1. Summary Information

 

 

Country

India

Company Name

MOSER BAER CLEAN ENERGY LIMITED

Principal Name 1

Mr. Sharwan Kumar

Status

Satisfactory

Principal Name 2

Mr. Madan Gopal Saxena

 

 

Registration #

55-184260

Street Address

616 A, (16 A, Sixth Floor), Devika Tower, Nehru Place, New Delhi - 110019

Established Date

15.10.2008

SIC Code

--

Telephone#

91-11-47624100

Business Style 1

Technical services

Fax #

Not Available

Business Style 2

--

Homepage

--

Product Name 1

Solar Power Projects

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.149,978,000/-

Product Name 3

--

Shareholders

Bodies corporate 100.00%

Banking

Not Available

Public Limited Corp.

No

Business Period

5 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (49)

Related Company

Relation

Country

Company Name

CEO

Subsidiary

--

Sapphire Industrial Infrastructures Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

6,001,087,000

Current Liabilities

106,001,000

Inventories

0,000

Long-term Liabilities

0,000

Fixed Assets

2,119,000

Other Liabilities

5,793,000

Deferred Assets

0,000

Total Liabilities

111,794,000

Invest& other Assets

2,694,762,000

Retained Earnings

1,327,150,000

 

 

Net Worth

8,586,174,000

Total Assets

8,697,968,000

Total Liab. & Equity

8,697,968,000

 Total Assets

(Previous Year)

3,375,621,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

93,000,000

Net Profit / Loss

9,182,000

Sales(Previous yr)

163,000

Net Profit / Loss (Prev.yr)

(3,885,000)

 


MIRA INFORM REPORT

 

 

Report Date :

15.01.2013

 

IDENTIFICATION DETAILS

 

Name :

MOSER BAER CLEAN ENERGY LIMITED

 

 

Registered Office :

616 A, (16 A, Sixth Floor), Devika Tower, Nehru Place, New Delhi - 110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

15.10.2008

 

 

Com. Reg. No.:

55-184260

 

 

Capital Investment / Paid-up Capital :

Rs. 149.978 Millions

 

 

CIN No.:

[Company Identification No.]

U40106DL2008PLC184260

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM16856A

 

 

PAN No.:

[Permanent Account No.]

AAFCM8367C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing technical services in relation to setting up and maintainence of Solar Power Projects.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 34300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear 

 

 

Comments :

Subject is a part of Moser Baer Group. It is a well established and reputed company having a satisfactory track record. The latest financial are not made available with the government department.

 

As per previous year’s record, the company performance seems to be good. Financially seems to be strong. Liquidity position of the company is good.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.    

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities : (CARE) BBB-

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligations. It carry moderate credit risk.

Date

July 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

616 A, (16 A, Sixth Floor), Devika Tower, Nehru Place, New Delhi - 110019, India

Tel. No.:

91-11-47624100

Fax No.:

Not Available

E-Mail :

shares@moserbaer.in

Website :

www.moserbaer.in

 

 

DIRECTORS

 

AS ON 26.09.2012

 

Name :

Mr. Sharwan Kumar

Designation :

Director

Address :

109/2, Street No. 10, Krishan Kunj, Ext-1, Laxmi Nagar, New Delhi – 110092, India

Date of Birth/Age :

17.10.1977

Date of Appointment :

26.09.2012

DIN No.:

05184994

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U40106DL2008PLC184260

MOSER BAER CLEAN ENERGY LIMITED

Director

26/09/2012

28/01/2012

Active

NO

 

 

Name :

Mr. Madan Gopal Saxena

Designation :

Director

Address :

F-35, Double Storey, Malka Ganj, Delhi – 110007, India

Date of Birth/Age :

08.03.1952

Date of Appointment :

15.06.2011

DIN No.:

03439725

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45400DL2010PTC198750

PULSAR ENERGYFIELD DEVELOPERS PRIVATE LIMITED

Director

30/09/2011

10/03/2011

-

Active

NO

2

U40101DL2010PTC208293

BHANU GREEN ENERGY PRIVATE LIMITED

Director

30/09/2011

11/03/2011

-

Active

NO

3

U70100DL2010PTC204994

HOMEFEEL DEVELOPERS PRIVATE LIMITED

Director

30/09/2011

11/03/2011

-

Active

NO

4

U51217DL2010PTC206860

AFFIRM MARKETING PRIVATE LIMITED

Director

30/09/2011

11/03/2011

-

Active

NO

5

U51909DL2010PTC204491

HIGGLE MARKETING PRIVATE LIMITED

Director

30/09/2011

11/03/2011

-

Active

NO

6

U74999DL2010PTC206799

ACCREDIT HOSPITALITY SERVICES PRIVATE LIMITED

Director

30/09/2011

11/03/2011

-

Active

NO

7

U70101DL2010PTC204295

HACIENDA PROPBUILD PRIVATE LIMITED

Director

30/09/2011

11/03/2011

-

Active

NO

8

U70101DL2010PTC206442

APPEALING INFRASTRUCTURE PRIVATE LIMITED

Director

30/09/2011

11/03/2011

-

Active

NO

9

U40106DL2009PLC188580

MILLGREEN POWER LIMITED

Additional director

14/03/2011

14/03/2011

-

Active

NO

10

U45400DL2010PTC198505

UNOCON INFRADEVELOPERS PRIVATE LIMITED

Additional director

14/03/2011

14/03/2011

02/08/2011

Active

NO

11

U40106RJ2008PTC027461

JODHPUR SOLAR FARMS PRIVATE LIMITED

Additional director

14/03/2011

14/03/2011

-

Active

NO

12

U40101DL2010PTC208784

CELESTYN ENERGY AND DEVELOPMENT PRIVATE LIMITED

Additional director

14/03/2011

14/03/2011

-

Active

NO

13

U40102DL2008PTC179494

SOLITAIRE THERMAL POWER PRIVATE LIMITED

Additional director

14/03/2011

14/03/2011

-

Active

NO

14

U55101DL2007PTC167106

ENWRAP TECHNOLOGIES PRIVATE LIMITED

Additional director

15/03/2011

15/03/2011

-

Active

NO

15

U40101DL2008PTC179270

CLASSIC HYDRO POWER PRIVATE LIMITED

Additional director

16/03/2011

16/03/2011

26/09/2011

Active

NO

16

U40106DL2008PLC184260

MOSER BAER CLEAN ENERGY LIMITED

Director

15/06/2011

16/03/2011

-

Active

NO

17

U40109DL2006PTC153936

INDIAN HYDRO ELECTRIC POWER PRIVATE LIMITED

Director

30/09/2011

17/03/2011

-

Active

NO

18

U40102DL2008PLC179159

MOSER BAER POWER AND INFRASTRUCTURES LIMITED

Director

30/09/2011

20/03/2011

10/05/2012

Active

NO

19

U70109DL2006PLC153948

MOSER BAER INFRASTRUCTURE LIMITED

Director

30/09/2011

21/03/2011

-

Active

NO

20

U40101DL2010PLC198741

NAGALAND POWER DEVELOPMENT COMPANY LIMITED

Director

30/09/2011

21/03/2011

-

Active

NO

21

U72100DL2008PTC180423

SWIFT POWERTECH PRIVATE LIMITED

Director

30/09/2011

16/07/2011

-

Active

NO

22

U31900DL2008PTC184458

EMERY ELECTRONICS AND SOLUTIONS PRIVATE LIMITED

Director

30/09/2011

26/07/2011

-

Active

NO

23

U72100DL2008PTC184452

COBOL ELECTRONICS AND SOLUTIONS PRIVATE LIMITED

Director

30/09/2011

26/07/2011

-

Active

NO

24

U40300DL2011PTC223151

DAZLING INFRAPOWER PRIVATE LIMITED

Director

02/08/2011

02/08/2011

04/05/2012

Active

NO

25

U40300DL2011PTC223152

SURYA INFRAPOWER PRIVATE LIMITED

Director

02/08/2011

02/08/2011

-

Active

NO

26

U74140DL2011PLC223212

EMRICK CONSULTANCY SERVICES LIMITED

Director

03/08/2011

03/08/2011

02/01/2012

Active

NO

27

U40101DL2011PTC223203

TESLA INFRAPOWER PRIVATE LIMITED

Director

03/08/2011

03/08/2011

09/01/2012

Active

NO

28

U40300DL2011PTC223228

SURYA INFRAENERGY PRIVATE LIMITED

Director

04/08/2011

04/08/2011

-

Active

NO

29

U74999DL2007PTC167186

COBOL TECHNOLOGIES PRIVATE LIMITED

Director

30/09/2011

08/08/2011

-

Active

NO

30

U01111DL2011PTC220515

BREEZEFRESH DAIRY AND AGRO FARMS PRIVATE LIMITED

Director

29/09/2012

21/11/2011

-

Active

NO

31

U40106DL2008PTC245642

PULSAR SOLAR POWER PRIVATE LIMITED

Additional director

08/12/2011

08/12/2011

-

Active

NO

32

U74899DL1993PLC054935

MOSER BAER SOFTWARE LIMITED

Additional director

18/10/2012

18/10/2012

-

Active

NO

 

 

Name :

Mr. Chandra Kant Mishra

Designation :

Director

Address :

B-21, Shakar Pur, Aruna Park, Delhi – 110092, India

Date of Birth/Age :

05.02.1981

Date of Appointment :

15.06.2011

DIN No.:

