MIRA INFORM REPORT

 

 

Report Date :

12.01.2013

 

IDENTIFICATION DETAILS

 

Name :

MASCHINENFABRIK GUSTAV EIRICH GMBH & CO. KG

 

 

Registered Office :

Walldürner Str. 50,  D 74736 Hardheim

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2011

 

 

Year of Establishment :

1863

 

 

Com. Reg. No.:

HRA 460030

 

 

Legal Form :

Ltd Partnership With Priv. Ltd. Company As General Partner

 

 

Line of Business :

Manufacture of other general-purpose machinery

 

 

No. of Employees :

662 Employees

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

germany - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to rebounding manufacturing orders and exports - increasingly outside the Euro Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a reflection of the worsening euro-zone financial crisis and the financial burden it places on Germany as well as falling demand for German exports. Domestic demand is therefore becoming a more significant driver of Germany's economic expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its energy and 46% of its base-load electrical production.

 

Source : CIA

 

COMPANY NAME

 

 MASCHINENFABRIK GUSTAV EIRICH GMBH & CO. KG

 

COMPANY ADDRESS

 

 Walldürner Str. 50

 D 74736 Hardheim

 Telephone:06283/510

 Telefax:  06283/51315

 Homepage: www.eirich.com

E-mail:   eirich@eirich.de

 

VAT no.    

 

DE144452385

 

Company Status:      active

 

Synthesis

 

 

LEGAL FORM :              Ltd partnership with priv. ltd. company as general partner

Date of foundation :        1863

Registered on:               01.01.1937

Register of

companies:                   Local court 68159 Mannheim

under:                                       HRA 460030

 

Total cap. contribution:                EUR          3,579,043.19

 

Limited partner

 

                     Hubert Eirich-Hollerbach

                     Erster Sandweg 16

                     D 74736 Hardheim

                     born: 18.01.1935

                     born: Eirich

                     Share:             EUR          1,073,712.95

Limited partner:

                     Walter Eirich

                     Spessartweg 18

                     D 74736 Hardheim

                     born: 26.12.1936

                     deceased: 2002

                     Share:             EUR            536,856.48

Limited partner:

                     Paul Eirich

                     Bahnhofstr. 11

                     D 74736 Hardheim

                     born: 14.04.1942

                     Share:             EUR            536,856.48

Limited partner:

                     Rosemarie Eirich

                     D 74736 Hardheim

                     Share:             EUR            178,952.16

Limited partner:

                     Christoph Eirich

                     GB  Hotton Brendwood

                     Share:             EUR            178,952.16

Limited partner:

                     Carolin Eirich-Heffner

                     D 71634 Ludwigsburg

                     born: 16.09.1965

                     Share:             EUR            178,952.16

Limited partner:

                     Annette Rohmann

                     Brucknerstr. 9

                     D 74722 Buchen

                     born: 12.03.1968

                     Share:             EUR            178,952.16

Limited partner:

                     Philipp Eirich

                     Spessartweg 18

                     D 74736 Hardheim

                     born: 16.03.1973

                     Share:             EUR            178,952.16

Limited partner:

                     Bastian Eirich

                     Spessartweg 18

                     D 74736 Hardheim

                     born: 27.12.1977

                     Share:             EUR            178,952.16

Limited partner:

                     Stephan Eirich

                     Bahnhofstr. 11

                     D 74736 Hardheim

                     born: 16.03.1975

                     Share:             EUR            178,952.16

Limited partner:

                     Kathrin Eirich

                     Bahnhofstr. 11

                     D 74736 Hardheim

                     born: 07.10.1976

                     Share:             EUR            178,952.16

 

General partner

 

                     Eirich Prozeßtechnik GmbH

                     Walldürner Str. 50

                     D 74736 Hardheim

                     Legal form: Private limited company

                     Share capital:     EUR          1,600,000.00

                     Registered on: 21.07.1998

                     Reg. data: 68159 Mannheim, HRB 460523

 

Manager

                     Hubert Eirich-Hollerbach

                     Erster Sandweg 16

                     D 74736 Hardheim

                     having sole power of representation

                     born: 18.01.1935

                     born: Eirich

                     Profession: graduate engineer

                     Marital status: married

Manager:

                     Paul Eirich

                     Bahnhofstr. 11

                     D 74736 Hardheim

                     having sole power of representation

                     born: 14.04.1942

                     Profession: Engineer

                     Marital status: married

Manager:

                     Ralf Rohmann

                     Brucknerstr. 9

                     D 74722 Buchen

                     having sole power of representation

                     born: 16.10.1960

                     Profession: Fully qualified management

                     expert

                     Marital status: married

Manager:

