1. Summary Information

 

 

Country

India

Company Name

JAGATI PUBLICATIONS LIMITED

Principal Name 1

Mr. Yeduguri Sandinti Bharathi Reddy

Status

Moderate

 

Principal Name 2

Mr. Yerramreddy Eswara Prasada Reddy

 

 

Registration #

01-051651

Street Address

6-3-249/1, Sakshi Towers, Road No: 1, Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

Established Date

14.11.2006

SIC Code

--

Telephone#

91-40-23256000

 

Business Style 1

Printing

Fax #

91-40-23305113

Business Style 2

Publication

Homepage

http://www.sakshi.com

Product Name 1

Newspapers

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.1,061,418,150/-

Product Name 3

--

Shareholders

Bodies corporate- 97.61%, Directors or relatives of directors- 0.01%,

Other to fifty shareholders- 2.38%

Banking

Oriental Bank of Commerce

Public Limited Corp.

No

Business Period

7 years

 IPO

No

International Ins.

--

Public Enterprise

No

Rating

B (35)

Related Company

Relation -

Country

Company Name

CEO

Subsidiary Company

--

Indira Television Limited

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

3,909,903,000

Current Liabilities

381,443,000

Inventories

1,016,329,000

Long-term Liabilities

0,000,000

Fixed Assets

3,234,353,000

Other Liabilities

8,777,000

Deferred Assets

130,843,000

Total Liabilities

390,220,000

Invest& other Assets

1,421,382,000

Retained Earnings

11,399,855,000

 

 

Net Worth

9,322,590,000

Total Assets

9,712,810,000

Total Liab. & Equity

9,712,810,000

 Total Assets

(Previous Year)

6,703,269,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

3,639,850,000

Net Loss

(615,465,000)

Sales(Previous yr)

3,872,888,000

Net Loss (Prev.yr)

(96,835,000)

 

MIRA INFORM REPORT

 

 

Report Date :

11.01.2013

 

IDENTIFICATION DETAILS

 

Name :

JAGATI PUBLICATIONS LIMITED (w.e.f.  12.01.2009)

 

 

Formerly Known As :

JAGATI PUBLICATIONS PRIVATE LIMITED

 

 

Registered Office :

6-3-249/1, Sakshi Towers, Road No: 1, Banjara Hills, Hyderabad – 500034, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

14.11.2006

 

 

Com. Reg. No.:

01-51651

 

 

Capital Investment / Paid-up Capital :

Rs.1061.418 Millions

 

 

CIN No.:

[Company Identification No.]

U22212AP2006PTC051651

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDJ01525G

 

 

PAN No.:

[Permanent Account No.]

AABCJ7667G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of Printing and Publication of Newspapers.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 37000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a publisher of Sakshi, a Telugu Newspaper.

 

It is an established company having a moderate track record. The latest financials are not made available with the government department.

 

As per previous year’s record. There appears some accumulated losses recorded by the company. 

 

However the networth of the company appears to be strong. And there are no external borrowing. Trade relations are reported as fair. Business is active. Payments are unknown.

 

The company can be considered for business dealings with some caution.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Letter of Credit = A4+

Rating Explanation

Having minimal degree of safety regarding timely payment of financial obligation it carry very high credit risk and susceptible to default.

Date

September 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered / Head Office :

6-3-249/1, Sakshi Towers, Road No: 1, Banjara Hills, Hyderabad – 500 034, Andhra Pradesh, India

Tel. No.:

91-40-23256000 / 23303829 / 23303849

Fax No.:

91-40-23305113

E-Mail :

vsreddy@eth.net

jagatihyd@yahoo.com

companysecretary@sakshi.com

shachi@jagati.in

jmrbharathi@gmail.com

sowbhagya.e@rediffmail.com

anp_rao@yahoo.com

sridharvemireddy@gmail.com

Website :

http://www.sakshi.com

 

 

Corporate Office :

8-2-120/86/3, Plot No.G1, Krishna Sindhu Residency, Road No.3, Banjara Hills, Hyderabad – 500 034, Andhra Pradesh, India

 

 

Branches :

Located At :

 

·         Bangalore

·         Chennai

·         Delhi

·         Mumbai

·         Ananthapur

·         Guntur

·         Kadapa

·         Karimnagar

·         Khammam

·         Kurnool

·         Mahaboob Nagar

·         Nalgonda

·         Nellore

·         Ongole

·         Nizamabad

·         Rajahmundry

·         Srikakulam

·         Tadepalligudem

·         Tirupathi

·         Vijaywada

·         Viskhapatnam

·         Warangal

 