03459495

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45207DL2008PLC183541

MB ULTRA POWER LIMITED

Director

24/09/2011

14/03/2011

-

Active

NO

2

U40106DL2008PLC184260

MOSER BAER CLEAN ENERGY LIMITED

Director

15/06/2011

16/03/2011

-

Active

NO

3

U45207DL2008PLC183540

MB POWER AND ENERGY LIMITED

Director

30/09/2011

20/03/2011

20/12/2011

Active

NO

4

U74899DL1987PTC028638

LUMEN ENGINEERING PRIVATE LIMITED

Director

30/09/2011

20/03/2011

20/12/2011

Active

NO

5

U13206DL2008PLC179739

MOSER BAER SERVICES LIMITED

Director

30/09/2011

20/03/2011

20/12/2011

Active

NO

6

U40101DL2008PTC179269

SUNRISE HYDRO POWER PRIVATE LIMITED

Director

24/09/2011

21/03/2011

-

Active

NO

7

U40101DL2008PLC179707

MOSER BAER POWERTECH LIMITED

Director

24/09/2011

21/03/2011

-

Active

NO

8

U45200DL2011PTC216049

FOREMOST INFRATECH PRIVATE LIMITED

Director

29/09/2012

05/04/2011

-

Active

NO

9

U40101DL2008PTC179270

CLASSIC HYDRO POWER PRIVATE LIMITED

Director

30/09/2011

16/07/2011

-

Active

NO

10

U40300DL2011PLC223119

MB POWER (GUJARAT) LIMITED

Director

02/08/2011

02/08/2011

20/12/2011

Active

NO

11

U40109HP2008PLC030988

SELI HYDRO ELECTRIC POWER COMPANY LIMITED

Director

28/09/2012

13/12/2011

-

Active

NO

12

U45206HP2008PLC031377

MIYAR HYDRO ELECTRIC POWER COMPANY LIMITED

Director

28/09/2012

13/12/2011

-

Active

NO

13

U70101DL2011PTC213058

OPTIMA INFRASTRUCTURE PRIVATE LIMITED

Director

29/09/2012

17/12/2011

-

Active

NO

14

U40107DL2008PTC179498

SAPPHIRE HYDRO POWER PRIVATE LIMITED

Director

29/09/2012

17/12/2011

-

Active

NO

15

U45204DL2010PTC211087

BAHUMANYA ENGINEERING AND CONSTRUCTION PRIVATE LIMITED

Director

29/09/2012

19/12/2011

-

Active

NO

16

U40108DL2011PTC220505

CYCLOTRON POWER AND INFRASTRUCTURE PRIVATE LIMITED

Director

29/09/2012

04/04/2012

-

Active

NO

17

U74140DL2012PTC235868

CVR MANAGEMENT CONSULTANCY PRIVATE LIMITED

Director

15/05/2012

15/05/2012

26/05/2012

Active

NO

18

U70109DL2006PLC153948

MOSER BAER INFRASTRUCTURE LIMITED

Director

29/09/2012

31/05/2012

-

Active

NO

19

U40300DL2012PTC237115

DAINTY INFRASTRUCTURE PRIVATE LIMITED

Additional director

01/07/2012

01/07/2012

-

Active

NO

 

 