                     Stephan Eirich

                     D 74736 Hardheim

                     having sole power of representation

                     born: 16.03.1975

 

Proxy

                     Wilhelm Walter Seitz

                     D 86438 Kissing

                     authorized to jointly represent the company

                     born: 11.07.1960

Proxy:

                     Winfried Diem

                     D 74736 Hardheim

Proxy:

                     Ralf Rohmann

                     Brucknerstr. 9

                     D 74722 Buchen

                     born: 16.10.1960

                     Profession: Fully qualified management

                     expert

                     Marital status: married

Proxy:

                     Stephan Eirich

                     Bahnhofstr. 11

                     D 74736 Hardheim

                     born: 16.03.1975

Proxy:

                     Uwe Greißing

                     D 74736 Hardheim

                     born: 08.08.1960

Proxy:

                     Andreas Seiler

                     D 97941 Tauberbischofsheim

                     born: 30.09.1959

Proxy:

                     Jürgen Trunk

                     D 74731 Walldürn

                     authorized to jointly represent the company

                     born: 09.01.1960

Proxy:

                     Dr. Christoph Heynen

                     Jägerweg 7

                     D 93173 Wenzenbach

                     authorized to jointly represent the company

                     born: 08.01.1965

 

COMPANY HISTORY

 

01.01.1937 - 09.07.1998             Maschinenfabrik Gustav Eirich

                                                            Walldürner Str. 50

                                                            D 74736 Hardheim

                                                            Limited partnership

 

BUSINESS ACTIVITIES

 

Main industrial sector

28290   Manufacture of other general-purpose machinery

Average risk of default:          4.6 %

 

BRANCHES AND FACTORIES

Branch:

                     Maschinenfabrik Gustav Eirich GmbH & Co. KG

                     Speckweg 43-51

                     D 68305 Mannheim

                     TEL.: 0621/750400

                     FAX.: 0621/7504233

 

PARTICIPATIONS

Shareholder:

                     ELOTEC Prozessdatentechnik GmbH

                     Berliner Str. 161

                     D 65205 Wiesbaden

                     Legal form: Private limited company

                     Company Status: in liquidation

                     since:          04.01.2012

                     Share capital:     EUR            102,258.37

                     Share:             EUR             52,151.77

                     Reg. data:  08.07.1981

                                 Local court 65185 Wiesbaden

                                 HRB 5187

 

FINANCIAL INFORMATION

 

Payment experience:  takes advantage of cash discount

 

Negative information:We have no negative information at hand.

 

Balance sheet year:  2011

 

REAL ESTATE

 

Type of ownership:         proprietor

Share:                           100.00 %

Address                        Walldürner Str. 50

                                    D 74736 Hardheim

 

Real Estate of:               Eirich Prozeßtechnik GmbH

Type of ownership:         Tenant

Address                         Walldürner Str. 50

                                    D 74736 Hardheim

 

Land register documents were not available.

 

 

BANKERS

 

Principal bank

SPARKASSE TAUBERFRANKEN, HARDHEIM, ODENW

Sort. code: 67352565, BIC: SOLADES1TBB

 

Further banks

VOLKSBANK FRANKEN, HARDHEIM, ODENW

Sort. code: 67461424, BIC: GENODE61BUC

COMMERZBANK VORMALS DRESDNER BANK, MOSBACH, BADEN

Sort. code: 67080050, BIC: DRESDEFF670

VOLKSBANK FRANKEN, WALLDÜRN

Sort. code: 67461424, BIC: GENODE61BUC

DEUTSCHE BANK, MANNHEIM

Sort. code: 67070010, Account no.: 21000108, BIC: DEUTDESMXXX

 

FINANCIAL FIGURES

 

Turnover:            2011               EUR        103,410,333.00

Profit:              2011               EUR          9,752,263.00

Equipment:                              EUR          3,830,121.00

Ac/ts receivable:                       EUR         23,232,740.00

Liabilities:                            EUR         47,329,460.00

Employees:                                                    662

 

BALANCE SHEETS

 

Balance sheet ratios 01.01.2011 - 31.12.2011

Equity ratio [%]:                 58.13

Liquidity ratio:                   2.00

Return on total capital [%]:      13.67

 

Balance sheet ratios 01.01.2010 - 31.12.2010

Equity ratio [%]:                 61.19

Liquidity ratio:                  10.00

Return on total capital [%]:       7.65

 

