment for motorways, roads or streets, railways and tramways, inland waterways, ports and harbours and airports; manufacture of diverse electrical sound or visual signalling apparatus (bells, sirens, indicator panels, burglar and fire alarms, etc.); manufacture of electromagnets including electromagnetic or permanent magnet chucks, clutches, brakes, couplings, clamps or lifting heads; manufacture of electrical insulators and insulating fittings, except of glass or ceramics; manufacture of insulating fittings for electrical machines or equipment, except of ceramics or plastics; manufacture of carbon or graphite electrodes; manufacture of electrical conduit tubing and joints for such tubing, of base metal lined with insulating material; and manufacture of diverse electrical machines and apparatus (particle accelerators, signal generators, mine detectors, electrical detonators, etc.).

 

 

 

 

 

 

 

 

Financial Data

 

Financials in:

EUR(mil)

 

Revenue:

7.8

Assets:

6.3

Current Assets:

5.6

 

Total Liabilities:

6.3

 

Issued Capital:

0.1

 

Net Worth:

4.7

 

 

 

Date of Financial Data:

31-Dec-2010

 

1 Year Growth

11.4%

NA

 

Subsidiaries

Company

Percentage Owned

Country

JDM European Trading Company GmbH

 

Germany

JEDIA Trading Office GmbH

 

Germany

 

 

 

 

Key Corporate Relationships

Bank:

Sparkasse Rosenheim-Bad Aibling, Volksbank Raiffeisenbank Mangfalltal-Rosenheim

 

 

 

 

 

 

 

 

 

 

 

Executives Report

 

 

Executives

 

Name

Title

Function

Ulf Laube

 

Managing director

Managing Director

Winfried Pangerl

 

Managing director

Managing Director

Hans-Georg Rudholzner

 

Managing director

Managing Director

 

 

Annual Profit & Loss

 

 

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.755078

0.719047

0.683679

Consolidated

No

No

No

 

 

 

 

Total income

10.4

9.8

10.7

Raw materials and services

4.7

4.7

5.6

Net sales

10.4

9.8

10.7

Change in stock

-0.3

0.2

0.6

Other operating income

0.1

0.1

0.1

Raw materials and consumables employed

4.7

4.7

5.6

Other external charges

0.1

0.1

0.0

Cost of goods sold

4.8

4.7

5.6

Cost of raw materials

4.8

4.7

5.6

Taxes and social security costs

0.4

0.4

0.4

Total payroll costs

3.3

2.9

3.1

Fixed asset depreciation and amortisation

0.1

0.1

0.0

Other operating costs

1.4

1.3

1.3

Net operating income

0.6

1.1

1.4

Other income

0.3

0.2

0.2

Interest payable on loans

0.0

0.0

0.0

Total expenses

-0.2

-0.2

-0.2

Profit before tax

0.8

1.3

1.5

Provisions

0.3

0.4

0.5

Total taxation

0.2

0.4

0.4

Net profit

0.6

0.9

1.1

 



 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

Consolidated

No

No

No

 

 

 

 

Issued capital

0.1

0.1

0.1

Profits for the year

6.1

5.9

4.8

Total stockholders equity

6.3

6.1

5.0

Deferred taxation

0.0

0.1

0.1

Other provisions

0.3

0.3

0.3

Provisions and allowances

0.3

0.4

0.4

Other debentures

0.2

0.2

-

Taxes and social security

0.0

0.0

0.0

Total long-term liabilities

0.2

0.2

0.0

Trade creditors

0.4

0.2

0.2

Other loans

0.1

0.2

0.1

Taxation and social security

0.6

0.8

0.5

Due to group companies

0.6

0.5

0.4

Total current liabilities

1.7

1.5

1.3

Total liabilities (including net worth)

8.5

8.3

6.7

Patents

0.0

0.1

0.1

Intangibles

0.0

0.1

0.1

Land and buildings

0.0

0.0

0.0

Fixtures and equipment

0.0

0.0

0.0

Total tangible fixed assets

0.8

0.4

0.1

Shares held in associated companies

0.2

0.2

0.2

Total financial assets

0.2

0.2

0.2

Total non-current assets

1.0

0.6

0.3

Finished goods

2.1

2.5

2.3

Prepayments

0.1

0.0

0.1

Net stocks and work in progress

2.2

2.6

2.4

Trade debtors

0.8

0.9

0.9

Other receivables

4.5

3.9

3.1

Total receivables

5.3

4.8

4.0

Cash and liquid assets

0.1

0.3

0.0

Total current assets

7.6

7.7

6.4

Prepaid expenses and deferred costs

0.0

0.0

0.0

Total assets

8.5

8.3

6.7

 



 

Annual Ratios

Financials in: USD (mil)

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

Consolidated

No

No

No

 

 

 

 

Current ratio

43.78

49.60

51.05

Acid test ratio

31.04

33.02

32.11

Total liabilities to net worth

0.03%

0.03%

0.03%

Net worth to total assets

0.07%

0.07%

0.07%

Current liabilities to net worth

0.03%

0.03%

0.03%

Current liabilities to stock

0.08%

0.06%

0.05%

Fixed assets to net worth

0.02%

0.01%

0.01%

Collection period

285.00

332.00

325.00

Stock turnover rate

2.09

2.54

2.32

Profit margin

0.01%

0.01%

0.01%

Return on assets

0.01%

0.01%

0.02%

Shareholders' return

0.01%

0.02%

0.02%

Net worth

6.3

6.1

5.0

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.96

UK Pound

1

Rs.88.23

Euro

1

Rs.71.92

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.