Name :

Mr. Pawan Kumar

Designation :

Nominee director

Address :

D14/59-60, Sector-3, Rohini, Delhi – 110085, India

Date of Birth/Age :

07.03.1977

Date of Appointment :

24.08.2012

DIN No.:

02153960

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01211UP1994PLC016502

HIND AGRO INDUSTRIES LIMITED

Nominee director

11/04/2008

11/04/2008

11/08/2009

Active

NO

2

L32101UP1973PLC003706

WILLARD INDIA LIMITED

Nominee director

28/04/2008

28/04/2008

04/02/2009

Active

NO

3

U15492UP2000PLC025503

CHITAVALSAH JUTE MILLS LIMITED

Nominee director

18/12/2008

18/12/2008

-

Active

NO

4

U15520UP1990PLC012583

AGAUTA SUGAR AND CHEMICALS LIMITED

Nominee director

18/12/2008

18/12/2008

02/09/2009

Active

NO

5

U40101MP1993PLC007667

SHREE MAHESHWAR HYDEL POWER CORPORATION LIMITED

Nominee director

24/09/2009

24/09/2009

22/12/2011

Active

NO

6

U65993AP1983PLC004226

GATI INFRASTRUCTURE LIMITED

Nominee director

21/06/2010

21/06/2010

30/06/2011

Active

NO

7

U51909AP2002PTC039122

GATI INFRASTRUCTURE BHASMEY POWER PRIVATE LIMITED

Nominee director

09/02/2011

09/02/2011

30/06/2011

Active

NO

8

U40106DL2008PLC184260

MOSER BAER CLEAN ENERGY LIMITED

Nominee director

24/08/2012

24/08/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sivalingam Rajalingam

Designation :

Manager

Address :

S2, Kalpataru Apartment, No. 12, 2nd Street, Postal Colony West, Mambalam, Chennai – 600033, Tamilnadu, India

Date of Birth/Age :

15.06.1944

Date of Appointment :

02.01.2012

PAN No.:

AFVPR9247L

 

 

Name :

Mr. Sunil Kumar Nagar

Designation :

Secretary

Address :

House No. 259, New Bhoor Colony, Old Faridabad – 121002, Haryana, India 

Date of Birth/Age :

28.07.1979

Date of Appointment :

21.04.2012

PAN No.:

ADVPN2371D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2012

 

Names of Equity Shareholders

 

No. of Shares

 

Moser Baer Projects Private Limited, India

 

14997822

Sunil Sharma, Nominee of Moser Baer Projects Private Limited, India

 

1

Vikas Srivastava, Nominee of Moser Baer Projects Private Limited, India

 

1

Reena Gupta, Nominee of Moser Baer Projects Private Limited, India

 

1

Suruchi Gupta, Nominee of Moser Baer Projects Private Limited, India

 

