MIRA INFORM REPORT

 

 

Report Date :

10.01.2013

 

IDENTIFICATION DETAILS

 

Name :

TOKAI RUBBER AUTO-PARTS INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No.337, Phase II, KIADB Harrohalli Industrial Area, Kanakapura Taluka, Ramnagar,– 561112, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.04.2008

 

 

Com. Reg. No.:

08-046147

 

 

Capital Investment / Paid-up Capital :

Rs. 700.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25190KA2008PTC046147

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRT06263F

 

 

PAN No.:

[Permanent Account No.]

AACCT9033B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Anti-vibration Rubber Auto Parts. 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears some accumulated losses recorded by the company.

 

However, capital base of the company is good. Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Plot No.337, Phase II, KIADB Harrohalli Industrial Area, Kanakapura Taluk, Ramnagar – 561112, Karnataka, India

Tel. No.:

91-80-39919900

Mobile No.:

91-9686192235 (Mr. Madhukesh)

Fax No.:

91-80-39919901

E-Mail :

madhu@trin.co.in

yonezawa@trin.co.in

yyoneza@attglobal.net

Website :

www.trin.co.in

 

 

DIRECTORS

 

As on 29.08.2012

 

Name :

Mr. Yasue Yonezawa

Designation :

Director

Address :

Skystage 1609, 1-45, Shinooka, Komai – 4850815, Japan

Date of Birth/Age :

20.03.1951

Date of Appointment :

20.10.2009

DIN No.:

02142923

 

 

Name :

Mr. Naoki Hayashi

Designation :

Director

Address :

2-86, Johjoh-cho, Kasugai – 4860833, Japan

Date of Birth/Age :

03.04.1961

Date of Appointment :

20.10.2009

DIN No.:

02250752

 

 

Name :

Mr. Tsutomu Matsuoka

Designation :

Director

Address :

3-676, Kashiwai-cho, Kasugai – 4860927, Japan

Date of Birth/Age :

03.04.1959

Date of Appointment :

20.10.2009

DIN No.:

02151729

 

 

KEY EXECUTIVES

 

Name :

Iranna Nagappa Pattanshetti

Designation :

Secretary

Address :

No.32, 3rd Floor, Vidyapeetha Circle, 1st Stage Banashankari, Bangalore – 560050, Karnataka, India

Date of Birth/Age :

26.06.1985

Date of Appointment :

05.06.2012

PAN No. :

AZGPP6793C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.08.2012

 

Names of Shareholders

 

No. of Shares

Tokai Rubber Industries Limited, Japan

 

1299999

Tsutomu Matsuoka (Nominee Shareholder of Tokai Rubber Industries Limited, Japan)

 

1

Total

 

1300000

 

 

As on 29.08.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Antivibration Rubber Auto Parts. 

 

 

Products :

 

Description of product or service

ITC Code

Anti Vabration Rubber Product

85122090

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Standard Chartered Bank, M S Road Branch, Bangalore, Karnataka, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Deloitte Centre, Anchorage II, 100/2, Richmond Road, Bangalore -   560025, Karnataka, India 

PAN.:

AACFD3771D

 

 

Ultimate Holding Company :

Tokai Rubber Industries Limited

 

 

Fellow Subsidiary :

·         Tokai Eastern Rubber

·         Tokai Imperial Rubber India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 29.08.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1300000

Equity Shares

Rs.1000/- each

Rs.1300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1300000

Equity Shares

Rs.1000/- each

Rs.1300.000 Millions

 

 

 

 

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

850000

Equity Shares

Rs.1000/- each

Rs.850.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700000

Equity Shares

Rs.1000/- each

Rs.700.000 Millions

 

 

 

 

 

 

a) Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting period:

Particulars

Number of shares

Amount In Millions

Opening Balance

3,00,000

300.000

Fresh issue

4,00,000

400.000

Other changes

--

--

Closing Balance

7,00,000

700.000

 

 

Details of rights, preferences and restrictions attached to the shares issued:

The Company has only one class of Equity Share, having a par value of Rs.1000/-. Each holder of equity shares is entitled to one vote per share. The event of liquidation of the Company, the holders of the equity shares will be entitled to receive only the remaining assets of the Company, distribution of all preferential amount. The distribution of dividend will be in proportion to number of equity shares held by the shareholders.

