MIRA INFORM REPORT

 

 

Report Date :

14.01.2013

 

IDENTIFICATION DETAILS

 

Name :

L AND T SPECIAL STEELS AND HEAVY FORGINGS PRIVATE LIMITED

 

 

Registered Office :

L and T House, Ballard Estate, N M Marg, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.07.2009

 

 

Com. Reg. No.:

11-193699

 

 

Capital Investment / Paid-up Capital :

Rs.4500.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27109MH2009PTC193699

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter, Distributor and Supplier of Low Alloy Steel, Stainless Steel, Rod and Sheets.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 18000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between Larsen and Toubro Limited and Nuclear Power Corporation of India Limited, a company owned by Government of India.

 

Even though the company was incorporated during 2009, it has started its business activities from 2012.

 

The ratings take into consideration the strong financial support from its promoter and adequate operation capacities and heavy demand in the overseas market.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

A+(Long Term Rating)

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligation. It carry low credit risk.

Date

May 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Management non co-operative

 

 

LOCATIONS

 

Registered Office :

L and T House, Ballard Estate, N M Marg, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-67525656/ 67525617

Fax No.:

91-22-55525858/ 67525893

E-Mail :

ss-sec@ith.itindia.com

Website :

www.lntecc.com

 

 

Factory  :

Hazira Manufacturing Complex, Post : Bhatha, District Surat – 394510, Gujarat, India

Tel. No.:

91-261-2805000

Fax No.:

91-261-2805050

 

 

DIRECTORS

 

AS ON 27.08.2012

 

Name :

Mr. Madhukar Vinayak Kotwal

Designation :

Director

Address :

Flat No. 803, Odyssey – 2, Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

10.10.1948

Date of Appointment :

01.07.2009

DIN No.:

00001744

 

 

Name :

Mr. Vijay Chander Bedi

Designation :

Director

Address :

402, Rivera Tower, Dumas Road, Surat, Gujarat, India

Date of Birth/Age :

27.08.1946

Date of Appointment :

01.07.2009

DIN No.:

02005709

 

 

Name :

Mr. Mandayam Kannapan Kannan

Designation :

Director

Address :

K-504, Aster Building, Jal Vayu Vihar, Sector 20, Kharghar, Navi Mumbai-410210, Maharashtra, India

Date of Birth/Age :

04.11.1950

Date of Appointment :

05.01.2010

DIN No.:

02908661

 

 

Name :

Mr. Jayant Damodar Patil

Designation :

Director appointed in casual vacancy

Address :

2702, Torino Cliff Avenue, Hiranandani Gardens Mumbai-400076, Maharashtra, India

Date of Birth/Age :

16.12.1954

Date of Appointment :

01.12.2010

DIN No.:

01252184

 

 

Name :

Mr. Satish Achyut Gune

Designation :

Director

Address :

302, B Wing, Siddhivinayak, V P Varde Marg, Behind Copper Chimney, Bandra, Mumbai-400050, Maharashtra, India

Date of Birth/Age :

21.06.1953

Date of Appointment :

09.02.2012

DIN No.:

00274097

 

 

Name :

Mr. Preman Dinaraj

Designation :

Director

Address :

Flat No2-B, Zerlina Building, Dae Quarters, Malabar Hills, Smt. Khodua Shatfi Tyabji Marg No.1, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

18.07.1957

Date of Appointment :

09.02.2012

DIN No.:

05190963

 

 

KEY EXECUTIVES

 

Name :

Mr. Ram Ganesh Kulkarni

Designation :

Manager

Address :

A 902, Surya Enclave, City Light Road, Surat-395007, Gujarat, India

Date of Birth/Age :

02.07.1954

Date of Appointment :

05.01.2010

Pan No.:

AAEPK5667R

 

 

Name :

Mr. Deepak Sankhla

Designation :

Company Secretary

Address :

Flat 1, First Floor, B Building, “Ratna Jyoti” Apartments, Magdalla Road, Surat-394504, Gujarat, India

Date of Birth/Age :

24.10.1968

Date of Appointment :

23.04.2010

Pan No.:

AVHPS0479D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.08.2012

 

Names of Shareholders

No. of Shares

Larsen and Toubro Limited, India

333000000

Nuclear Power Corporation of India Limited, India

117000000

 

 

TOTAL

450000000

 

AS ON 27.08.2012

 

Equity Shares Break Up

Percentage of Holding

Government companies

26.00

Bodies corporate

74.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Distributor and Supplier of Low Alloy Steel, Stainless Steel, Rod and Sheets.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

