MIRA INFORM REPORT

 

 

Report Date :

15.01.2013

 

IDENTIFICATION DETAILS

 

Name :

INOVA CAST PRIVATE LIMITED

 

 

Registered Office :

305, Silver Chambers, Tagore Marg, Rajkot-360002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.09.1991

 

 

Com. Reg. No.:

04-016297

 

 

Capital Investment / Paid-up Capital :

Rs.2.800 Millions

 

 

CIN No.:

[Company Identification No.]

U27109GJ1991PTC016297

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Investment Castings.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 252000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. The company performance seems to be good during the current years. Financially appears strong. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Suresh

Designation :

Accounts Assistant

Contact No.:

91-9925289781

Date :

14.01.2013

 

 

LOCATIONS

 

Registered Office :

305, Silver Chambers, Tagore Marg, Rajkot-360002, Gujarat, India 

Tel. No.:

91-2827-252282/252283

91-281-2468325

Mobile No.:

91-9925289781 [Mr. Suresh]

Fax No.:

91-2827-253984

E-Mail :

info@inovacast.com

trd_raj@yahoo.com

Website :

http://www.inovacast.com

 

 

Factory :

Survey No. 202, Village Veraval Shapar, District Rajkot-360024, Gujarat, India

 

 

DIRECTORS

 

AS ON 22.09.2012

 

Name :

Mr. Ramjibhai Nathabhai Mavani

Designation :

Managing Director

Address :

Parth, 2, Dena Bank Society, Amin Marg, Kalawad Road, Rajkot-360001, Gujarat, India

Date of Birth/Age :

18.04.1963

Date of Appointment :

01.12.2001

Din No.:

00283987

 

 

Name :

Mr. Vinod Khimji Tilva

Designation :

Director

Address :

701 Akash Ganga Apartment, Dr. Amin Marg, Rajkot-360001, Gujarat, India

Date of Birth/Age :

08.12.1954

Date of Appointment :

19.09.1991

Din No.:

00275279

 

 

Name :

Mr. Mansukhlal Premjibhai Saparia (Patel)

Designation :

Director

Address :

501, Ratrani Apartment, Akshar Marg, Near Bhaktidham Society, Rajkot-360001, Gujarat, India

Date of Birth/Age :

02.10.1937

Date of Appointment :

19.09.1991

Din No.:

01353327

 

 

KEY EXECUTIVES

 

Name :

Mr. Suresh

Designation :

Accounts Assistant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 22.09.2012

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED.

 

 

AS ON 22.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

58.00

Other top fifty shareholders

 

42.00

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Investment Castings.

 

 

Product/ Services :

PRODUCT DESCRIPTION

ITEM CODE

 

Investment Castings

331104000

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

Bank of Baroda, Ground Floor, BOB Building, M.G. Road, Rajkot-360001, Gujarat, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

From Bank

[Against hypothecation of land, building, stock in trade, book debts, plant and machinery and guaranteed by directors.]

3.193

4.426

BOB (Term Loan)

Repayable in monthly installment of Rs.0.142 Million

0.196

0.492

Bank of Baroda (Cash Credit)

0.000

5.180

Bank of Baroda (Book Debts)

4.902

7.405

TOTAL

8.291

17.503

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

T.R. Doshi and Company

Chartered Accountants

Address :

501/4, Everest, Subhash Road, Opposite Shastri Maidan, Rajkot-360001, Gujarat, India

PAN No:

ABJPD0260H

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

28000

Equity Shares

Rs.100/- each

Rs.2.800 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

28000

Equity Shares

Rs.100/- each

Rs.2.800 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.800

2.800

2.800

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

60.340

46.797

38.271

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

63.140

49.597

41.071

LOAN FUNDS

 

 

 

1] Secured Loans

8.291

17.503

4.157

2] Unsecured Loans

24.870

21.817

18.734

TOTAL BORROWING

33.161

39.320

22.891

DEFERRED TAX LIABILITIES

4.982

5.790

6.455

 

 

 

 

TOTAL

101.283

94.707

70.417

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

47.228

45.588

36.648

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

26.252

18.386

15.447

 

Sundry Debtors

45.828

38.957

24.840

 

Cash & Bank Balances

0.566

6.531

0.940

 

Other Current Assets

1.380

0.837

11.438

 

Loans & Advances

21.900

16.000

0.105

Total Current Assets

95.926

80.711

52.770

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

41.134

29.690

18.500

 

Other Current Liabilities

0.697

1.902

0.249

 

Provisions

0.040

0.000

0.252

Total Current Liabilities

41.871

31.592

19.001

Net Current Assets

54.055

49.119

33.769

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

101.283

94.707

70.417

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

215.092

153.736

113.617

 

 

Other Income

10.271

6.070

4.093

 

 

TOTAL                                     (A)

225.363

159.806

117.710

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of Raw Materials

158.850

106.752

 

 

Employee Benefits Expenses

11.326

9.907

103.182

 

 

Other Expenses

35.498

27.957

 

 

 

Changes in Inventories of Finished Goods, Stock in Trade, etc.