 

 

Details of shares held by the holding company, the ultimate holding company, their subsidiaries and associates:

Particulars

Number of shares

Equity shares with voting rights

 

Tokai Rubber Industries Limited, Japan, Holding Company

6,99,999

 

 

Shares in the company held by each shareholder holding more than 5 % shares in the Company

Particulars

Number of shares

% of Holding

Tokai Rubber Industries Limited, Japan, Holding Company

6,99,999

99.99%


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

700.000

300.000

100.500

2] Share Application Money

150.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(237.582)

(44.572)

(17.335)

NETWORTH

612.418

255.428

83.165

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

612.418

255.428

83.165

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

546.844

68.389

1.367

Capital work-in-progress

64.777

176.381

3.293

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

157.013

12.927

0.000

 

Sundry Debtors

29.703

14.509

0.000

 

Cash & Bank Balances

73.092

26.383

74.586

 

Other Current Assets

0.138

0.000

0.000

 

Loans & Advances

87.793

16.138

7.557

Total Current Assets

347.739

69.957

82.143

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

161.862

24.747

0.665

 

Other Current Liabilities

184.562

34.231

2.973

 

Provisions

0.518

0.321

0.000

Total Current Liabilities

346.942

59.299

3.638

Net Current Assets

0.797

10.658

78.505

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

612.418

255.428

83.165

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

NA

NA

2.371

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

NA

NA

2.371

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

NA

NA

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

NA

15.945

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(156.351)

(24.216)

(13.574)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.000

0.000

0.030

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(15.351)

(24.216)

(13.604)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

36.659

3.020

0.056

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(193.010)

(27.236)

(13.660)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(193.010)

(27.236)

(13.660)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(44.571)

(17.335)

(3.675)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(237.581)

(44.571)

(17.335)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

9.858

1.299

NA

 

 

Traded goods

107.594

0.000

NA

 

 

Components, stores and spare parts

4.844

0.000

NA

 

 

Capital Goods

155.302

2.657

NA

 

TOTAL IMPORTS

277.598

3.956

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(381.94)

(135.64)

(136.00)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

NA

(576.13)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(21.58)

(16.69)

(16.36)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.32)

(0.11)

(0.16)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.57

0.23

0.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

1.18

22.58

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last one year

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

The registered office of the company has been shifted from No. 48-D, Survey No. 65, KIADB Industrial Area, Yellapura Village, Doddaballapura, Bangalore – 561 203, Karnataka, India to present address w.e.f. 22.11.2011

 

 

BACKGROUND OF THE COMPANY

 

Tokai Rubber Auto-Parts India Private Limited was incorporated in April 22, 2008 under the Companies Act, 1956 to manufacture automotive Rubber Products. The Company is a wholly owned subsidiary of Tokai Rubber Industries Limited.

 

 

FIXED ASSETS

 

·         Computer

·         Office Equipment

·         Furniture and Fixtures

·         Electrical Equipments

 

 

AS PER WEBSITE

 

PRESS RELEASE

 

New Delhi 

December 2, 2011

 

NK MINDA GROUP VENTURES INTO MANUFACTURING OF AUTOMOTIVE SAFETY COMPONENTS

 

Forms a Joint Venture with Toyoda Gosei and Toyota Tsusho of Japan

 

New Delhi, India and Aichi, Japan; Friday, December 02, 2011; USD 361 mn NK Minda Group, the technology leader in Auto Components Industry, has entered into a 82.1:5:12.9 Joint Venture (JV), with Toyoda Gosei Company Limited, Japan and Toyota Tsusho Corporation, Japan.

 

The JV Company, to be named Toyoda Gosei Minda India Private Limited, subject to ROC approval, will develop, manufacture and sell automotive safety components like Steering Wheels, Airbags and Body Sealing parts for major Indian car manufacturers. The new JV was signed off by Nirmal K Minda, CMD of Minda Industries Limited, and T Arashima, President of Toyoda Gosei Company Limited, Japan in end October.

 

A key feature of the JV is the availability of top-notch Japanese technology of 'Integrated Rubber Parts Production', which Toyoda Gosei will bring to this joint venture, in order to ensure its cost competitiveness in the Indian market. This process is targeted to start production from May 2012 in Neemrana plant, where manufacturing of safety parts is already ongoing. The JV will also establish a new plant in Bangalore within two years.

The capital of this Joint Venture is US$ 30.8 mn (INR 1590 mn), in which Toyoda Gosei Company Limited will hold 82.1% stake, Toyota Tsusho Corporation will hold 5% stake and Minda will hold 12.9% stake, with an option to increase its share to 44% in the next three years.

 

 

On this occasion Nirmal K Minda, CMD of NK Minda Group, said, "Diversification is the key to growth in global markets. We have a vision to be a preferred supplier to major OEMs across the world. This Joint venture is an important step towards that vision." He further added, "We are delighted to partner with Toyoda Gosei, a leading innovative auto component manufacturer, and see this as a great opportunity for introducing new technologies to Indian OEMs."

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.96

UK Pound

1

Rs.88.23

Euro

1

Rs.71.92

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.