·         Bank of Baroda

·         Canara Bank

·         Axis Bank

·         State Bank of Hyderabad

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Term Loan From Banks

4250.000

1500.000

Term Loan From Others

2035.000

0.000

Loans and Advances From Related Parties

3287.102

3091.911

TOTAL

9572.102

4591.911

 

 

 

Banking Relations :

--

 

 

Financial Institute:

Axis Trustee Services Limited, 2nd Floor, “E”, Axis House, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai-400025, Maharashtra, India  

 

 

Auditors :

 

Name :

M.P. Chitale and Company

Chartered Accountants

Address :

1st Floor, Hamam House, Ambalal Doshi Marg, Fort, Mumbai, Maharashtra, Indai

PAN No.:

AAAFM2282Q

 

 

Holding Company :

·         Larsen and Toubro Limited

CIN No.: L99999MH1946PLC004768

 

 

Associates/Subsidiaries :

·         L and T Infrastructure Finance Company Limited

CIN No.: U67190TN2006PLC059527

 

·         L and T-MHI Boilers Private Limited

CIN No.: U29119MH2006PTC165102

 

·         L and T - MHI Turbine Generators Private Limited

CIN No.: U31101MH2006PTC166541

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

575000000

Equity Shares

Rs.10/- each

Rs.5750.000 Millions

 

Issued Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

500000000

Equity Shares

Rs.10/- each

Rs.5000.000 Millions

 

Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

450000000

Equity Shares

Rs.10/- each

Rs.4500.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4500.000

3000.000

1500.000

2] Share Application Money

200.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

[9.534]

4] (Accumulated Losses)

(190.663)

(71.478)

(46.548)

NETWORTH

4509.337

2928.522

1443.918

LOAN FUNDS

 

 

 

1] Secured Loans

9572.102

4591.911

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

9572.102

4591.911

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

14081.439

7520.433

1443.918

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

346.152

38.842

11.831

Capital work-in-progress

12592.468

6030.345

948.661

 

 

 

 

INVESTMENT

0.000

1032.882

541.916

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

319.977

0.000

0.000

 

Sundry Debtors

0.178

0.000

0.000

 

Cash & Bank Balances

887.623

41.632

28.592

 

Other Current Assets

722.860

348.079

1.600

 

Loans & Advances

318.276

973.699

30.746

Total Current Assets

2248.914

1363.410

60.938

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

194.145

0.000

115.210

 

Other Current Liabilities

894.163

941.875

3.636

 

Provisions

17.787

3.171

0.582

Total Current Liabilities

1106.095

945.046

119.428

Net Current Assets

1142.819

418.364

(58.490)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

14081.439

7520.433

1443.918

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

0.000

0.000

1.824

 

 

Other Income

0.000

4.552

7.084

 

 

TOTAL                                     (A)

0.000

4.552

8.908

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Staff Expenses

9.349

0.000

 

 

Pre-Operative Expenses

 

39.951

27.719

 

 

Preliminary Expenses

 

0.000

26.514

 

 

TOTAL                                     (B)

112.786

[Including Financial Expenses and Depreciation]

49.300

54.233

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

(44.748)

(45.325)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

0.140

0.081

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

(44.888)

(45.406)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

2.832

0.559

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(112.786)

(47.720)

(45.965)

 

 

 

 

 

Less

TAX                                                                  (H)

2.144

0.000

0.582

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(114.930)

(47.720)

(46.547)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

(47.720)

(46.547)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.25)

(0.30)

(0.99)

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.00

(1048.33)

(522.53)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.00

0.00

(2520.01)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.35)

(9.95)

(63.17)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.03)

(0.02)

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.37

1.89

0.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.03

0.47

0.51

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

194.145

0.000

115.210

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

CAPITAL EXPENDITURE:

 

During the period, the Company has taken hot trials for Steel Melting Facility and Forgings and related facilities. Cumulative Expenditure incurred up to March 31, 2012 (including other operational capital expenditure) is Rs. 13140.009 Millions (Previous year Rs. 6995.014 Millions).

