MIRA INFORM REPORT

Report Date :

15.01.2013

IDENTIFICATION DETAILS

Name :	FX PIGMENTS PRIVATE LIMITED
Registered Office :	B-115, Gokul Industrial Estate, Plot No. 150, Marol Co-operative Estate Limited, Off Andheri Kurla Road, Andheri, Mumbai – 4000059, Maharashtra
Country :	India
Financials (as on) :	31.03.2012
Date of Incorporation :	03.12.2010
Com. Reg. No.:	11-210601
Capital Investment / Paid-up Capital :	Rs.0.450 Million
CIN No.: [Company Identification No.]	U24233MH2010PTC210601
Legal Form :	Private Limited Liability Company
Line of Business :	Trader and Importer of various pigments, paints, coating, putty, paint rollers, etc.
No. of Employees :	Not Available

RATING & COMMENTS

MIRA’s Rating :

Ba (41)

RATING		STATUS	PROPOSED CREDIT LINE
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory

Maximum Credit Limit :	USD 11000
Status :	Satisfactory
Payment Behaviour :	Slow but correct
Litigation :	Clear
Comments :	Subject is an established company having a satisfactory track record. It has achieved better growth in its sales turnover in its second year of operation. The financial position of the company appears to be improving over years. Trade relations are reported as fair. Business is active. Payment terms are reported as slow but correct. The company can be considered for business dealings at usual trade terms and conditions.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30, 2012

Country Name	Previous Rating (31.03.2012)	Current Rating (30.06.2012)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

LOCATIONS

Registered Office :	B-115, Gokul Industrial Estate, Plot No. 150, Marol Co-operative Estate Limited, Off Andheri Kurla Road, Andheri, Mumbai – 4000059, Maharashtra, India
Tel. No.:	91-22-28511111 / 65297527 / 28528416
Mobile No.:	91-9820685676 (Mr. Amit Maker)
Fax No.:	91-22-28511112 / 28528416
E-Mail :	info@fxpigments.com spectrumimp@gmail.com
Website :	www.fxpigments.com
Area :	600 Sq. ft
Location :	Owned

DIRECTORS

As on 29.09.2012

Name :

Mr. Sanket Nagin Kothari

Designation :

Director

Address :

807, Giriraj Neelkanth Valley, 7^th Road, Rajawadi, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

25.11.1982

Date of Appointment :

03.12.2010

DIN No.:

00055086

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U24110MH1997PTC108947	NESAN COLOURS PRIVATE LIMITED	Director	31-03-01	31-03-01	-	Active	NO
2	U24233MH2010PTC210601	FX PIGMENTS PRIVATE LIMITED	Director	03-12-10	03-12-10	-	Active	NO

Name :

Mr. Aniket Mahendra Tanna

Designation :

Director

Address :

20, Giriraj Society, Gokhale Road, Naupada, Thane – 400602, Maharashtra, India

Date of Birth/Age :

07.08.1977

Date of Appointment :

03.12.2010

DIN No.:

02243386

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U74990MH2009PTC189468	MAYFAIR COLORTECH PRIVATE LIMITED	Director	09-01-09	09-01-09	18-03-11	Active	NO
2	U24233MH2010PTC210601	FX PIGMENTS PRIVATE LIMITED	Director	03-12-10	03-12-10	-	Active	NO

Name :

Mr. Amit Mohan Maker

Designation :

Additional director

Address :

1, Rajanigandha Saraswat Cly, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

30.09.1978

Date of Appointment :

10.01.2011

DIN No.:

03295633

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on 29.09.2012

Names of Shareholders	No. of Shares
Sanket Kothari	1000
Aniket Tanna	1490
Khushi Kothari	300
Nagin Kothari	100
Sunita Kothari	100
Amit Maker	1000
Kavita Maker	200
Mohan Maker	150
Renu Maker	150
Sejal Aniket Tanna	10
Total	4500

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

Category	Percentage
Directors or relatives of Directors	100.00
Total	100.00

BUSINESS DETAILS

Line of Business :

Trader and Importer of various pigments, paints, coating, putty, paint rollers, etc.

GENERAL INFORMATION

Suppliers :

· Kunchi International Macau Company Limited

· Maker Impex

· Shree Simandkar Shipping Services

· Global Exim

Customers :

· Anil Dye Chem Corporation

· Arihant Dyestuffs

· Ascenda Paints

· Balaji Inks and Chemicals Private Limited

· Bhatia Colour Company

· Bishen Dyeing Printing and Weaving Mills

· C.R. Enterprises

· Eldee Corporation

No. of Employees :

Not Available

Bankers :

Bank of Baroda, Mumbai, Maharashtra, India

Facilities :

(Rs. In Millions)

Unsecured Loan	As on 31.03.2012	As on 31.03.2011
Kavita Maker		0.000
Khushi Sanket Kothari		0.000
Mohan Maker		0.000
Ranu Mohan Maker	13.500	0.000
Amit Maker		2.000
Aniket Tanna		1.200
Sanket Kothari		2.000
Total	13.500	5.200

