MIRA INFORM REPORT

 

 

Report Date :

15.01.2013

 

IDENTIFICATION DETAILS

 

Name :

EXPERT SOLUTIONS INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No T – 11, MIDC Area Chikalthana, Aurangabad – 431210, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

17.05.1996

 

 

Com. Reg. No.:

099655

 

 

Capital Investment / Paid-up Capital :

Rs.0.940 Million

 

 

CIN No.:

[Company Identification No.]

U72200MH1996PTC099655

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Hardware and Software

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 33696

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track. The management of the company has failed to file its financials with the government department for the year 2012,

 

As per previous years record, there appears some dip in the sales turnover of the company.

 

However, trade relations are reported as fair. Business is active. Payments are reported are unknown in absence of latest financials.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL INFORMATION)

 

Name :

Mr. Pravin

Designation :

Accountant

Contact No.:

91-240-6600244

Date :

14.01.2013

 

 

LOCATIONS

 

Registered Office :

Plot No T – 11, MIDC Area Chikalthana, Aurangabad – 431210, Maharashtra, India

Tel. No.:

91-240-6600244

E-Mail :

pravina@expertgs.com

 

 

DIRECTORS

 

AS ON 29.09.2011

 

Name :

Mr. Ajay Datta Deshkar

Designation :

Director

Address :

G-401, Sylven Height S Anewadi Opposite Seasons Aundh Sanewadi, Pune – 411007, Maharashtra, India 

Date of Birth/Age :

23.01.1967

Date of Appointment :

02.09.2002

DIN No.:

01684911

 

 

Name :

Mr. Prashant Vijay Deshpande

Designation :

Director

Address :

07, Samadhan Colony, Behind dist Court, Aurangabad – 431005, Maharashtra, India 

Date of Birth/Age :

28.08.1965

Date of Appointment :

17.05.1996

DIN No.:

01684995

 

 

Name :

Mr. Pravin Kamalakar Deshpande

Designation :

Director

Address :

604, Casablanka Opposite K Arishma Society Kothrud, Pune – 411029, Maharashtra, India 

Date of Birth/Age :

02.12.1963

Date of Appointment :

17.05.1996

DIN No.:

01685066

 

 

Name :

Mr. Sachin Arvind Kher

Designation :

Director

Address :

41 Khiwansara Park Garkheda, Aurangabad – 431005, Maharashtra, India 

Date of Birth/Age :

01.02.1969

Date of Appointment :

26.08.1996

DIN No.:

01684843

 

 

Name :

Mr. Mukund Achyut Kulkarni

Designation :

Director

Address :

L 4 Chetana Nagar, Aurangabad – 431005, Maharashtra, India 

Date of Birth/Age :

20.01.1965

Date of Appointment :

17.05.2004

DIN No.:

03481615

 

 

KEY EXECUTIVES

 

Name :

Mr. Pravin

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2011

 

Names of Shareholders

 

No. of Shares

Sachin Arvind Kher

 

16907

Prashant Vijay Deshpande

 

16907

Pravin Kamalakar Deshpande

 

16907

Ajay Datta Deshkar

 

16907

Mukund Achyut Kulkarni

 

16907

Dalip A Bhuchar

 

4658

Naveen P Sharma

 

2795

Hemant Kank

 

2025

Total

 

94013

 

AS ON 29.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Trader of Hardware and Software

 

 

Terms :

 

Selling :

Cash, Credit 

 

 

Purchasing :

Cash, Credit 

 

 

GENERAL INFORMATION

 

Suppliers :

Minitech System India Private limited

 

 

Customers :

·         Good Year South Asia Tyre Private limited

·         Corporate

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

·         The Saraswat Co-Operative Bank Limited, Central Administrative Office, Aspara Building; Dr. D.N. Bhadkamkar Marg; Grant, Mumbai - 400007, Maharashtra, India

·         Janata Sahakari Bank Limited, Aurangabad Branch, Opp. Gomtesh  Market, Dalalwadi, Aurangabad - 431001,Maharashtra, India

 

 

Facilities :

 

SECURED LOAN

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Cash Credit Limit Deogiri Sank

Cash Credit Limit Janata Sahakari Bank

Loan Against FDR

LC Discounting Loan

Term loan with Deogiri Bank

Term loan with Janata Sahakari Bank

0.000

4.748

 

1.503

0.000

0.000

3.049

3.081

0.000

 

0.000

1.952

3.671

0.000

TOTAL

9.301

8.706

 

Working capital limit is secured against

1.       Hypothecation of Stock, Book Debts  other current assets

2.       Personal guarantee of the Directors

 

Term laon is secured against

1.       Mortgage of office building

Personal guarantee of the Directors

 

