MIRA INFORM REPORT

 

 

Report Date :

11.01.2013

 

IDENTIFICATION DETAILS

 

Name :

DOSHION VEOLIA WATER SOLUTIONS PRIVATE LIMITED (w.e.f. 15.05.2008)

 

 

Formerly Known As :

DOSHION WATER SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

347, Warehousing Complex, ACME Compound Road, Wadala (East), Mumbai-400037, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

27.08.2007

 

 

Com. Reg. No.:

11-173486

 

 

Capital Investment/ Paid-up Capital:

Rs.50.000 Millions

 

 

CIN No.:

[Company Identification No.]

U41000MH2007PTC173486

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD16188E

 

 

PAN No.:

[Permanent Account No.]

AACCD8958M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is in the business of the Engineering, Procurement and Construction (EPC) segment of the Total Water Treatment Business.

 

 

No. of Employees:

Information Denied by the Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4430000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB- (Cash Credit)

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligations.

Date

23, November

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

MANAGEMENT NON CO-OPERATIVE

 

 

LOCATIONS

 

Registered Office :

347, Warehousing Complex, ACME Compound Road, Wadala (East), Mumbai-400037, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

yogesh@doshion.com

cs@doshionveolia.com

 

 

Head Office :

Plot No.4, Phase – II, G.I.D.C., Vatva, Ahmedabad-382445, Gujarat, India

Tel. No.:

91-79-25831156

Fax No.:

91-79-30406296

 

 

Branches :

Located at:

 

  • Ahmedabad
  • Kolkata
  • Jakarta Indonesia
  • Mumbai
  • Chennai
  • New Delhi
  • Hyderabad
  • Bhopal
  • Bangalore
  • Ahmedabad

 

 

DIRECTORS

 

As on 23.09.2011

 

Name :

Mr. Ganapathy Viswanathan Iyear

Designation :

Director

Address :

7, Nilgiri, Chhed Nagar, Chembur, Mumbai-400089, Maharashtra, India

Date of Birth/Age :

24.09.1953

Date of Appointment :

26.12.2008

Din No.:

00081038

 

 

Name :

Mr. Ashit Dhirajlal Doshi

Designation :

Managing Director

Address :

A-103, 10th Floor, Tirthbhoomi Apartment, Behind Law College, Ahmedabad-380006, Gujarat, India

Date of Birth/Age :

18.08.1965 (45 Years)

Qualification :

B.Sc.

Experience:

25 Years

Date of Appointment :

27.08.2007

Din No.:

00150851

 

 

Name :

Mr. Rakshit Dhirajlal Doshi

Designation :

Whole Time Director

Address :

A/103, 10th Floor, Trithbhoomi Apartment, Behind Law College, Ahmedabad-380006, Gujarat, India

Date of Birth/Age :

29.09.1969 (41 Years)

Qualification :

B.E. (Chemical)

Experience:

21 Years

Date of Appointment :

26.12.2008

Din No.:

00150910

 

 

Name :

Mr. Dhirajlal Shivlal Doshi

Designation :

Director

Address :

71, Oceana Apartments, Shivaji Park, Dadar, Mumbai-400028, Maharashtra, India

Date of Birth/Age :

08.05.1939

Date of Appointment :

27.08.2007

Din No.:

00158450

 

 

Name :

Mr. Prasad Gadkari

Designation :

Nominee Director

Address :

111, Laxmi Niketan, 4th Road, Hindu Colony, Dadar, Matunga, Mumbai-400014, Maharashtra, India

Date of Birth/Age :

20.02.1974

Date of Appointment :

25.11.2010

Din No.:

02607255

 

 

Name :

Mr. Calude Soler

Designation :

Director

Address :

14, Rue DE Nancy, Vesailles-78000, France

Date of Birth/Age :

24.12.1946

Date of Appointment :

26.12.2008

Din No.:

02469273

 

 

Name :

Mr. Fabrice Pascal Jacques Brochet

Designation :

Director

Address :

52, Allee Santos Dumont, Suresnes – 92150, France

Date of Birth/Age :

22.08.1966

Date of Appointment :

14.05.2011

Din No.:

03530334

 

 

KEY EXECUTIVES

 

Name :

Mr. Yogesh Kumar Mishra

Designation :

Secretary

Address :

B-1, 42, Nirman Complex, R C Tech, Road, Ghatlodia, Ahmedabad-380061, Gujarat, India

Date of Birth/Age :

03.05.1970

Date of Appointment :

02.12.2008

Pan No.:

AJEPM8843L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.09.2011

 

Names of  Equity Shareholders

 

No. of Equity  Shares

Doshion Limited, India

 

3500000

Veolia Water Solutions and Technologies, France

 

1500000

Total

 

5000000

 

 

Name of Preference Share Holder

 

No. of  Preference Shares

Doshion Limited, India

 

948800

Total

 

948800

 

As on 23.09.2011

 

Category

Percentage

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

30.00

Bodies corporate

70.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is in the business of the Engineering, Procurement and Construction (EPC) segment of the Total Water Treatment Business.