 

DIRECTORS

 

AS ON 24.09.2012

 

Name :

Mr. Yeduguri Sandinti Bharathi Reddy

Designation :

Chairman

Address :

Plot.No.3, Huda Heights, Lotus pond Residency, Road.No.12, Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

Date of Birth/Age :

09.12.1973

Date of Appointment :

01.02.2011

DIN No.:

01580536

Other Directorships :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U75300AP2005NPL045651

YSR FOUNDATION

Director

18-03-05

18-03-05

-

Active

NO

2

U07010KA2005PTC036376

BHAGAVATH SANNIDHI ESTATES PRIVATE LIMITED

Director

23-09-05

23-09-05

-

Active

NO

3

U70200KA2004PTC034777

SILICON BUILDERS PRIVATE LIMITED

Director

16-12-05

16-12-05

-

Active

NO

4

U70200KA2004PTC034776

SILICON INFRASTRUCTURE PRIVATE LIMITED

Director

16-12-05

16-12-05

-

Active

NO

5

U45200KA2006SGC039977

SHALOM INFRASTRUCTURE PRIVATE LIMITED

Director

18-07-06

18-07-06

-

Active

NO

6

U04520KA1988PTC009606

CLASSIC REALTY PRIVATE LIMITED

Additional director

01-10-11

01-11-06

-

Active

NO

7

U45203KA2007PTC041512

NIVISH INFRASTRUCTURE PRIVATE LIMITED

Director

18-01-07

18-01-07

-

Active

NO

8

U55101KA2007PTC041511

INSPIRE HOTELS PRIVATE LIMITED

Director

18-01-07

18-01-07

-

Active

NO

9

U45200KA2007PTC041513

HARISH INFRASTRUCTURE PRIVATE LIMITED

Director

18-01-07

18-01-07

-

Active

NO

10

U85110KA1998PLC024355

SANDUR POWER COMPANY LIMITED

Director

01-12-10

02-05-10

-

Active

NO

11

U26942AP1999PTC031682

BHARATHI CEMENT CORPORATION PRIVATE LIMITED

Director

26-12-10

26-12-10

-

Active

NO

12

U85110KA2005PTC037807

CARMEL ASIA HOLDINGS PRIVATE LIMITED

Additional director

03-01-11

03-01-11

-

Active

NO

13

U01119TN1994PTC027017

KEALAWN TECHNOLOGIES PRIVATE LIMITED

Additional director

04-01-11

04-01-11

-

Active

NO

14

U22212AP2006PLC051651

JAGATI PUBLICATIONS LIMITED

Director

26-09-11

01-02-11

-

Active

NO

15

U32101AP2005PLC045392

INDIRA TELEVISION LIMITED

Director

05-09-11

01-02-11

-

Active

NO

16

U40109AP1999PTC031428

SARASWATI POWER AND INDUSTRIES PRIVATE LIMITED

Director

15-02-11

15-02-11

-

Active

NO

 

 

Name :

Mr. Yerramreddy Eswara Prasada Reddy

Designation :

Whole Time Director

Address :

Plot No. 424, Road 78, Jubilee Hills, Hyderabad – 500 033, Andhra Pradesh, India

Date of Birth/Age :

26.09.1957

Date of Appointment :

21.06.2007

DIN No.:

01600777

Other Directorships :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22212AP2006PLC051651

JAGATI PUBLICATIONS LIMITED

Whole-time director

01-03-12

21-06-07

-

Active

NO

2

U32101AP2005PLC045392

INDIRA TELEVISION LIMITED

Director

26-07-10

30-12-09

-

Active

NO

 

 

Name :

Mr. Sajjala Ramakrishna Reddy

Designation :

Whole Time Director

Address :

H.No.7-56/322 to 324 Prashanti Hills, Raiding Navkhaisa, Seriingampallt Hyderabad  - 500008, Andhra Pradesh, India

Date of Birth/Age :

16.06.1958

Date of Appointment :

01.04.2007

DIN No.:

00155903

Other Directorships :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01134AP1995PTC019567