1

Sunil Kumar Nagar, Nominee of Moser Baer Projects Private Limited, India

 

1

Gaurav Dutta, Nominee of Moser Baer Projects Private Limited, India

 

1

Total

 

14997828

 

 

Names of Preference Shareholders

 

No. of Shares

 

Moser Baer Projects Private Limited, India

 

15069920

Moser Baer Projects Private Limited, India

 

3020000

Total

 

18089920

 

 

AS ON 26.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing technical services in relation to setting up and maintainence of Solar Power Projects.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Power Finance Corporation Limited, ‘Urjanidhi’, 1 Barakhamba lane, Connaught Place, New Delhi – 110001, India

 

 

Auditors :

 

Name :

CA and Associates

Chartered Accountants

Address :

1748/55, 2nd Floor, Naiwalan, Karol Bagh, New Delhi – 110005, India

Tel. No.:

91-11-28757260

Mobile No.:

91-9810172355

E-Mail :

ca_associates@yahoo.co.in

Income-tax PAN of auditor or auditor's firm :

AAAFC2111N

 

 

Holding Company :

Moser Baer Projects Private Limited [U72200DL2000PTC107182]

 

 

Subsidiaries :

Ø       Sofretano Limited

Ø       Laytham Limited

Ø       Atharv Cleantech Limited

Ø       Canversus Limited

Ø       Hygrove  Limited

Ø       Laytham Limited

Ø       Ralsen Limited

Ø       Tranlexom Limited

Ø       Bharat Cleantech Limited

Ø       Desirmatics Limited

Ø       Gatus537.GmbH

Ø       Indus Energy GmbH and Company KG

Ø       Indus Solar GmbH and Company KG

Ø       Indus Energy 1 GmbH and Company KG

Ø       Indus Energy 2 GmbH and Company KG

Ø       Indus Energy 3 GmbH and Company KG

Ø       Indus Energy 4 GmbH and Company KG

Ø       Indus Energy 5 GmbH and Company KG

Ø       Indus Energy 6 GmbH and Company KG

Ø       Indus Energy 7 GmbH and Company KG

Ø       Indus Energy 8 GmbH and Company KG

Ø       Indus Energy 9 GmbH and Company KG

Ø       Indus Energy 10 GmbH and Company KG

Ø       KRSW Solar 2 GmbH and Company KG

Ø       Moser Baer Clean Energy UK Limited

Ø       MBCEL Inc

Ø       Solar Farm Project I, LLC

Ø       Solar Farm Project II, LLC

Ø       Solar Farm Project III, LLC

Ø       Solar Farm Project IV, LLC

Ø       PRIME ENERGY Entwicklungs- und Grundstücksgesellschaft mbH

Ø       Indus Clean Energy GmbH

Ø       NE Green Energy – Meißen GmbH and Company KG

Ø       Twelve Energy Societa Agricolo S.R.L.

Ø       West Asia Trading FZE

Ø       Sofretano Limited

Ø       Moser Baer Clean Energy Europe Limited (earlier known as Desirmatics)

Ø       Moser Baer Clean Energy Italia S.R.L

Ø       Moser Baer Energy and Development Limited [U40106DL2008PLC182717]

Ø       Moser Baer Energy and Infrastructure Limited [U45206DL2008PLC182684]

Ø       Moser Baer Energy and Projects Limited [U40106DL2008PLC182466]

Ø       Moser Baer Energy and Research Limited [U40106DL2008PLC181197]

Ø       Moser Baer Energy Systems Limited [U40102DL2008PLC181186]

Ø       Millgreen Power Limited

Ø       Moser Baer Powergen Limited [U40101DL2008PLC180205]

Ø       Moser Baer Powerstructures Limited [U40101DL2008PLC180202]

Ø       Kindle Engineering and Construction Private Limited [U45400DL2010PTC210652]