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Abhishek Chinchalkar

0.100

0.100

Ajay Deshkar

0.260

0.231

Mukund Kulkarni

0.000

0.255

Sachin Kher

0.260

0.230

Achyut Kulkarni

0.067

0.060

Medha Deshpande

0.067

0.314

Sarita kulkarni

0.067

0.315

Prashant Deshpande

0.321

0.539

Pravin Deshpande

0.581

0.515

Expert Human Resources Development Society

0.383

0.383

TOTAL

2.106

2.942

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vithal Deshmukh and Associates

Chartered Accountant

Address :

1st Floor Tapan Down Town, Adalat Road Aurangabad 431001 Maharashtra, India

 

 

Associates/Subsidiaries :

NA

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

150000

Equity Shares

Rs.10/- each

Rs.1.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

94013

Equity Shares

Rs.10/- each

Rs.0.940 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.940

0.940

0.940

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

7.484

6.773

6.348

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

8.424

7.713

7.288

LOAN FUNDS

 

 

 

1] Secured Loans

9.301

8.706

8.596

2] Unsecured Loans

2.106

2.942

2.730

TOTAL BORROWING

11.407

11.648

11.326

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

19.831

19.361

18.614

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

4.922

5.821

7.070

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

2.845

3.260

3.611

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

10.463

5.108

3.636

 

Sundry Debtors

11.379

12.558

13.056

 

Cash & Bank Balances

0.650

0.821

0.854

 

Other Current Assets

6.227

6.641

4.249

 

Loans & Advances

1.921

0.172

0.448

Total Current Assets

30.640

25.300

22.243

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

15.512

9.967

11.667

 

Other Current Liabilities

2.100

3.441

 

 

Provisions

0.965

1.612

2.643

Total Current Liabilities

18.577

15.020

14.310

Net Current Assets

12.063

10.280

7.933

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

19.831

19.361

18.614

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

70.708

94.950

93.779

 

 

Other Income

3.066

2.420

2.222

 

 

TOTAL                                     (A)

73.774

97.370

96.001

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

58.042

78.337

65.732

 

 

Trading Expenses

0.564

0.423

0.498

 

 

Selling Expenses

0.706

0.561

0.855

 

 

AMC and Networking Expenses

1.010

2.938

3.107

 

 

Administrative Expenses

10.489

11.309

22.523

 

 

TOTAL                                     (B)

70.811

93.568

92.715

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2.963

3.802

3.286

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.257

1.639

0.928

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1.706

2.163

2.358

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.852

1.116

0.953

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

0.854

1.047

1.405

 

 

 

 

 

Less

TAX                                                                  (I)

0.032

0.400

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

0.822

0.647

1.405

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.094

0.094

0.000

 

 

Dividend Tax

0.016

0.016

0.000

 

BALANCE CARRIED TO THE B/S

0.712

0.537

1.405

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.74

6.89

--

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.11

0.66

1.46

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.21

1.10

1.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.40

3.36

4.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.13

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.56

3.45

3.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.65

1.68

1.55

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

PARTICULARS

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Sundry Creditors
15.512

9.967

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

No

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS

 

In the year 2010-2011 the turnover got reduced due to transfer of business to their new joint venture for CAD product sales. Now in this company they continue to do IT Infrastructure business. They are experiencing positive growth in this business domain. Despite tremendous cost pressures, they are able to maintain consistency in profitability.

 

FORM 8:

 

Corporate identity number of the company

U72200MH1996PTC099655

Name of the company

EXPERT SOLUTIONS (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

1st Floor, "Sarada Arcade", Opp. Hotel Rajdhani, Station Road, Aurangabad – 431005, Maharashtra, India

 

This form is for

Creation of charge

Type of charge

Movable Property

Particular of charge holder

JANATA SAHAKARI BANK LTD PUNE

Nature of instrument creating charge

Hypothecation of Plant and Machinery/Goods.

Date of instrument Creating the charge

03.09.2012

Amount secured by the charge

Rs.2.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

13.50% p.a.

 

Terms of Repayment

Repayment in 60 installment of Rs. 0.046 Millions each.

 

Margin

30%

 

Extent and Operation of the charge

The Bank has sanctioned loan of Rs. 20 Lacs by way of hypothecation on all present and future furniture and hardware.

Short particulars of the property charged

First charge by way of hypothecation on all present and future furniture and hardware.

 

 

FIXED ASSETS:

 

·         Computer

·         Air Conditioner

·         Vehicle

·         Mobile

·         Furniture

·         Fax machine

·         EPBX

·         Electrical Fittings

·         Building

·         Water Cooler

·         Networking Showroom

·         Showroom Interior

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.63

UK Pound

1

Rs.88.17

Euro

1

Rs.73.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

SDA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.