MIRA INFORM REPORT

 

 

Report Date :

12.01.2013

 

IDENTIFICATION DETAILS

 

Name :

BRIGHT STAR DIAMOND CO.,LTD.

 

 

Registered Office :

Suite  160-161, 15th  Floor,  The  Executive  House, 410  Surawong  Road,  Suriyawongse, Bangrak,  Bangkok  10500

 

 

Country :

Thailand  

 

 

Financials (as on) :

31.01.2012

 

 

Date of Incorporation :

10.02.1993

 

 

Com. Reg. No.:

0105536015710  [Former  :  1292/2536]

 

 

Legal Form :

Private  Limited  Company

 

 

LINE OF BUSINESS :

IMPORTER  AND  DISTRIBUTOR   OF DIAMONDS  AND  JEWELLERY  PRODUCTS     

 

 

No. of Employees :

3

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Thailand  

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

thailand - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand enjoyed solid growth from 2000 to 2007 - averaging more than 4% per year - as it recovered from the Asian financial crisis of 1997-98. Thai exports - mostly machinery and electronic components, agricultural commodities, and jewelry - continue to drive the economy, accounting for more than half of GDP. The global financial crisis of 2008-09 severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. In 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded from their depressed 2009 level. Steady economic growth at just below 4% during the first three quarters of 2011 was interrupted by historic flooding in October and November in the industrial areas north of Bangkok, crippling the manufacturing sector and leading to a revised growth rate of only 0.1% for the year. The industrial sector is poised to recover from the second quarter of 2012 onward, however, and the government anticipates the economy will probably grow between 5.5 and 6.5% for 2012, while private sector forecasts range between 3.8% and 5.7%.

 

Source : CIA

 


 

Company name

 

BRIGHT STAR DIAMOND CO.,LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           SUITE  160-161, 15th  FLOOR,  THE  EXECUTIVE  HOUSE,

                                                                        410  SURAWONG  ROAD,  SURIYAWONGSE,

                                                                        BANGRAK,  BANGKOK  10500,  THAILAND  

TELEPHONE                                         :           [66]   2237-8051-2,  2234-7648                           

FAX                                                      :           [66]   2237-6110

E-MAIL  ADDRESS                                :           prakashbamb@hotmail.com       

REGISTRATION  ADDRESS                   :           SAME  AS  BUSINESS  ADDRESS       

 

ESTABLISHED                                     :           1993

REGISTRATION  NO.                            :           0105536015710  [Former  :  1292/2536]

TAX  ID  NO.                                          :           3011229651

CAPITAL REGISTERED                         :           BHT.   15,000,000 

CAPITAL PAID-UP                                 :           BHT.   15,000,000

SHAREHOLDER’S  PROPORTION         :           THAI        :   51%

                                                                        INDIAN     :   49%

FISCAL YEAR CLOSING DATE              :           JANUARY  31   

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  PRAKASH  CHAND  BAMB,  INDIAN  

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                    :           3

LINES  OF  BUSINESS                          :           DIAMONDS  AND  JEWELLERY  PRODUCTS

                                                                        IMPORTER  AND  DISTRIBUTOR  

                                                                           

 

CORPORATE PROFILE

 

OPERATING  TREND                             :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           FAIR  WITH  NORMAL  BUSINESS  ENGAGEMENT       

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE             

 

 

HISTORY

 

The   subject  was  established  on  February  10,  1993  as  a  private  limited  company under  the  name  style  BRIGHT  STAR  DIAMOND  CO.,  LTD., by Thai  and  Indian  groups,   in  order to import  and  distribute diamond  and  jewelry products  to  local  market. It currently  employs  3  staff.

 

The  subject’s  registered  address  is  Suite 160-161, 15th Flr., The  Executive  House, 410  Surawong  Rd.,  Suriyawongse,  Bangrak,  Bangkok  10500,  and  this  is  the  subject’s  current  operation  address.

 

 

THE BOARD OF DIRECTOR

 

       Name

 

Nationality

Age

 

 

 

 

Mr.  Prakash  Chand  Bamb

 

Indian

49

Mr.  Arjit  Mehta

 

Indian

50

Mr.  Ghisalal  Bamb

 

Indian

67

Mr.  Therdsak  Lertmongkolwanich

 

Thai

57

 

 

AUTHORIZED PERSON

 

Anyone  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Prakash  Chand  Bamb  is  the  Managing  Director.