Banking Relations :	--
Auditors :
Name :	N.B. Sachdev and Associates Chartered Accountants
Address :	2^nd Floor, Royal Chambers, Old Mumbai Road, Thane (West), Thane – 400601, Maharashtra, India
PAN.:	AJXPS1332F

CAPITAL STRUCTURE

As on 31.03.2012

Authorised Capital :

No. of Shares	Type	Value	Amount
5000	Equity Shares	Rs.100/- each	Rs.0.500 Million

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
4500	Equity Shares	Rs.100/- each	Rs.0.450 Million

Particular	Rs. In Millions
Amit Maker	0.100
Aniket Tanna	0.150
Kavita Amit Maker	0.020
Khushi Sanket Kothari	0.030
Mohan Maker	0.015
Nagin P Kothari	0.010
Ranu Mohan Maker	0.015
Sanket Kothari	0.100
Sunita Nagin Kothari	0.010
Total	0.450

The company has only one class of equity shares having a par value of Rs.100/- per share. Each holder of equity is entitled to one vote per share.

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS		31.03.2012	31.03.2011
SHAREHOLDERS FUNDS
1] Share Capital		0.450	0.300
2] Share Application Money		0.000	0.000
3] Reserves & Surplus		2.372	0.197
4] (Accumulated Losses)		0.000	0.000
NETWORTH		2.822	0.497
LOAN FUNDS
1] Secured Loans		0.000	0.000
2] Unsecured Loans		13.500	5.200
TOTAL BORROWING		13.500	5.200
DEFERRED TAX LIABILITIES		0.000	0.000
TOTAL		16.307	5.697
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		0.182	0.029
Capital work-in-progress		0.000	0.000
INVESTMENT		0.000	0.000
DEFERREX TAX ASSETS		0.000	0.000
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	6.836	3.910
	Sundry Debtors	7.694	3.333
	Cash & Bank Balances	2.713	0.374
	Other Current Assets	0.018	0.000
	Loans & Advances	0.907	0.000
Total Current Assets		18.168	7.617
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditors	0.247	1.844
	Other Current Liabilities	0.000	0.002
	Provisions	1.796	0.127
Total Current Liabilities		2.043	1.973
Net Current Assets		16.125	5.644
MISCELLANEOUS EXPENSES		0.000	0.024
TOTAL		16.307	5.697

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2012	31.03.2011
	SALES
		Income	76.300	5.880
		Other Income	NA	0.000
		TOTAL (A)	NA	5.880
Less	EXPENSES
		Increase/ Decrease in Inventories		(3.909)
		Purchases		8.727
		Administrative Expenses	NA	0.575
		Directors Remuneration		0.183
		Preliminary Expenses written off		0.006
		TOTAL (B)	NA	5.582
Less	PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C)		4.692	0.298
Less	FINANCIAL EXPENSES (D)		1.448	0.011
	PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)		3.244	0.287
Less/ Add	DEPRECIATION/ AMORTISATION (F)		0.042	0.002
	PROFIT BEFORE TAX (E-F) (G)		3.202	0.285
Less	TAX (H)		1.028	0.088
	PROFIT AFTER TAX (G-H) (I)		2.174	0.197
	BALANCE CARRIED TO THE B/S		NA	0.197
	IMPORTS
		Raw Materials	NA	2.250
	TOTAL IMPORTS		NA	2.250
	Earnings Per Share (Rs.)		483.11	65.67

KEY RATIOS

PARTICULARS		31.03.2012	31.03.2011
PAT / Total Income	(%)	NA	3.35
Net Profit Margin (PBT/Sales)	(%)	4.20	4.85
Return on Total Assets (PBT/Total Assets}	(%)	17.45	3.72
Return on Investment (ROI) (PBT/Networth)		1.13	0.57
Debt Equity Ratio (Total Liability/Networth)		5.51	14.43
Current Ratio (Current Asset/Current Liability)		8.89	3.86

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	Yes
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	No
9]	Name of person contacted	No
10]	Designation of contact person	No
11]	Turnover of firm for last two years	Yes
12]	Profitability for last two years	Yes
13]	Reasons for variation <> 20%	----------------------
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	Yes
18]	Major customers	Yes
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	----------------------
22]	Litigations that the firm / promoter involved in	----------------------
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	----------------------
26]	Buyer visit details	----------------------
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

FIXED ASSETS

· Air Conditioner

· Computer

· Fax Machine

· Laptop

· Office Furniture

· Printer

· Tea Maker

· Telephone Instruments

· Water Purifier

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.54.64
UK Pound	1	Rs.88.17
Euro	1	Rs.73.13

INFORMATION DETAILS

Report Prepared by :

NTH

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	3
PAID-UP CAPITAL	1~10	3
OPERATING SCALE	1~10	6
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	5
--PROFITABILIRY	1~10	4
--LIQUIDITY	1~10	5
--LEVERAGE	1~10	4
--RESERVES	1~10	5
--CREDIT LINES	1~10
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	NO
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
TOTAL		41

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
-	NB	New Business	-

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.