Balance sheet ratios 01.01.2009 - 31.12.2009

Equity ratio [%]:                 59.48

Liquidity ratio:                   5.15

Return on total capital [%]:       2.50

 

Balance sheet ratios 01.01.2008 - 31.12.2008

Equity ratio [%]:                 55.94

Liquidity ratio:                   2.71

Return on total capital [%]:      19.57

 

 

Equity ratio

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2011 - 31.12.2011

 

ASSETS                                  EUR         71,319,526.46

 Fixed assets                           EUR         23,991,628.39

  Intangible assets                     EUR            477,974.91

   Concessions, licences, rights        EUR            477,974.91

  Tangible assets                       EUR         18,433,584.20

   Land / similar rights                EUR          5,202,077.34

   Plant / machinery                    EUR          3,538,756.00

   Other tangible assets / fixtures and

   fittings                             EUR          3,830,121.08

   Advance payments made / construction

   in progress                          EUR          5,862,629.78

  Financial assets                      EUR          5,080,069.28

   Shares in participations /

   subsidiaries and the like            EUR            192,427.26

    Shares in related companies         EUR            192,427.26

   Other loans                          EUR          4,887,642.02

 Current assets                         EUR         46,993,637.10

  Stocks                                EUR         17,512,415.70

   Raw materials, consumables and

   supplies                             EUR         11,413,908.63

   Finished goods / work in progress    EUR         18,075,641.93

   Advance payments made                EUR          1,095,648.77

   Minus received advance payments for

   orders / installments for stocks     EUR        -13,072,783.63

  Accounts receivable                   EUR         23,232,739.79

   Trade debtors                        EUR          8,446,051.86

   Amounts due from related companies   EUR            106,997.60

   Amounts due from investee companies  EUR         12,929,295.27

   Other debtors and assets             EUR          1,750,395.06

  Liquid means                          EUR          6,248,481.61

 Remaining other assets                 EUR            334,260.97

  Accruals (assets)                     EUR            107,386.07

  Active difference from asset

  offsetting                            EUR            226,874.90

 

LIABILITIES                             EUR         71,319,526.46

 Shareholders' equity                   EUR         12,000,000.00

  Capital                               EUR          3,600,000.00

   Limited partner's capital / capital

   of partially liable partner (LP)     EUR          3,600,000.00

  Reserves                              EUR          8,400,000.00

 Provisions                             EUR         11,914,679.64

  Pension provisions and comparable

  provisions                            EUR             84,559.00

  Provisions for taxes                  EUR          3,065,302.00

  Other / unspecified provisions        EUR          8,764,818.64

 Liabilities                            EUR         47,329,460.05

  Financial debts                       EUR          4,588,234.48

   Liabilities due to banks             EUR          4,588,234.48

  Other liabilities                     EUR         42,741,225.57

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR          6,602,519.63

   Liabililties due to related companiesEUR            283,422.78

   Liabilities due to investee companiesEUR          5,405,215.40

   Unspecified other liabilities        EUR         30,450,067.76

    thereof liabilities from tax /

    financial authorities               EUR            438,895.70

 Other liabilities                      EUR             75,386.77

  Deferred taxes (not included under

  provisions/liabilities)               EUR             75,386.77

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

 Sales                                  EUR        103,410,333.30

 Inventory change + own costs (+/-)     EUR          6,784,991.94

  Inventory change (+/-)                EUR          4,099,358.37

  Capitalised own costs                 EUR          2,685,633.57

 Other operating income                 EUR          2,921,370.11

 Cost of materials                      EUR         37,448,281.63

  Raw materials and supplies, purchased

  goods                                 EUR         33,062,528.64

  Purchased services                    EUR          4,385,752.99

 Gross result (+/-)                     EUR         75,668,413.72

 Staff expenses                         EUR         38,097,407.88

  Wages and salaries                    EUR         32,145,168.48

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR          5,952,239.40

 Total depreciation                     EUR          2,163,505.91

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR          2,163,505.91

 Other operating expenses               EUR         20,934,624.00

 Operating result from continuing

 operations                             EUR         14,472,875.93

 Interest result (+/-)                  EUR         -2,089,636.55

  Interest and similar income           EUR            271,578.16

  Interest and similar expenses         EUR          2,361,214.71

 Financial result (+/-)                 EUR         -2,089,636.55

 Result from ordinary operations (+/-)  EUR         12,383,239.38

 Income tax / refund of income tax (+/-)EUR         -2,571,009.22

 Other taxes / refund of taxes          EUR            -59,966.86

 Tax (+/-)                              EUR         -2,630,976.08

 Annual surplus / annual deficit        EUR          9,752,263.30

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2010 - 31.12.2010

 