 

 

PRODUCTION STATUS (AS ON  31.03.2011)

 

Particulars

Unit

 

Licensed Capacity

Actual Production

Resin

Ltrs

 

1476326

2160000

Pharma Grade Resins

Kgs

 

98350

168000

Water Treatment Chemicals

Kgs.

 

453120

1800000

WT Plants

Nos.

 

46

46

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Denied by the Management

 

 

Bankers :

The Karur Vysya Bank Limited, Motilal Centre, Ashram Road, Ahmedabad-380009, Gujarat, India

 

 

Facilities :

Rs. In Millions

SECURED LOAN

31.03.2011

31.03.2010

Rupee term loans financial institutions secured

110.000

153.333

Working capital loans banks secured

868.762

185.872

Loans taken for vehicles secured

2.257

3.899

Total

981.019

343.104

 

Note:

(1) Rupee term loan financial institutions secured by first pari passu charge on all current assets and second charge on all fixed assets and guarantee by directors in their personal capacity.

 

(2) Working capital loans from banks secured by first and second pari passu charge on all immovable assets and current assets.

 

(3) Vehicle finance from Banks and Financial Institutions secured by hypothecation of the related vehicles.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

“Heritage”, 3rd Floor, Near Gujarat Vidhyapith, Off Ashram Road, Ahmedabad-380014, Gujarat, India

PAN No.:

AABFD7919A

 

 

Holding Company :

Doshion Limited, Gujarat, India

U24110GJ1995PLC025307

 

 

Subsidiary Company:

PT Doshion Veoila Water Solution Indonesia

 

 

Other Related party  :

·         Veolia Water Solutions and Technology

·         Pacific Pipe Systems Private Limited

      CIN No.: U28110GJ2008PTC053182

 

 

Associate:

·         Nagaur Water Supply Company Private Limited

      CIN No.: U41000GJ2008PTC053373

·         Shivpuri Water Infrastructure Private Limited

      CIN No.: U41000GJ2009PTC057906

·         De Aryans Private Limited

      CIN No.: U74999GJ2006PTC049658

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

·         Fivebro International Private Limited

      CIN NO: U41000GJ2002PTC041470

 

 

CAPITAL STRUCTURE

 

As on 23.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

10000000

Preferences shares

Rs.10/- each

Rs.100.000 Millions

 

Total

 

Rs.175.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

9488000

Preferences shares

Rs.10/- each

RS.94.880 Millions

 

Total

 

Rs.144.880 Millions

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.000

50.000

50.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1057.475

991.364

927.275

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1107.475

1041.364

977.275

LOAN FUNDS

 

 

 

1] Secured Loans

981.019

343.104

360.080

2] Unsecured Loans

0.000

250.000

45.347

TOTAL BORROWING

981.019

593.104

405.427

DEFERRED TAX LIABILITIES

11.367

12.866

14.189

 

 

 

 

TOTAL

2099.861

1647.334

1396.891

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

232.760

229.804

231.298

Capital work-in-progress

39.394

0.900

0.000

 

 

 

 

INVESTMENT

11.437

10.856

10.856

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

417.359
292.970

242.388

 

Sundry Debtors

1938.244
1626.235

1640.503

 

Cash & Bank Balances

148.125
150.779

156.173

 

Other Current Assets

22.779
14.298

17.804

 

Loans & Advances

238.449
248.208

161.246

Total Current Assets

2764.956

2332.490

2218.114

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

585.399
692.595

911.474

 

Other Current Liabilities

317.869
199.031

132.263

 

Provisions

45.418
35.090

19.640

Total Current Liabilities

948.686

926.716

1063.377

Net Current Assets

1816.270

1405.774

1154.737

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2099.861

1647.334

1396.891

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

Income

2009.100

2919.100

2909.700

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2009.100

2919.100

2909.700

 

 

 

 

 

Less

EXPENSES

1922.200

2839.900

2806.800

 

 

 

 

 

 

PROFIT BEFORE TAX             

86.900

79.200

102.900

 

 

 

 

 

Less

TAX                                                                 

15.000

9.300

21.900

 

 

 

 

 

 

PROFIT AFTER TAX                

71.900

69.900

81.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

143.100

79.000

[0.045]

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

5.000

5.000

1.600

 

 

Corporate Dividend Tax

0.800

0.800

0.200

 

BALANCE CARRIED TO THE B/S

209.200

143.100

79.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

142.522

219.186

605.561

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

236.728

319.578

324.578

 

 

Capital Goods

2.395

0.250

0.000

 

TOTAL IMPORTS

239.123

319.828

324.578

 

 

 

 

 

 

Earnings Per Share (Rs.)