He  is  Indian  nationality  with  the  age  of  49  years  old.

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in importing  and  distributing  of  diamonds,  gemstones  and  jewelry  products.

 

 

PURCHASE

 

90%  of  the  products  is  imported  from  India  and  Hong  Kong,  the  remaining  10%  is  purchased  from  local  suppliers.

 

 

SALES [LOCAL]

 

100%  of  the  products  is  sold  locally  by  wholesale  to  traders,  manufacturers  end-users.

 

 

 

LITIGATION

 

Bankruptcy and Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  according  to  IRICO’S  DATABASE  for  the  past  two  years.

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

CREDIT  

 

Sales   are  by  cash  or  on  the  credit  term  of  30  days.

Local  bills  are  paid  by  cash  or  on  the  credits term  of   30-60 days.

Imports  are  by  L/C  at  sight  or  T/T.

 

 

BANKING

 

Standard  Chartered  Bank  [Thai]  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  3  staff  [office  and  sales  staff].

 

 

LOCATION DETAILS

 

The premise  is rented  for administrative  office  at  the  heading  address.  Premise  is  located  in a  prime  commercial  area.

 

 

 

COMMENT

 

The  subject’s business  in  2011-2012 was  moderate.   However,  slow  consumption  had  seen  during  the  years  2010-2011.    However,  its business has been moving towards the economic improvement. Demand of diamonds, gemstones and other precious stones has  gradually  increased.  Subject’s sales  are  also  rising  from  market  demand.

 

 

FINANCIAL INFORMATION

 

The  capital  was  initially  registered  at  Bht.  6,000,000  divided  into  60,000  shares  of  Bht.  100  each.

 

On  August  2, 2002,  the  capital  was  increased  to  Bht.  15,000,000  divided  into  150,000  shares  of  Bht.  100  each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED WERE 

 

[as  at  May  31,  2012] 

 

    NAME

HOLDING

%

 

 

 

Mr.  Prakash  Chand  Bamb

Nationality:  Indian

Address     :  628  New  Rd.,  Klongtonsai,  Klongsan,

                     Bangkok  10600 

40,000

26.67

Mr. Therdsak  Lertmongkolwanich

Nationality:  Thai

Address     :  12/2  Trok  Petchploy,  Siphya,  Bangrak, 

                     Bangkok

40,000

26.67

Mr. Pornchai  Lertthanasupakij

Nationality:  Thai

Address     :  361/4  Mahaprutharam,  Bangrak,  Bangkok

20,000

13.33

Ms. Pranee  Klinhom

Nationality:  Thai

Address     :  5  Moo  9,  Bangpai,  Huaykrachaow, 

                     Kanchanaburi

16,500

11.00

Mr.  Ghisalal  Bamb

Nationality:  Indian

Address     :  628  New  Rd.,  Klongtonsai,  Klongsan,

                     Bangkok  10600

15,000

10.00

Mr.  Bett  Prasart  Pant

Nationality:  Indian

Address     :  410/160-161  Surawong  Rd.,  Suriyawongse,

                     Bangrak,  Bangkok

13,500

  9.00

Mr.  Ajit  Mehta

Nationality:  Indian

Address     :  628  New  Rd.,  Klongtonsai,  Klongsan,

                     Bangkok  10600

5,000

3.33

 

Total  Shareholders  :  7

 

 

Share Structure

 

[as  at  May  31,  2012]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

3

76,500

51.00

Foreign-Indian

4

73,500

49.00

 

Total

 

7

 

150,000

 

100.00

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO.

 

Mr.  Suchart  Srimanjantha  No.  3549

 

 

BALANCE SHEET [BAHT]

 

 The  latest  financial  figures  published  for  January  31,  2012,  2011  &  2010  were:

          

ASSETS

                                                                                                 

Current Assets

2012

2011

2010

 

 

 

 

Cash  and Cash Equivalents             

420,738.12

229,075.45

449,729.48

Trade  Accounts Receivable 

5,378,209.52

4,027,359.55

16,091,042.04

Inventories                      

14,405,593.54

18,692,464.09

14,229,327.40

 

Total  Current  Assets                 

 

20,204,541.18

 

22,948,899.09

 

30,770,098.92

 

 

 

 