Ø       Deligentia Energy and Infrastructures Private Limited [U40101DL2010PTC198738]

Ø       Goldenbeam Power Private Limited [U40101DL2010PTC208870]

Ø       MB Power Projects Limited [U40104DL2008PLC179755]

Ø       MB Active Power Limited [U40104DL2008PLC179758]

Ø       Moser Baer Industrial Development Limited [U70102DL2007PLC169300]

Ø       Moser Baer Infrastructure and Power Limited [U40101DL2008PLC179708]

Ø       Sunnyday Green Energy Private. Limited [U40106DL2010PTC208872]

Ø       West Asia Trading FZE

Ø       Moser Baer Projects and Infrastructures Limited [U40101DL2008PLC179706]

Ø       Precious Energy Services Private Limited

Ø       Sapphire Industrial Infrastructure Private .Limited [U70102DL2008PTC179290]

Ø       Solitaire Energies Private Limited [U11100DL2008PTC180438]

Ø       Solitaire Industrial Infrastructure Private Limited [U45200DL2008PTC179297]

Ø       Solitaire Powertech Private Limited [U72200DL2008PTC180422]

 

 

CAPITAL STRUCTURE

 

AS ON 26.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15050000

Equity Shares

Rs. 10/- each

Rs. 150.500 Millions

15069920

Compulsorily Convertible Preference Shares

Re. 1/- each

Rs. 15.070 Millions

3020000

Redeemable Preference Shares

Rs. 10/- each

Rs. 30.200 Millions

 

Total

 

Rs. 195.770 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14997828

Equity Shares

Rs. 10/- each

Rs. 149.978 Millions

15069920

Compulsorily Convertible Preference Shares

Re. 1/- each

Rs. 15.070 Millions

3020000

Redeemable Preference Shares

Rs. 10/- each

Rs. 30.200 Millions

 

Total

 

Rs. 195.248 Millions

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,050,000

Equity Shares

Rs. 10/- each

Rs. 150.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14,997,828

Equity Shares

Rs. 10/- each

Rs. 149.978 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

[6 Months]

30.09.2010

[18 Months]

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

149.978

149.978

0.500

2] Share Application Money

7109.046

1784.416

12.638

3] Reserves & Surplus

1327.150

1343.030

0.000

4] (Accumulated Losses)

0.000

(3.885)

0.000

NETWORTH

8586.174

3273.539

13.138

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

100.000

0.000

TOTAL BORROWING

0.000

100.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

8586.174

3373.539

13.138

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2.119

0.580

0.009

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

2694.762

1268.845

3.977

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

93.355

0.000

0.000

 

Cash & Bank Balances

2837.205

94.701

0.120

 

Other Current Assets

67.862

0.147

0.000

 

Loans & Advances

3002.665

2011.348

3.777

Total Current Assets

6001.087

2106.196

3.897

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.000

1.373

3.234

 

Other Current Liabilities

106.001

0.179

0.912

 

Provisions

5.793

0.530

0.000

Total Current Liabilities

111.794

2.082

4.146

Net Current Assets

5889.293

2104.114

(0.249)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

9.401

 

 

 

 

TOTAL

8586.174

3373.539

13.138

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

[6 Months]

30.09.2010

[18 Months]

 

SALES

 

 

 

 

 

Income

 

93.000

0.163

 

 

Other Income

 

85.801

0.000

 

 

TOTAL                                     (A)

 

178.801

0.163

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing service costs

 

83.832

--

 

 

Employee related expenses

 

23.167

--

 

 

Administrative selling other expenses

 

53.984

--

 

 

Administrative and Other Expenses

 

--

3.825

 

 

Prior Period Items

 

--

0.018

 

 

TOTAL                                     (B)

 

160.983

3.843

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

17.818

(3.680)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

4.733

0.098

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

13.085

(3.778)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

0.093

0.056

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

 

12.992

(3.834)

 

 

 

 

 

