|
Report Date : |
11.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
RABIA LEATHER INDUSTRIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
KH Centre, 15/2 College Road, Nungambakkam, Chennai - 600 006 Tamilnadu |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
03.05.1985 |
|
|
|
|
Com. Reg. No.: |
18-011821 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 4.800 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U19129TN1985PTC011821 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHER00234D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACR1714R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The Company is engaged in manufacture and sale of Leather products. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1300000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record.
The company is doing well. Trade relations are reported as fair. Business is
active. Payments are reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including industrial
deregulation, privatization of state-owned enterprises, and reduced controls on
foreign trade and investment, began in the early 1990s and has served to
accelerate the country's growth, which has averaged more than 7% per year since
1997. India's diverse economy encompasses traditional village farming, modern
agriculture, handicrafts, a wide range of modern industries, and a multitude of
services. Slightly more than half of the work force is in agriculture, but
services are the major source of economic growth, accounting for more than half
of India's output, with only one-third of its labor force. India has
capitalized on its large educated English-speaking population to become a major
exporter of information technology services and software workers. In 2010, the
Indian economy rebounded robustly from the global financial crisis - in large
part because of strong domestic demand - and growth exceeded 8% year-on-year in
real terms. However, India's economic growth in 2011 slowed because of persistently
high inflation and interest rates and little progress on economic reforms. High
international crude prices have exacerbated the government's fuel subsidy
expenditures contributing to a higher fiscal deficit, and a worsening current
account deficit. Little economic reform took place in 2011 largely due to
corruption scandals that have slowed legislative work. India's medium-term
growth outlook is positive due to a young population and corresponding low
dependency ratio, healthy savings and investment rates, and increasing
integration into the global economy. India has many long-term challenges that
it has not yet fully addressed, including widespread poverty, inadequate
physical and social infrastructure, limited non-agricultural employment
opportunities, scarce access to quality basic and higher education, and
accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Short Term = A3+ |
|
Rating Explanation |
The moderate credit quality it carry higher credit risk. |
|
Date |
24.04.2012 |
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term = BBB |
|
Rating Explanation |
The moderate credit quality it carry higher than average credit risk. |
|
Date |
24.04.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
KH Centre, 15/2 College Road, Nungambakkam, Chennai - 600 006 Tamilnadu, India |
|
Tel. No.: |
91-44-26493698 / 2599 / 2645 / 2647 /2648 |
|
Fax No.: |
91-44-26492524 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory1: |
Ranipet Bye Pass
Road, Melvisharam, Ranipet, Tamilnadu, India |
|
|
|
|
Factory 2: |
6, S P Developed
Plots, Guindy, Chennai – 600 042, Tamilnadu, India |
|
|
|
|
Factory 3 : |
2, Hunters Road,
Choolai, Chennai - 600112, Tamilnadu, India |
DIRECTORS
As on 28.09.2012
|
Name : |
Mr. Malack Mohamed Ibrahim |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.6, khizarabad First Street, Melvisharam, Ranipet – 632509, District, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.09.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.03.1998 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: [Permanent Account No.] |
AAAPI1132P |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00170906 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Malack Zakir Hussain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.8, Mara Street, Melvisharam, Ranipet – 632509, District, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.12.1971 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.03.1998 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: [Permanent Account No.] |
AAAPH3016K |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00171191 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Malack Ashraf Ali |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.8, Mara Street, Melvisharam, Ranipet – 632509, District, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.11.1975 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.03.1998 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: [Permanent Account No.] |
AABPA2579B |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00171300 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Malack Abdul Wahab |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.8, Mara Street, Melvisharam, Ranipet – 632509, District, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.12.1973 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.03.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: [Permanent Account No.] |