SAJJALA ENTERPRISES PRIVATE LIMITED

Managing director

28-02-95

28-02-95

01-04-08

Amalgamated

NO

2

U26942AP1999PTC030989

ESWAR CEMENTS PRIVATE LIMITED

Director

28-01-99

28-01-99

-

Amalgamated

NO

3

U22212AP2006PLC051651

JAGATI PUBLICATIONS LIMITED

Whole-time director

01-03-12

01-04-07

-

Active

NO

4

U45209AP2007PTC054286

ILA INFRA PRIVATE LIMITED

Director

04-06-07

04-06-07

14-07-12

Active

NO

5

U74300AP1985PTC005446

GDC ADVERTISING PRIVATE LIMITED

Director

15-09-07

15-09-07

01-09-09

Active

NO

6

U32101AP2005PLC045392

INDIRA TELEVISION LIMITED

Director

26-07-10

01-12-07

-

Active

NO

 

 

Name :

Mr. Kalva Raja Prasad Reddy

Designation :

Whole Time Director

Address :

1-1503, Aparna Sarovar Kanche Gatchibowli, Gopannapally, R.R. District, Hyderabad – 500046, Andhra Pradesh, India

Date of Birth/Age :

12.09.1956

Date of Appointment :

17.07.2007

DIN No.:

01686981

Other Directorships :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22212AP2006PLC051651

JAGATI PUBLICATIONS LIMITED

Whole-time director

01-03-12

17-07-07

-

Active

NO

2

U99999DL1951PLC002023

THE INDIAN NEWSPAPER SOCIETY.

Director

24-09-09

24-09-09

-

Active

NO

 

Name :

Mr. Paladugu Venkata Krishna Prasad

Designation :

Whole Time Director

Address :

94, Eshwar Vilas, Nizampet, Quthubulapur, Ranga Reddy – 500072, Andhra Pradesh, India

Date of Birth/Age :

04.01.1965

Date of Appointment :

01.03.2012

DIN No.:

01920182

 

 

Name :

Mr. Honnappanahalli V Eswaraiah

Designation :

Director

Address :

16, Kalyan III Temple Street, 15th cross, Malleswaram, Bangalore – 560003, Karnataka, India

Date of Birth/Age :

04.05.1939

Date of Appointment :

23.09.2010

DIN No.:

00870590

Other Directorships :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40101KA2001PTC029335

HEMAVATHY POWER AND LIGHT PRIVATE LIMITED

Director

16-06-07

16-06-07

13-07-10

Active

NO

2

U85110KA1998PLC024355

SANDUR POWER COMPANY LIMITED

Director

02-07-07

02-07-07

-

Active

NO

3

U26942AP1999PTC031682

BHARATHI CEMENT CORPORATION Private Limited

Director

20-09-09

20-09-09

20-12-09

Active

NO

4

U22212AP2006PLC051651

JAGATI PUBLICATIONS LIMITED

Director

23-09-10

11-01-10

-

Active

NO

 

 

 Name :

Mr. Amtur Narayan Prakash Rao

Designation :

Director

Address :

No.410, VBHS, 7th Main, 9th Cross, Behind IIM, Bangergatta Road, Bangalore – 560076, Karnataka, India

Date of Birth/Age :

12.06.1947

Date of Appointment :

23.09.2010

DIN No.:

02076365

Other Directorships :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1998PLC024355

SANDUR POWER COMPANY LIMITED

Director

25-11-07

25-11-07

-

Active

NO

2

U26942AP1999PTC031682

BHARATHI CEMENT CORPORATION Private Limited

Director

20-09-09

20-09-09

20-12-09

Active

NO

3

U22212AP2006PLC051651

JAGATI PUBLICATIONS LIMITED

Director

23-09-10

11-01-10

-

Active

NO

4

U25209AP2009PTC062486

BHARATHI POLYMERS INDIA PRIVATE LIMITED

Whole-time director

20-11-10

20-11-10

-

Active

NO

5

U85191MH2011PTC224576

ATRIA HOSPITALS AND RESEARCH CENTRE PRIVATE LIMITED

Director

02-12-11

02-12-11

-

Active

NO

6

U74900MH2011PTC224561

ATRIA RADIOLOGY SERVICES PRIVATE LIMITED

Director

02-12-11

02-12-11

-

Active

NO

 

 

Name :

Mr. Vemireddy Sreedhar Reddy

Designation :

Director

Address :

4-1-1236/9, King Koti Road, Abids, Hyderabad – 500001, Andhra Pradesh, India

Date of Birth/Age :

31.05.1959

Date of Appointment :