 

SHARE CAPITAL AND FINANCE:

 

During the year, the Company has allotted 150000000 shares of Rs.10/- each aggregating Rs. 1500.000 Millions. Further, the Company has received Rs. 200.0000 Millions as application money from one of the shareholders. During the year the Company has availed further disbursement of secured loan of Rs. 2750.000 Millions from a consortium of Indian banks and external commercial borrowing of Rs.19.991 Millions (USD 40 million) from a foreign bank.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10272218

Corporate identity number of the company

U27109MH2009PTC193699

Name of the company

L AND T SPECIAL STEELS AND HEAVY FORGINGS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

L and T House, Ballard Estate, N M Marg, Mumbai – 400001, Maharashtra, India

Type of charge

·         Uncalled Share Capital

·         Immovable Property

·         Any Interest in Immovable Property

·         Book Debts

·         Movable Property

·         Floating Charge

·         Others

·         Calls Made but not paid

·         Goodwill

·         Patent, License under a patent

·         Trademark

·         Copyright or license under a copyright

Particular of charge holder

Axis Trustee Services Limited, 2nd Floor, “E”, Axis House, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai-400025, Maharashtra, India  

Email

debenturetrustee@axistrustee.com

Nature of description of the instrument creating or modifying the charge

First Amendment Agreement dated 28th March 2012 to the Indenture of Mortgage dated 31st January 2011, executed by the Company in favour of Axis Trustees Services Ltd. acting as the Security Trustee on behalf and for the benefit of the Secured parties.

Date of instrument Creating the charge

28.03.2012

Amount secured by the charge

Rs.10000.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

The applicable interest rate for Rupee Loan is Base Rate + Agreed Margin till the date actual commercial operations of the project commenced and LIBOR+2.50% for ECB and 11.75% p.a. for Working Capital

 

Terms of Repayment

Rupee loan and ECB loan are payable in 24 structured quarterly Installments 6 months after Project completion and Working Capital Loan is repayable on demand.

 

Margin

25% on Stocks and Book Debts

 

Extent and Operation of the charge

The charge operates as security, inter alia, for the due repayment by the Company of the Loans and the Guarantee Facility together with payment of all interest, additional interest in case of non creation of security, liquidated damages, premium on prepayment, reimbursement of all costs, charges and expenses and all other obligations payable by the Company.

 

Others

Present modification covers borrowing limit increased from Rs.8500.000 Millions and Rs.10000.000 Millions which include INR loan of Rs.8000.000 core (ECB of $50 million within this limit of INR Loan). Guarantee Facility of Rs.500.000 Millions and working capital facility of Rs.1500.000 Millions. The security created under the Indenture of Mortgage is to be a continuing security.

Short particulars of the property charged

First Mortgaged Properties - 3 BHK Flat No 1005/1006 located at  10th Floor of B Wing Building No-9 "Whispering Palms XX Clusives" CHS Limited Lokhandwala Complex, Akurli Road ,Kandivali (E) , Mumbai-101

 

Second Mortgaged Properties - All other immovable properties including all buildings, erections etc of every description present and to be erected in future, erected or  standing on Borrower's land

 

Third Mortgaged Properties - all fixed moveable and tangible assets in relation to the project

 

Fourth Mortgaged Properties - a) all moveable and tangible assets ( other than "Third Mortgaged Properties" and b) all intangible assets of the borrower

 

Fifth Mortgaged Properties - all rights, title, interest, benefits, claims and demands in respect of a) Project documents b) Clearances c) any letter of credit , Guarantee and Performance Bond

 

Sixth Mortgaged Properties - all rights, title, interest, benefits, claims and demands in respect of Insurance Contracts relating to the Project

 

Seventh  Mortgaged Properties - all rights, title, interest, benefits, claims and demands in respect of bank accounts including Trust and Retention Accounts other than Debt Service Reserve Account

 

Eighth Mortgaged Properties - all rights, title, interest, benefits, claims and demands in respect of Debt Service Reserve Account

 

Ninth Mortgaged Properties- all rights, title, interest, benefits, claims and demands in respect of ( excluding book debts) all receivables, revenues, receipts in relation to the Project

 

All the Current Assets of the Borrower other than specifically mortgaged properties both present and future.

Particulars of the present modification 

The charge has been increased from Rs.8500.000 Millions to Rs.10000.000 Millions to include ECB Facility and Working Capital Facility of Rs.1500.000 Millions 

 

 

FIXED ASSETS:

 

  • Air Conditioner Refrigerator
  • Office Equipments
  • Computers
  • Furniture and Fixtures
  • Vehicles
  • Building
  • Computer Software

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.54

UK Pound

1

Rs.88.05

Euro

1

Rs.72.29

 

 

INFORMATION DETAILS

           

Information Gathered by :

JML

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.