AAAPW1544K |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00171379 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Malack Mohamed Thameem |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.8, Mara Street, Melvisharam, Ranipet – 632509, District, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.08.1963 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.05.1985 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: [Permanent Account No.] |
AABPM0495N |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00171443 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Malack Mohamed Hashim |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.8, Mara Street, Melvisharam, Ranipet – 632509, District, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.09.1939 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.05.1985 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00171543 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
M. Mohammed
Hashim |
|
800 |
|
Mohammed Shameem |
|
5900 |
|
M. Mohammed
Thameem |
|
5900 |
|
Mumtaz Begum |
|
20 |
|
M. Mohammed
Ibrahim |
|
6000 |
|
M. Zakir Hussain |
|
5900 |
|
M. Ashraf Ali |
|
5900 |
|
M. Abdul Wahab |
|
5900 |
|
M. Hajira Banu |
|
2950 |
|
M. Khutaija Banu |
|
2950 |
|
M. Ameerinnisa |
|
2950 |
|
Rabia Banu |
|
2830 |
|
Total |
|
48000 |
As on 28.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in manufacture and sale of Leather
products, Mostly Exports |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
State Bank of India, Leather and International Branch, Mvj
Towers, 177/1, P.H. Road, Kilpauk, Chennai - 600010, Tamilnadu, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
D. Sampathkumar
and Company Chartered Accountants |
|
Address : |
5, South Boag
Road, T Nagar, Chennai- 600017, Tamilnadu, India |
|
E-Mail : |
|
|
PAN.: |
AAAFD2288D |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives : |
· K H Arind Private Limited · K H Shoes Private Limited · K H Shoes Accessories Private Limited · K H Exports Private Limited · Zak Leather Garments Private Limited ·
H and S Leather Creations Private Limited |
|
|
|
|
Others (Firms etc)
: |
· M A Khizar Hussain and Sons · ATH Leder Fabrik · Geekay Leathers · Mumtaz Leathers · K H Retail Stores · Oriental Shoe Fabrik ·
MMS and Others |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.100/- each |
Rs.5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
48000 |
Equity Shares |
Rs.100/-
each |
Rs.4.800
Millions |
|
|
|
|
|
Disclosure of
shareholding more than five per cent in company
|
Particular |
Number of shares held in company |
Percentage of shareholding in company |
|
M Mohamed Shameem |
5,900 |
12.29% |
|
M Mohamed Thameem |
5,900 |
12.29% |
|
M Mohamed Ibrahim |
6,000 |
12.50% |
|
M Zakir Hussain |
5,900 |
12.29% |
|
M Abdul Wahab |
5,900 |
12.29% |
|
M Ashraf Ali |
5,900 |
12.29% |
|
M Hajira Banu |
2,950 |
6.15% |
|
M Khuthaija Banu |
2,950 |
6.15% |
|
M Ameerunnisa |
2,950 |
6.15% |
|
M Rabia Banu |
2,830 |
5.90% |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
4.800 |
4.800 |
4.800 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
338.066 |
268.617 |
247.235 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
342.866 |
273.417 |
252.035 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
406.021 |
375.327 |
492.787 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
406.021 |
375.327 |
492.787 |
|
|
DEFERRED TAX LIABILITIES |
52.100 |
48.800 |
40.000 |
|
|
|
|
|
|
|
|
TOTAL |
800.987 |
697.544 |
784.822 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
507.103 |
476.823 |
450.367 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.541 |
0.541 |
0.541 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
Non-Other Current Assets |
6.141 |
5.280 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
190.033
|
248.478 |
248.385 |
|
|
Sundry Debtors |
138.733
|
82.619 |
62.540 |
|
|
Cash & Bank Balances |
22.396
|
11.596 |
61.172 |
|
|
Other Current Assets |
68.582
|
36.760 |
0.000 |
|
|
Loans & Advances |
286.680
|
160.007 |
100.234 |
|
Total
Current Assets |
706.424
|
539.460 |
472.331 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
252.064
|
230.580 |
100.420 |
|
|
Other Current Liabilities |
141.249
|
86.785 |
49.157 |
|
|
Provisions |
25.909
|
7.195 |
0.000 |
|
Total
Current Liabilities |
419.222
|
324.560 |
149.577 |
|
|
Net Current Assets |
287.202
|
214.900 |
322.754 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
11.160 |
|
|
|
|
|
|
|
|
TOTAL |
800.987 |
697.544 |
784.822 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
|
2821.496 |
2358.956 |
1969.295 |
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
2821.496 |
2358.956 |
1969.295 |
|
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
2717.639 |
2316.274 |
1955.076 |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
2717.639 |
2316.274 |
1955.076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
103.857 |
42.682 |
14.219 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
34.407 |
21.300 |
2.790 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
69.450 |
21.382 |
11.429 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
NA |
231.836 |
|
|
|
|
|
|
|
|
|
Less |
Deferred Tax
Liability |
NA |
NA |
5.500 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
NA |
237.765 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
2625.737 |
2157.242 |
1812.012 |
|
|
TOTAL EARNINGS |
2625.737 |
2157.424 |