23.09.2010

DIN No.:

01659685

 

 

KEY EXECUTIVES

 

Name :

Mrs. Shachi Maheshwari

Designation :

Chief Financial Officer

 

 

Name :

Mr. Chityala Prabhu Narasimha Karthik

Designation :

Secretary

Address :

Plot No. 107, Street No.4, Uday nagar Colony, Boduppal, Hyderabad – 500039, Andhra Pradesh, India

Date of Birth/Age :

07.07.1982

Date of Appointment :

17.08.2009

PAN No.:

BINPK7489R

E-mail :

cpnkarthikcs@gmail.com

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 24.09.2012

 

Names of Shareholders

 

No. of Shares

 

 

Carmel Asia Holdings Private Limited, India 

73581022

A K Dandamudi

277776

Gikhrist Investments Private Limited, India

5280000

Alpha Villas Private Limited, India

2500000

Alpha Avenues Private Limited, India

2750000

Sandesh Labs Private Limited, India 

777775

The India Cements Limited, India 

1111110

PVP Business Ventures Private Limited, India

1527776

Hetero Drugs Limited, India

41666

Hetro Labs Limited, India

41666

Hetro Healthcare Limited, India

27777

Axis Clinicals Limited, India

194444

TWC Infrastructure Private Limited, India

55555

Pioneer Infrastructure Holding Limited, India

1249999

K Prasad Reddy

27777

K Rajeswari

55555

ERES Projects Private Limited, India

222222

G Srinivasa Raju

127777

M Srinivas Reddy

13888

Spume Solutions Private Limited, India

66666

Cuboid Real Estates Private Limited, India

972222

R R Global Enterprises Private Limited, India

1361110

Jubilee Media Comm Private Limited, India

833333

Jayalakshmi Textiles Private Limited, India

138888

M V Bava

138888

G Ananthsena Reddy

27777

Satidham Syntex Limited, India

277777

Sentia Developers Limited, India 

1972221

Mantle Realtors Private Limited, India

166666

Kanti Conductors Limited, India

194444

Metaphor Real Estate and Projects Private Limited, India

277777

B Purushothama Naidu

972221

PVP Business Towers Private Limited, India

1138055

Madhav Ramachandra

546110

Carnegie Logistics Private Limited, India

27777

Ajoy Garapati

277777

D Sarojanamma / D Srinivasulu Reddy

55555

Swagruha Hotels Private Limited, India

277777

Avant Garde Fashion Wear Private Limited, India

1658332

Beta Avenues Private Limited, India

1970000

IA and IC Private Limited, India

2668372

Shahpratap Industries Private Limited, India 

248285

S. Ramakrishna Reddy

10000

 

 

Total

 

106141815

 

 

AS ON 24.09.2012

 

Equity Shares Break up

Category

 

Percentage

 

 

 

Bodies corporate

 

97.61

Directors or relatives of directors

 

0.01

Others top fifty shareholders

 

2.38

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of Printing and Publication of Newspapers.

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Newspaper

No. of copies in millions

147696.00

540.566

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Oriental Bank of Commerce, Plot No.52, Road No.5, Venkatagiri Colony, Jubilee Hills, Hyderabad – 500 033, Andhra Pradesh, India 

·         Indian Overseas Bank

·         State Bank of Hyderabad, Banjara Hills, Hyderabad

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

IVS and Associates

Address :

8-2-248/B/5, Plot No. 10, Journalist Colony, Road No.3, Banjara Hills, Hyderabad 500034, Andhra Pradesh, India 

Tel. No.:

91-40-23359977

PAN No.:

AACFI3395Q

 

 

Holding Company :

Carmel Asia Holdings Private Limited

CIN No.: U65993KA2005PTC037807

 

 

Subsidiary Company :

Indira Television Limited (extent of holding – 78.74%)

CIN No.: U32101AP2005PLC045392

 

 

Enterprises with whom the company has transacted where key management personnel exercise significant influence

·         Indira Television Limited

·         Janani Infrastructure Private Limited

·         Shalom Infrastructure Private Limited

·         Dharathi Cement Corporation Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

 

Value

Amount

 

 

 

 

120000000

Equity Shares

Rs.10/- each

Rs.1200.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

 

Value

Amount

 

 

 

 

106141815

Equity Shares

Rs.10/- each

Rs.1061.418 Millions

 

 