Fixed Assets                  

1,740,394.40

1,894,386.89

2,051,514.79

Other Assets                  

1,000.00

46,000.00

46,000.00

 

Total  Assets                  

 

21,945,935.58

 

24,889,285.98

 

32,867,613.71

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2012

2011

2010

 

 

 

 

Trade Accounts Payable

7,652,136.01

9,140,329.07

15,968,416.87

Accrued  Income Tax

106,301.69

43,800.00

-

Accrued Expenses

63,176.39

80,164.70

119,677.80

Pre-received  for Goods

280,560.00

280,560.00

-

 

Total Current Liabilities

 

8,102,174.09

 

9,544,853.77

 

16,088,094.67

 

 

 

 

Loan from Bank

5,901,519.26

6,282,952.73

6,719,033.44

 

Total  Liabilities               

 

14,003,693.35

 

15,827,806.50

 

22,807,128.11

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  100  value 

  Authorized  &  issued  share 

  capital  150,000  shares

 

 

15,000,000.00

 

 

15,000,000.00

 

 

15,000,000.00

 

Capital  Paid                      

 

15,000,000.00

 

15,000,000.00

 

15,000,000.00

Retained  Earning - Unappropriated                 

[7,057,757.77]

[5,938,520.52]

[4,939,514.40]

 

Total Shareholders' Equity

 

7,942,242.23

 

9,061,479.48

 

10,060,485.60

 

Total Liabilities  &  Shareholders'

   Equity

 

 

21,945,935.58

 

 

24,889,285.98

 

 

32,867,613.71

 

                                                 

PROFIT & LOSS ACCOUNT

 

 Revenue

2012

2011

2010

 

 

 

 

Sales  Income                            

22,353,558.08

16,994,683.77

28,312,152.08

Other  Income                 

88,206.18

727,635.10

964,383.40

 

Total  Revenues              

 

22,441,764.26

 

17,722,318.87

 

29,276,535.48

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                  

18,638,586.68

14,189,301.11

24,594,259.82

Selling  Expenses

707,951.58

551,026.65

789,114.16

Administrative  Expenses

3,465,514.13

3,352,337.07

3,443,197.08

 

Total Expenses               

 

22,812,052.39

 

18,092,664.83

 

28,826,571.06

 

Profit / [Loss] before  Finance  Cost  &

  Income Tax

 

 

[370,288.13]

 

 

[370,345.96]

 

 

449,961.42

Finance  Cost

[581,297.43]

[514,510.16]

[36,468.49]

 

Profit / [Loss] before Income Tax

 

[951,585.56]

 

[884,856.12]

 

413,495.93

Income  Tax

[167,651.69]

[114,150.00]

[132,346.50]

 

Net  Profit / [Loss]

 

[1,119,237.25]

 

[999,006.12]

 

281,149.43

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2012

2011

2010

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

2.49

2.40

1.91

QUICK RATIO

TIMES

0.72

0.45

1.03

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

12.84

8.97

13.80

TOTAL ASSETS TURNOVER

TIMES

1.02

0.68

0.86

INVENTORY CONVERSION PERIOD

DAYS

282.11

480.84

211.18

INVENTORY TURNOVER

TIMES

1.29

0.76

1.73

RECEIVABLES CONVERSION PERIOD

DAYS

87.82

86.50

207.45

RECEIVABLES TURNOVER

TIMES

4.16

4.22

1.76

PAYABLES CONVERSION PERIOD

DAYS

149.85

235.12

236.99

CASH CONVERSION CYCLE

DAYS

220.07

332.21

181.64

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

83.38

83.49

86.87

SELLING & ADMINISTRATION

%

18.67

22.97

14.95

INTEREST

%

2.60

3.03

0.13

GROSS PROFIT MARGIN

%

17.01

20.79

16.54

NET PROFIT MARGIN BEFORE EX. ITEM

%

(1.66)

(2.18)

1.59

NET PROFIT MARGIN

%

(5.01)

(5.88)

0.99

RETURN ON EQUITY

%

(14.09)

(11.02)

2.79

RETURN ON ASSET

%

(5.10)

(4.01)

0.86

EARNING PER SHARE

BAHT

(7.46)

(6.66)

1.87

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.64

0.64

0.69

DEBT TO EQUITY RATIO

TIMES

1.76

1.75

2.27

TIME INTEREST EARNED

TIMES

(0.64)

(0.72)