1812.012 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
975.612 |
360.273 |
304.391 |
|
|
|
Finished Leather |
0.000 |
0.000 |
340.545 |
|
|
|
Stores & Spares |
10.259 |
4.556 |
2.916 |
|
|
|
Capital Goods |
52.617 |
20.861 |
11.955 |
|
|
TOTAL IMPORTS |
1038.488 |
385.690 |
659.807 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1446.875 |
628 |
238 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
2.46
|
0.91 |
0.58 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.56
|
4.20 |
1.54 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.30
|
0.16 |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.41
|
2.56 |
2.55 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.69
|
1.66 |
3.16 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
CONTINGENT
LIABILITIES
Rs. In millions
|
Particular |
31.03.2012 |
31.03.2011 |
|
(a) Guarantee issued by Banks |
0.505 |
0.000 |
|
(b) Bills discounted |
54.882 |
57.477 |
(c) No provision is considered necessary for disputed Income Tax demands and interest thereon as given below:
Rs. In Millions
|
Nature of Dues |
31.03.2012 |
31.03.2011 |
Period to which the
amount relates |
Disputes pending
with |
|
Income Tax demand |
1.469 |
1.469 |
2004-05 |
Commissioner of Income Tax (Appeals) |
The demands in respect of AY 2004-05 are mainly due to disallowance of claim of the company for deduction under Sec 80 HHC of the Income Tax Act, 1961. The Company has been advised by its tax counsel that it has a fairly good case to get the favourable orders from Appellate Authorities. The company also has obtained a stay from Madras High Court against the demand.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U19129TN1985PTC011821 |
|
Name of the
company |
RABIA LEATHER
INDUSTRIES PRIVATE LIMITED |
|
Address of the registered
office or of the principal place of
business in |
KH Centre, 15/2 College Road, Nungambakkam, Chennai - 600 006 Tamilnadu, India |
|
This form is for |
Modification of charge |
|
Charge
identification (ID) number of the charge to be modified |
90288793 |
|
Type of charge |
· Immovable property · Book debts · Movable property (not being pledge) · Others (Hypothecation) |
|
Particular of
charge holder |
State Bank of India, Leather and International Branch, Mvj Towers, 177/1, P.H. Road, Kilpauk, Chennai - 600010, Tamilnadu, India |
|
Nature of
instrument creating charge |
1. Supplemental
Agreement of Loan for increase in the overall limit 2. Supplemental
Agreement of Hypothecation of Goods and Assets for increase in the overall
limit 3. Letter
Regarding the grant of individual Limits within the overall limit 4. Hypothecation
Letter in respect of Machines accepted as collateral security for advances.
and 5. EM Letter |
|
Date of
instrument Creating the charge |
11.07.2011 |
|
Amount secured by
the charge |
Rs.752.500
Millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Terms of Repayment As per Agreement Margin Raw Materials :
25% Stock-in-Process
: 25% Finished Goods :
25% Extent and Operation of the charge Exclusive first charge
on the current assets, movable assets and immovable properties of the company
to the extent of Rs.752.500 Millions together with interest, costs, charges
and other expenses which may be debited to the appropriate account(s) from
time to time Others EPC : Rs.245.000 Millions. (*) FDB (Non LC) :
Rs.100.000 Millions (*) Adhoc EPC : Rs.80.000 Millions (*) Term Loan O/S :
Rs.57.500 Millions. LC : Rs.125.000
Millions. BG : Rs.10.000
Millions SBL : Rs.65.000
Millions. F.C : Rs.10.000
Millions FDBLC : Rs.60.000
Millions. Total :
Rs.752.500 Millions. (*) 100%
interchangeability (both ways) between EPC and EPC Adhoc, FDB (Non LC)
limits. |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Primary Security:- EPC / Adhoc EPC / SLC: Hypothecation of Stocks of Raw Materials, Stocks-in-Process, Finished Goods, Consumables, Stores, Spares etc. banked by export orders. FDB (Non-LC) & FDB (LC) / SLC: Documents of title to goods & extension of charge over current assets. LC / SLC : Documents of title to goods & extension of charge over current assets BG / SLC : : Extension of charge on entire current assets. Collateral Security:- (1) EM over the land measuring 84626 sq ft and buildings thereon at No.48 Sennerkuppam village. Sriperumbudur Taluk, Thiruvalluvar District Survey Nos Extent 78/2 (part) 31920 sq ft 78/2 (part) 31920 sq ft 78/2 (part) 16530 sq ft 78/3A2 4256 sq ft, belonging to M/s. Rabia Leather Industries Private Limited (2) Extension of EM over the land & building to the extent of 3 acres 42.89 cents at No.48, Sennerkuppam Village, Sriperumbudur Taluk, Thiruvalluvar District. Item No I : 0.81 cents @ S.No.76/2 Item No.II : acre 0.1.36.37 @ S.No.75/2, 78/2, 78/2A1A Item No.III : acre 1.25.52 @ S.No.76/1A, 76/1A1, 76/1B, 76/1C belonging to M/s.Rabia Leather Industries Private Limited Hypothecation of movable fixed assets belonging to the company (present and future), As above securities to secure the limit of Rs.752.500 Millions. |
|
Date of
instrument modifying the charge |
15.05.2009 |
|
Particulars of
the present modification |
By the present
modification, The various credit
facilities enjoyed by the company now has been enhanced to Rs.752.500
Millions. |
FIXED ASSETS
· Buildings
· Plant and equipment
· Furniture and fixtures
· Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.63 |
|
|
1 |
Rs.87.50 |
|
Euro |
1 |
Rs.71.32 |
INFORMATION DETAILS
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.