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1061.418

956.148

844.180

2] Share Application Money

0.012

80.011

 2821.106

3] Reserves & Surplus

11399.855

7715.423

 3796.518

4] (Accumulated Losses)

(3138.695)

(2523.230)

 (2426.393)

NETWORTH

9322.590

6228.352

 5035.411

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

 0.000

TOTAL BORROWING

0.000

0.000

 0.000

DEFERRED TAX LIABILITIES

0.000

0.000

 0.000

 

 

 

 

TOTAL

9322.590

6228.352

         5035.411  

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3234.353

2878.721

 2854.210

Capital work-in-progress

24.513

25.162

 88.658

 

 

 

 

INVESTMENT

1396.869

1164.349

 704.000

DEFERREX TAX ASSETS

130.843

0.000

 0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1016.329
527.223
 840.593

 

Sundry Debtors

957.019
684.743
 649.726

 

Cash & Bank Balances

2490.625
1305.041
 491.008

 

Other Current Assets

3.075
0.579
 0.433

 

Loans & Advances

459.184
117.273
 98.490

Total Current Assets

4926.232
2634.859
2080.250

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

106.704
132.713
183.237

 

Other Current Liabilities

274.739
337.145
505.400

 

Provisions

8.777
5.059
 3.334

Total Current Liabilities

390.220
474.917
 691.971

Net Current Assets

4536.012
2159.942
 1388.279

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.178

 0.264

 

 

 

 

TOTAL

9322.590

6228.352

 5035.411

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3639.850

3872.888

2702.292

 

 

Other Income

183.659

50.440

38.946

 

 

TOTAL                                     (A)

3823.509

3923.328

2741.238

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenditure

3806.322

3334.195

4560.884

 

 

Administrative and Other Expenses

568.069

492.346

444.554

 

 

Loss on Sale of Fixed Assets

0.000

1.532

0.000

 

 

TOTAL                                     (B)

4374.391

3828.073

5005.438

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(550.882)

95.255

(2264.200)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

13.293

12.311

11.622

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(564.175)

82.944

(2275.822)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

182.133

179.779

140.479

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(746.308)

(96.835)

(2416.301)

 

 

 

 

 

Less

TAX                                                                  (H)

(130.843)

0.000

(62.080)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(615.465)

(96.835)

(2354.221)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(2523.230)

(2426.395)

(72.174)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(3138.695)

(2523.230)

(2426.395)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2638.673

1739.905

3577.447

 

 

Capital Goods

0.000

0.611

2.028

 

TOTAL IMPORTS

2638.673

1740.516

3579.475

 

 

 

 

 

 

Earnings Per Share (Rs.)

(6.00)

(0.99)

(28.17)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(16.10)
(2.46)
(85.88)

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

(20.50)
(2.50)
 (89.42)

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(9.15)
(1.75)
 (48.97)

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

(0.08)
(0.02)
 (0.48)

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.04
0.08
 0.14

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

12.62
5.54
 3.01

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE:

 

The registered office of the company has been shifted from 8-2-696, Carmel Point, Road No: 12, Banjara Hills, Hyderabad – 500 034, Andhra Pradesh, India to the present address w.e.f. 13.03.2009.

 

 

FINANCIAL RESULTS:

 

The company achieved total revenue of Rs. 3823.509 compared to previous year of Rs. 3923.328 millions and loss after tax is Rs.615.465 Millions compared to previous year Rs.96.836 Millions. The increase in loss is due to increase in cost of newsprint and other operating expenses.

 

 

 

BUSINESS OPEARTIONS AND OUTLOOK:

 

"SAKSHI” has earned good reputation and made its presence across the state of Andhra Pradesh and metros. As per the latest ABC audit certificate "SAKSHI" has a circulation of Rs.1.453 Millions copies per day for the period of January 2011 to June 2011 a total readership of Rs.13.939 Millions as per IRS for the end of first quarter 2011.

 

 

 

 CONTINGENT LIABILITIES NOT PROVIDED FOR

 

·         For LCs opened in respect of Newsprint purchases Rs.528.050 Millions

·         For court cases pending dispute Rs.33.060 Millions

·         For Income Tax Appeal pending dispute Rs.1227.856 Millions

 

 

FIXED ASSETS:

 

·         Computers

·         Furniture and Fixture

·         Office Equipments

·         Plant and Machinery

·         Vehicles

·         Networking Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.63

UK Pound

1

Rs.87.50

Euro

1

Rs.71.32

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.