MIRA INFORM REPORT

 

 

Report Date :

14.01.2013

 

IDENTIFICATION DETAILS

 

Name :

SHAH PAPER MILLS LIMITED

 

 

Registered Office :

Angiline Apartment, B/202, 2nd Floor, Vile Parle (West), Mumbai – 400056, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.07.1990

 

 

Com. Reg. No.:

11-057464

 

 

Capital Investment / Paid-up Capital :

Rs.162.500 Millions

 

 

CIN No.:

[Company Identification No.]

U21010MH1990PLC057464

 

 

PAN No.:

[Permanent Account No.]

AAACS6438F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Company engaged in the Manufacturing of Paper and generation of Power

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

LONG TERM RATING : CARE BBB+

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

March, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non co-operative

(91-260-2432388)

 

LOCATIONS

 

Registered Office :

Angiline Apartment, B/202, 2nd Floor, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Tel. No.:

91-22-26161932

Fax No.:

Not Available

E-Mail :

info@shahpaper.com

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Hirji Tejshi Shah

Designation :

Director

Address :

Plot no 279, Residential Area, Opposite Gyandham School, Vapi, Valsad - 396195, Gujarat, India

Date of Birth/Age :

23.08.1938

Qualification :

B. Com

Date of Appointment :

16.09.1999

PAN No.:

ACIPS0068E

DIN No.:

00140063

 

 

Name :

Mr. Amritlal Khimji Shah

Designation :

Director

Address :

Haria, Plot No 207, Residential Area GIDC, Vapi, Valsad – 396195, Gujarat, India

Date of Birth/Age :

22.11.1944

Date of Appointment :

08.08.1990

Qualification :

B. Com

PAN No.:

AAIPS0295H

Voter ID No.:

GJ/26/182/030286

DIN No.:

00140411

 

 

Name :

Mr. Girish Sarvotham Shetty

Designation :

Whole-time director

Address :

306, Rajlaxmi Co-Operative Housing Society, Near Gunjan Cinema, GIDC, Vapi, Valsad – 396195, Gujarat, India

Date of Birth/Age :

28.12.1973

Qualification :

B. Com

Date of Appointment :

01.04.2005

DIN No.:

00144740

 

 

Name :

Mr. Hemant Gamanlal Modi

Designation :

Director

Address :

B-103, Amardham Apartment, Tithal Road, Tithal, Valsad – 396001, Gujarat, India

Date of Birth/Age :

15.09.1963

Qualification :

B. Com, MBA, E. MBA

Date of Appointment :

07.10.2002

DIN No.:

00145130

 

 

Name :

Mr. Shailendra Raichand Shah

Designation :

Director

Address :

14, Swaminarayan Darshan, Dr. R. P. Road. Mulund (West), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

06.07.1957

Qualification :

B. Sc.

Date of Appointment :

01.04.2007

DIN No.:

00145201

 

 

Name :

Mr. Mahesh Khetshi Maru

Designation :

Director

Address :

A/204, 2nd Suyog Mandir CHS Limited, Ram Mandir Road, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

24.06.1966

Qualification :

B. Com

Date of Appointment :

16.08.1999

DIN No.:

00145681

 

 

Name :

Mr. Ashok Zaverchand Shah

Designation :

Whole-time director

Address :

S-2 Paras Apartment, Residential Area, GIDC, Vapi, Valsad – 396195, Gujarat, India

Date of Birth/Age :

25.09.1963

Qualification :

B. Com

Date of Appointment :

13.02.1991

Voter ID No.:

GJ/26/182/024599

DIN No.:

00146132

 

 

Name :

Mr. Mahendra Hirji Shah

Designation :

Managing director

Address :

202. Ashwamedh, Sarojini Road, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

16.05.1959

Qualification :

B. Com

Date of Appointment :

27.07.1990

PAN No.:

ACTPS9864K

Voter ID No.:

GJ/26/182/096311

DIN No.:

00190008

 

 

Name :

Mr. Parsottam Mohanbhai Gadhesria

Designation :

Director

Address :

RCF 14/160, Chanod Colony, GIDC, Vapi, Valsad – 396195, Gujarat, India

Date of Birth/Age :

03.02.1954

Qualification :

BE. Chem.