14.39

13.98

20.14

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.58
2.39

2.78

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.90
3.09

4.200

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08
0.08

0.11

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.74
1.46

1.50

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.91
2.52

2.09

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-

22]

Litigations that the firm / promoter involved in

-

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-

26]

Buyer visit details

-

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE: The registered office of the company has been shifted from Office No. 3, 2nd Floor, A Wing, Godrej Coliseum, Eastern Express Highway, Sion, Mumbai-400022, Maharashtra, India to present address w.e.f. 22.02.2008

 

UNSECURED LOAN

 

(Rs. in millions)

Unsecured Loan

31.03.2011

31.03.2010

Rupee term loans banks unsecured

0.0000

250.000

Total

0.000

250.000

 

BUSINESS:

 

The Company is in the business of the executing small, medium and large size Engineering, Procurement and Construction (EPC) Projects for Water and Waste Water Management facilities in Municipal, Infrastructural and Industrial Projects and provides integrated solutions in the water management services.

 

OPERATIONS:

The total revenue of the Company has decreased from Rs.2970.000 Millions to Rs.2050.000 Millions. The net profit after tax has increased to Rs.70.000 Millions as compared to previous year’s net profit of Rs.60.000 Millions. The EPS (Earning Per Share) has also increased from Rs.13.98 to Rs.14.39.

 

FUTURE OUTLOOK:

Indian Water Sector is entering into higher growth trajectory and is estimated to grow at a much higher rate than the global average in short to medium term. In order to capture optimum business in different sectors like Power, Oil and Gas, Metal and Mining; the Company has focused on offering total solution from “Source to Solution” and providing unique selling proposition which no competitor can offer. The Company is targeting to grab export business to have edge over competitor. The Company is focusing, especially in the territory of Indonesia, Srilanka, Bangladesh etc, due to vast business opportunities. As an initiative to this, the Company has signed an MOU with Halleys in Srilanka and with a representative in Bangladesh, for water business, having good presence and standing in the industry. The Company will continue to expand globally, beyond traditional geographies and will ensure that the Company stabilizes returns from other geographies.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U41000MH2007PTC173486

Name of the company

DOSHION VEOLIA WATER SOLUTIONS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

347, Warehousing Complex, ACME Compound Road, Wadala (East), Mumbai-400037, Maharashtra, India

Email: yogesh@doshion.com

This form is for

Creation of charge

Type of charge

·         Book Debts

·         Movable Property

·         Floating Charge

·         Others

Particular of charge holder

Bank Of Baroda, Corporate Financial Services Ahmedabad Branch, 1st Floor, Bank Of Baroda Towers, Near Law Garden, Ahmedabad – 38006, Gujarat, India

Email: corahm@bankofbaroda.co

Nature of instrument creating charge

Composite Hypothecation Agreement Dated 26.06.2012

Date of instrument Creating the charge

26.06.2012

Amount secured by the charge

Rs.50.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest:

16.50% P.A.( Base Rate+6.0% Additional. The Present Base Rate Being 10.50%)

 

Terms of repayment

90 days from date of first disbursemsnt or release of increased working capital limit whichever is earlier.

 

Margin

25% - On Stock Like Raw Materials , Wip, Finished Goods And Stores And Spares/

30% - Receivables (Not Exceeding 180 Days Retention Money Upto 365 Days.)

 

Extent and operation of the charge

First Exclusive Charge On All Stocks, Bookdebts, Moveable Machinery/Vehicles/Crafts And More Specifically As Mentioned In The Second Schedule Of The Composite Hypothecation Agreement Dated 26.06.2012.

Short particulars of the property charged (Including location of the property)

All tangible movable machineries, plant and cranes, boats and crafts and vehicles, spares, tools and accessories, furniture, fixtures and fitting and office equipment whether installed or not all stocks of raw materials, work in progress ,semi finished goods and finished goods such as membranes, pressure tube, pump motors, valves, PVC PIPES, DVB, DMA, OLEUM, Ionexchangeresin, Dmplant, Ro Plant, Packing Material

 

All present and future book debts, outstanding moneys, receivables, claims, bills, contracts, engagements and securities and all other articles lying on the premises and godowns , both present and future as mentioned in second schedule  of the composite hypothecation agreement dated 26.06.2012.

 

CONTINGENT LIABILITIES:

Particulars

As on 31.03.2011

(Rs. in Millions)

Guarantee issued by Banks

1095.144

Claims against the company not acknowledged as debts

 

i) Disputed demand of Work Contract Tax

0.094

ii) Disputed demand of Excise Duty

26.071

iii) Disputed demand of Custom Duty

18.998

iv) Disputed demand of Income Tax for which an appeal has been preferred

20.955

 

 

Fixed Assets:

 

·         Freehold Land

·         Buildings

·         Plant and Machinery

·         Electrical Fittings

·         Furniture, Fixture and Office Equipments

·         Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.63

UK Pound

1

Rs.87.50

Euro

1

Rs.71.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.