ASSETS                                  EUR         50,313,325.35

 Fixed assets                           EUR         17,990,924.95

  Intangible assets                     EUR            516,255.90

   Concessions, licences, rights        EUR            516,255.90

  Tangible assets                       EUR         11,819,123.40

   Land / similar rights                EUR          4,705,870.04

   Plant / machinery                    EUR          2,586,865.18

   Other tangible assets / fixtures and

   fittings                             EUR          3,578,891.23

   Advance payments made / construction

   in progress                          EUR            947,496.95

  Financial assets                      EUR          5,655,545.65

   Shares in participations /

   subsidiaries and the like            EUR            244,579.03

    Shares in related companies         EUR            244,579.03

   Other loans                          EUR          5,410,966.62

 Current assets                         EUR         32,140,682.56

  Stocks                                EUR          4,128,476.72

   Raw materials, consumables and

   supplies                             EUR          6,217,956.19

   Finished goods / work in progress    EUR         12,349,597.12

   Advance payments made                EUR            698,663.01

   Minus received advance payments for

   orders / installments for stocks     EUR        -15,137,739.60

  Accounts receivable                   EUR         17,889,332.92

   Trade debtors                        EUR          8,743,041.42

   Amounts due from related companies   EUR             91,702.89

   Amounts due from investee companies  EUR          7,874,953.33

   Other debtors and assets             EUR          1,179,635.28

  Liquid means                          EUR         10,122,872.92

 Remaining other assets                 EUR            181,717.84

  Accruals (assets)                     EUR            181,717.84

 

LIABILITIES                             EUR         50,313,325.35

 Shareholders' equity                   EUR         12,000,000.00

  Capital                               EUR          3,600,000.00

   Limited partner's capital / capital

   of partially liable partner (LP)     EUR          3,600,000.00

  Reserves                              EUR          8,400,000.00

 Provisions                             EUR          8,600,482.77

  Pension provisions and comparable

  provisions                            EUR             89,863.00

  Provisions for taxes                  EUR          1,430,654.00

  Other / unspecified provisions        EUR          7,079,965.77

 Liabilities                            EUR         29,712,842.58

  Financial debts                       EUR          4,607,536.21

   Liabilities due to banks             EUR          4,607,536.21

  Other liabilities                     EUR         25,105,306.37

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR          3,066,783.98

   Liabililties due to related companiesEUR             84,168.20

   Liabilities due to investee companiesEUR          2,093,353.38

   Unspecified other liabilities        EUR         19,861,000.81

    thereof liabilities from tax /

    financial authorities               EUR            394,815.18

 Guarantees and other commitments       EUR          8,688,000.00

  Guarantees / warranties               EUR          8,688,000.00

   Warranties                           EUR          8,688,000.00

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

 Sales                                  EUR         74,342,387.15

 Inventory change + own costs (+/-)     EUR          3,329,238.43

  Inventory change (+/-)                EUR          2,229,251.35

  Capitalised own costs                 EUR          1,099,987.08

 Other operating income                 EUR          1,028,156.79

 Cost of materials                      EUR         22,772,597.65

  Raw materials and supplies, purchased

  goods                                 EUR         21,281,145.88

  Purchased services                    EUR          1,491,451.77

 Gross result (+/-)                     EUR         55,927,184.72

 Staff expenses                         EUR         31,253,797.53

  Wages and salaries                    EUR         26,228,370.81

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR          5,025,426.72

 Total depreciation                     EUR          1,930,504.30

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR          1,930,504.30

 Other operating expenses               EUR         16,174,513.71

 Operating result from continuing

 operations                             EUR          6,568,369.18

 Interest result (+/-)                  EUR         -1,753,722.24

  Interest and similar income           EUR            199,725.36

  Interest and similar expenses         EUR          1,953,447.60

 Financial result (+/-)                 EUR         -1,753,722.24

 Result from ordinary operations (+/-)  EUR          4,814,646.94

 Extraordinary income                   EUR            119,199.00

 Extraordinary expenses                 EUR            946,144.00

 Extraordinary result (+/-)             EUR           -826,945.00

 Income tax / refund of income tax (+/-)EUR           -942,160.87

 Other taxes / refund of taxes          EUR            -45,308.89

 Tax (+/-)                              EUR           -987,469.76

 Annual surplus / annual deficit        EUR          3,000,232.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.53

UK Pound

1

Rs.88.05

Euro

1

Rs.72.29

 

INFORMATION DETAILS

 

Report Prepared by :

NLM

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.