Date of Appointment :

29.11.2007

DIN No.:

01885419

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

SHAREHOLDING DETAILS FILE ATTACHED 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2012

 

Category

 

Percentage

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

1.00

Bodies corporate

 

44.00

Directors or relatives of directors

 

52.00

Other top fifty shareholders

 

3.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company engaged in the Manufacturing of Paper and generation of Power

 

 

Products :

Item Code No.:

Product Description

480431,Co

Uncoated Kraft Paper and

Board

4801

Newsprint In

Roll

4802.9

Newprint Grade Writing Printing

Paper

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

State Bank of India, MIS Corporate Branch, 1st Floor, Shanti Complex, GIDC, Vapi, Vapi - 396194, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term

 

 

- Term Loans from Banks

119.725

186.446

- Deposits from Others

53.107

64.510

- Loans Taken for Vehicles

1.776

0.995

 

 

 

Short Term

 

 

- Term loans from banks

66.721

92.409

- Working capital loans from banks

536.006

420.545

- Deposits

11.404

10.490

- Loans taken for vehicles

1.356

1.650

Total

790.095

777.045

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Gujarat Industrial Investment Corporation Limited, Chunibhai Chambers, Ashram Road, Ahmedabad - 380009, Gujarat, India

 

 

Auditors :

 

Name :

R.R. Muni and Company

Chartered Accountants

Address :

2543, Gokul, Building No. 55, Gandhi Nagar, Bandra (East). Mumbai – 400051, Maharashtra, India

 

 

Associates :

·         Shah Financial Services Limited

·         S. G. Industries

·         Shah Pulp and Paper Mills Limited

·         Enem Marketing Private Limited

·         Mahavir Packaging

·         Shreenath Paper Agency

·         Global Packers

·         Amar Packaging

·         Shah Containers Private Limited

·         Pushpam Containers Private Limited

·         Jalaram Land Dev. Corpn.

·         Just Pack Private Limited

·         Natvar Properties Private Limited

·         Adarsh Packaging

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

500000

Preference Shares

Rs.100/- each

Rs.50.000 Millions

 

Total

 

Rs.200.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11250000

Equity Shares

Rs.10/- each

Rs.112.500 Millions

500000

Preference Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

Rs.162.500 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

162.500

162.500

162.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

888.976

766.907

637.364

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1051.476

929.407

799.864

LOAN FUNDS

 

 

 

1] Secured Loans

790.095

777.045

922.234

2] Unsecured Loans

286.924

155.058

228.598

TOTAL BORROWING

1077.019

932.103

1150.832

DEFERRED TAX LIABILITIES

135.039

123.166

115.661

 

 

 

 

TOTAL

2263.534

1984.676

2066.357

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1020.548

977.205

1009.002

Capital work-in-progress

20.593

2.345

0.000

 

 

 

 

INVESTMENT

2.941

3.019

3.041

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

925.336

758.641

607.033

 

Sundry Debtors

617.034

575.113

459.142

 

Cash & Bank Balances

115.425

117.899

216.544

 

Other Non-Current Assets

90.009

94.809

0.000

 

Other Current Assets

0.000

0.033

106.942

 

Loans & Advances

333.805

220.340

221.126

Total Current Assets

2081.609

1766.835

1610.787

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

687.574

643.299

478.524

 

Other Current Liabilities

170.186

117.174

25.953

 

Provisions

4.397

4.255

52.062

Total Current Liabilities

862.157

764.728

556.539

Net Current Assets

1219.452

1002.107

1054.248

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.066

 

 

 

 

TOTAL

2263.534

1984.676

2066.357

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3676.677

3313.165

2886.344

 

 

Other Income

57.894

26.082

21.997

 

 

TOTAL                                     (A)

3734.571

3339.247

2908.341

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2395.607

2159.319

2533.373

 

 

Purchases of stock-in-trade

9.608

69.689

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

5.681

(9.842)

 

 

 

Employee benefit expense

58.194

51.021

 

 

 

Other Expenses

794.825

645.081

 

 

 

Exceptional items

(4.947)

(4.947)

 

 

 

TOTAL                                     (B)

3258.968

2910.321

2533.373

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

475.603

428.926

374.968

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

216.412

170.003

151.153

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

259.191

258.923

223.815

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

68.779

64.520

64.057

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

190.412

194.403

159.758

 