Less

TAX                                                                  (H)

 

3.810

0.051

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

 

9.182

(3.885)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

(3.885)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

5.297

(3.885)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

 

0.61

(0.61)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

[6 Months]

30.09.2010

[18 Months]

31.03.2009

PAT / Total Income

(%)

5.14

(2383.44)

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.97

(2352.15)

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.22

(0.18)

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.01

0.03

0.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

53.68

1011.62

0.94

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2011

[6 Months]

30.09.2010

[18 Months]

 

(Rs. In Millions)

Other Debts unsecured

0.000

100.000

Total

0.000

100.000

 

 

Note: The registered office of the company has been shifted from N23B, Block N, DDA Flats, Saket, New Delhi -110017, India to the present address w.e.f. 17.11.2010.

 

 

NATURE OF OPERATIONS

 

Moser Baer Clean Energy Limited is engaged in providing technical services in relation to setting up and maintainence of Solar Power Projects

 

 

BUSINESS OVERVIEW

 

The Company is in the Solar Energy business and has acquired through its subsidiaries few projects under the various State Policies for Solar Power Projects. Moser Baer Clean Energy Limited (MBCEL) is the holding company for the solar power projects being developed by the Moser Baer Group. MBCEL has emerged as one of the largest solar energy group with investments in a range of solar energy technologies.

 

MBCEL has raised 2250.000 Million from IFCI as investment in the company in the month of April, 2011 by way of issue of Optionally Convertible Debentures.

 

 

PROJECTS

 

A 5 MW Solar PV Park in Tamil Nadu, was commissioned in the month of December, 2010. The project was implemented by the Company through its SPV, Sapphire Industrial Infrastructures Private Limited under the Generation Based Incentive Scheme of Ministry of New and Renewable Energy, Government of India. The said project has been accorded CARE BBB rating indicating moderate credit risk and timely servicing of financial obligations

 

The Company through its two SPV’s Precious Energy Services Private Limited and Solitaire Energies Private Limited is implementing 30 MW Solar Power Projects in the State of Gujarat. The said projects will be commissioned in the month of October, 2011.

 

 

CONTINGENT LIABILITIES

 

There is a contingent liability amounting to Rs. 2819.945 Millions for Bank Guarantees issued on behalf of its Subsidiaries/ Business Associates.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U40106DL2008PLC184260

Name of the company

MOSER BAER CLEAN ENERGY LIMITED

Address of the registered office or of the principal place of  business in India of the company

616 A, (16 A, Sixth Floor), Devika Tower, Nehru Place, New Delhi - 110019, India

Email: shares@moserbaer.in

This form is for

Creation of charge

Type of charge

Immovable property

Any interest in immovable property

Others

Particular of charge holder

Power Finance Corporation Limited, ‘Urjanidhi’, 1 Barakhamba lane, Connaught Place, New Delhi – 110001, India

Email: jsamitabh@pfcindia.com

CIN No.: L65910DL1986GOI024862

Date of instrument Creating the charge

12.10.2012

Amount secured by the charge

1640.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

PFC - 13.75% p.a.(on loan taken by M/s Ganges Green Energy Private Limited)

IIFCL - 11.85% p.a. or aligned with PFC's ROI i.e. 13.75% p.a.(on loan taken by M/s Ganges Green Energy Private Limited)

 

Terms of Repayment

The loan shall be paid by Ganges Green Energy Private Limited in case of PFC in 40 equal installments and in case of IIFCL in 48 installments as per the amortization schedule attached to the facility agreement dated 25 September 2012

 

Margin

NIL

 

Extent and Operation of the charge

The proposed charge to be created is to secure the due repayment by Ganges Green Energy Private Limited of principal amount aggregating to Rs. 1640.000 Millions and all other monies payable under the facility agreement dated 25 September 2012

 

 

 

 



 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.64

UK Pound

1

Rs. 88.17

Euro

1

Rs. 73.13

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.