12.34

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

31.53

(39.97)

 

OPERATING PROFIT

%

(0.02)

(182.31)

 

NET PROFIT

%

(12.04)

(455.33)

 

FIXED ASSETS

%

(8.13)

(7.66)

 

TOTAL ASSETS

%

(11.83)

(24.27)

 

 


 

ANNUAL GROWTH : RISKY

 

An annual sales growth is 31.53%. Turnover has increased from THB 16,994,683.77 in 2011 to THB 22,353,558.08 in 2012. While net profit has decreased from THB -999,006.12 in 2011 to THB -1,119,237.25 in 2012. And total assets has decreased from THB 24,889,285.98 in 2011 to THB 21,945,935.58 in 2012.                  

                       

PROFITABILITY : ACCEPTABLE

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

17.01

Impressive

Industrial Average

9.67

Net Profit Margin

(5.01)

Deteriorated

Industrial Average

(0.21)

Return on Assets

(5.10)

Deteriorated

Industrial Average

(0.26)

Return on Equity

(14.09)

Deteriorated

Industrial Average

(0.72)

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The  company’s figure is  17.01%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The  company’s figure is -5.01%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is -5.1%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is -14.09%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Stable

 

LIQUIDITY : ACCEPTABLE

 

 

 

LIQUIDITY RATIO

 

Current Ratio

2.49

Impressive

Industrial Average

1.67

Quick Ratio

0.72

 

 

 

Cash Conversion Cycle

220.07

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 2.49 times in 2012, increased from 2.4 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.72 times in 2012, increased from 0.45 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 221 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend


 

LEVERAGE : RISKY

 


 

LEVERAGE RATIO

 

Debt Ratio

0.64

Acceptable

Industrial Average

0.61

Debt to Equity Ratio

1.76

Risky

Industrial Average

1.71

Times Interest Earned

(0.64)

Risky

Industrial Average

0.68

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is -0.64 lower than 1, so the company is not generating enough cash from  EBIT to meet its interest obligations.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.64 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Uptrend

Times Interest Earned                Uptrend

 

ACTIVITY : SATISFACTORY

 


ACTIVITY RATIO

 

Fixed Assets Turnover

12.84

Impressive

Industrial Average

11.13

Total Assets Turnover

1.02

Acceptable

Industrial Average

1.44

Inventory Conversion Period

282.11

 

 

 

Inventory Turnover

1.29

Acceptable

Industrial Average

2.05

Receivables Conversion Period

87.82

 

 

 

Receivables Turnover

4.16

Impressive

Industrial Average

3.26

Payables Conversion Period

149.85

 

 

 

 

The company's Account Receivable Ratio is calculated as 4.16 and 4.22 in 2012 and 2011 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2012 decreased from 2011. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 481 days at the end of 2011 to 282 days at the end of 2012. This represents a positive trend. And Inventory turnover has increased from 0.76 times in year 2011 to 1.29 times in year 2012.

 

The company's Total Asset Turnover is calculated as 1.02 times and 0.68 times in 2012 and 2011 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

 

Fixed Assets Turnover    Uptrend

Total Assets Turnover                 Downtrend

Inventory Turnover                      Downtrend

Receivables Turnover                  Downtrend


DIAMOND INDUSTRY – INDIA

 

-          From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-          The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-          The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-          Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-          Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-          The diamond jewellery industry in India today may be more than Rs 60000 mil and is rated amongst the fastest growing  in the world. Indi ranks third in the world in domestic diamond consumption.

-          Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-          Excerpts from Times of India dated 30th October 2010 is as under –

DIAMOND SAGA – DIRTY DOZEN STUCK WITH 2K CR DEBT

This could be the biggest credibility crisis the Indian diamond industry has ever faced. Fifteen banks run the risk of losing Rs 2000 crore lent to a dozen diamond firms in Surat. Until about two months ago, they had not repaid  these dues. Bankers believe many diamantaires borrowed money during the economic downturn two years ago and diverted funds to businesses like real estate and capital markets. Many of themselves made money from these businesses but their diamond companies have gone sick and declared insolvency.

-          Most of the money borrowed from the banks in the name of their diamond business has been diverted in real estate and the share market. The banks are not in a position to seize their properties because in many cases, these were purchased in the name of their relatives and friends.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.54

UK Pound

1

Rs.88.05

Euro

1

Rs.72.29

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.