 

 

 

 

Less

TAX                                                                  (H)

61.876

58.204

39.625

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

128.539

136.199

120.133

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

72.478

3.186

126.523

 

 

Stores & Spares

5.606

5.244

7.719

 

TOTAL IMPORTS

78.084

8.430

134.242

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.43

12.11

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.44

4.08

4.13

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.18

5.87

5.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.14

7.08

6.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.21

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.84

1.83

2.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.41

2.31

2.89

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

31.03.2010

 

           

 

 

Sundry Creditors

687.574

643.300

478.524

 

DETAILS OF UNSECURED LOANS

(Rs. In Millions)

Unsecured Loan

As on

31.03.2012

As on

31.03.2011

Long Term

 

 

Intercorporate deposits

33.723

30.129

Loans and advances from directors

0.900

0.250

Loans and advances from others

11.367

10.335

Other loans and advances

30.189

30.471

 

 

 

Short Term

 

 

Term loans from banks

175.000

0.000

Intercorporate borrowings

32.678

30.547

Loans and advances from directors

0.567

7.226

Other loans and advances

2.500

46.100

Total

286.924

155.058

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

OPERATIONS

 

The Company has posted a 10% increase in Turnover overcoming the crisis faced due to accidental explosion and floods at the factory and has regained the turnover levels of the year 2009-10. The production is updated with the market requirements to ensure optimum utilization of capacity and avoidance of dead stock. Paper industry is an integral part of the Nation’s economy as it contributes to its growth and development. To compete in the global village, the industry continues to upgrade its capacities and technologies by high capital investment. It also faces huge challenges like shortage f Raw Material, and threat of cheaper imports from China and Indonesia. The demand for writing printing paper is driven by the levels of literacy, public and private spending on education and level of business activity, while demand for kraft paper is linked to growth of packaging industry, industrial production and development in packaging technology and substitution by other materials. The market for kraft paper as well as writing /printing paper is looking satisfactory for the future operations of the Company. The Company has planned to expand the production capacity of the kraft unit by 10500 TPA at an expected cost of Rs.170.000 Millions.

 

CONTINGENT LIABILITIES

 

Contingent liabilities are disclosed when the Company has a possible or a present obligation and it is probable that a cash outflow will not be required to settle the obligation

 

a) The value of Bills Of Exchange discounted during the year and outstanding at the end of the year amounted to Rs.31.373 Millions.

 

b) Appeals against demand of Rs.4.907 Millions towards tax, interest and penalty levied on claim of Cenvat is pending before the Commissioner of Central Excise (Appeals), Daman. Liability on account of such demand is contingent on the decision of the appellate authority.

 

c) A Demand of Rs.5.454 Millions has been raised against the Company by the Sales Tax Department, Surat on account of the differential amount of Purchase Tax including interest and penalty. An appeal is filed before the Joint Commercial Tax Commissioner (Appeals) 2, Vadodara against the said order. The liability of the demand is contingent till the disposal of appeal by the Appellate authority

 

d) During the year, the company has provided a bank guarantee of Rs.199.129 Millions to seven parties as an obligation towards contracts entered into with the said parties. The liability attached therewith is contingent on non fulfillment of terms of the contract.

 

e) A reference is filed by an employee of Ruby Paper Mills Pvt. Ltd. making the Company as a Joint Respondent before Labour Court at Valsad. A claim is made by the Petitioner for dues receivable as an employee of the said Ruby Paper Mills Ltd. from whom the Company purchased Land, Building, Plant & Machinery in an auction conducted at the instance of their bankers. In the absence of any proprietary of the relationship of employment with the Petitioner, the claim does not survive against the Company and has been duly denied.

 

f) The assessment of Central sales tax for the year 2007-08 has resulted in a liability of Rs.2.114 Millions. The Company has preferred an appeal against the said order and has made a payment of Rs.0.400 Million to procure necessary stay from recovery. The liability is contingent till the receipt of the appellate order.

 

g) Capital Contracts outstanding as at the year end are amounting to approximately Rs.80.500 Millions.

 

FIXED ASSETS:

 

·         Land and Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.54

UK Pound

1

Rs.88.05

Euro

1

Rs.72.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.