(5.320)

(0.942)

 

 

 

TOTAL                                     (B)

200.354

143.674

103.182

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

25.009

16.132

14.528

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.830

2.941

2.845

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

21.179

13.191

11.683

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.807

3.547

2.924

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

16.372

9.644

8.759

 

 

 

 

 

Less

TAX                                                                  (H)

2.829

1.117

0.638

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

13.543

8.527

8.121

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

41.324

32.797

24.676

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

54.867

41.324

32.797

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

On Exports of Goods on FOB Basis

94.020

57.367

45.381

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

484.00

304.00

--

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

6.00

5.34

6.90

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.61

6.27

7.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.44

7.64

9.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.19

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.19

1.43

1.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.29

2.55

2.77

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry Creditors

41.134

29.690

18.500

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

From Shareholder and Directors

24.870

21.817

TOTAL

24.870

21.817

 

RESULT OF OPERATIONS:

 

During the year, the turnover of the company is Rs.215.092 Millions, which is increase by Rs.61.356 Millions compared to the last year. Due to increase in basic price of materials, the turnover has been increased. The net profit for the year has also been increased by Rs.7.574 Millions before providing for depreciation and taxation. This was possible due to certain economic measure followed by the management and maintain quality control in production and consistency of quality in goods and services.

 

During the year company has power generation income of Rs.7.332 Millions against the expenditure of Rs.2.308 Millions including depreciation of Rs.2.181 Millions from the wind mill power project and expected to generate more income in future years. The future of the company is bright in the years to come.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

90104521

Corporate identity number of the company

U27109GJ1991PTC016297

Name of the company

INOVA CAST PVT LTD

Address of the registered office or of the principal place of  business in India of the company

305, Silver Chambers, Tagore Marg, Rajkot-360002, Gujarat, India 

Type of charge

Immovable Property

Particular of charge holder

Bank of Baroda, Ground Floor, BOB Building, M.G. Road, Rajkot-360001, Gujarat, India

Email: rajkot@bankofbaroda.co.in

Nature of description of the instrument creating or modifying the charge

Instrument of extension relating to deposit of title deeds

Date of instrument Creating the charge

18.10.2012

Amount secured by the charge

Rs.24.166 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

2.50% above base rate i.e. 13.00% p. a. at present

 

Terms of Repayment

Term Loan-I: 41 monthly installments each of 83,400/- & last 1 installment of Rs. 80600/-.

Cash Credit: 12 Months Subject to annual review

PC cum FBP/FBD:12 Months Subject to annual review

 

Margin

25%: on stock of raw material and receivable/ book debts.

10%: FOB value of export order and NIL on foreign bills to be purchased/discounted. Cash margin @25.00% by way of FDR.

 

Extent and Operation of the charge

The Charge will be in operation till the entire amount of charge, including interest, if any, is repaid.

Short particulars of the property charged

All that piece and parcel of Non-Agricultural land being Survey No. 202 situated within the village limits of Veraval (Shapar), Tal, Kotda Sangani, District and Registration District Rajkot

 

In the State of Gujarat containing by admeasurements 12220-73 Sq. Mtrs.

Date of latest modification prior to the present modification

22.11.2010

Particulars of the present modification 

The Revised Limit of Rs. 24.166 Millions shall be as under

Cash Credit :                  20.000 Millions

Term Loan-II :                2.166 Millions

Inland Bank Guarantee: 2.000 Millions

 

FIXED ASSETS:

 

·         Factory Land

·         Factory Building

·         Plant and Machinery

·         Dies and Tools

·         Air Conditioner

·         Scale

·         Fax Machine

·         Machinery

·         Computer

·         Motor Car

·         Electric Fittings

·         Furniture and Fittings

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.64

UK Pound

1

Rs.88.17

Euro

1

Rs.73.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.