MIRA INFORM REPORT

 

 

Report Date :

15.01.2013

 

IDENTIFICATION DETAILS

 

Name :

SAYONA COLORS PRIVATE LIMITED (w.e.f. 17.02.2009)

 

 

Formerly Known As :

SENCIENT INDIA EXPORT PRIVATE LIMITED

 

 

Registered Office :

201, University Plaza, Vijay Char Rasta, Ahmedabad – 380006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

27.04.2007

 

 

Com. Reg. No.:

04-50683

 

 

Capital Investment / Paid-up Capital :

Rs.71.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74900GJ2007PTC050683

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMS17464G

 

 

PAN No.:

[Permanent Account No.]

AAKCS8327F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Dye and Chemicals.

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory tract record. Latest financials i.e. 2011-12 are missing from the government department. From the previous year record available 2011. It seems that the profitability of the company appears to be low. However, networth of the company is satisfactory. Trade relations are reported as fair. Business is active. Payment are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Letter of Credit = A3

Rating Explanation

Moderate degree of safety. It carry higher credit risk.

Date

05.09.2012

 

Rating Agency Name

CRISIL

Rating

Cash Credit = BBB-

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

05.09.2012

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Pareshbhai Dayalji Patel

Designation :

Director

Contact No.:

91-9825767682

Date :

12.01.2013

 

 

LOCATIONS

 

Registered Office :

201, University Plaza, Vijay Char Rasta, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-66314147 / 66314148

Mobile No.:

91-9825767682 (Mr. Pareshbhai Dayalji Patel)

Fax No.:

91-79-66314146

E-Mail :

sayona15@gmail.com

pinakincs@yahoo.com

info@sayonacolors.com

Website :

www.sayonagroup.com

Area :

1350 Sq. Fts

Location :

Owned

 

 

Factory  :

161/162, GIDC Phase – II, Naroda, Ahmedabad, Gujarat, India

Area :

Approximately 4000 Sq. Yard

Location :

Leased

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Pareshbhai Dayalji Patel

Designation :

Director

Address :

3, Vimal Complex, Memnagar, Ahmedabad – 380053, Gujarat, India

Date of Birth/Age :

12.05.1969

Qualification :

B. Sc

Date of Appointment :

27.04.2007

PAN No.:

[Permanent Account No.]

ANPPP0312A

DIN No.:

01386427

 

 

Name :

Mrs. Nipanben Paresh Patel

Designation :

Director

Address :

3, Vimal Complex, Memnagar, Ahmedabad – 380053, Gujarat, India

Date of Birth/Age :

30.04.1972

Qualification :

B. Com

Date of Appointment :

27.04.2007

PAN No.:

[Permanent Account No.]

ACSPP9761F

DIN No.:

01243124

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Pareshkumar D.Patel

 

4598000

Nipa P. Patel

 

512000

Dayaljibhai T Patel

 

700000

Manjulaben D. Patel

 

430000

Brijesh J. Patel

 

280000

Devika N. Patel

 

210000

J. N. Patel

 

210000

G. G. Patel

 

140000

R. G. Patel

 

140000

G. N. Patel

 

140000

Vimal L. Patel

 

140000

Total

 

7500000

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Dye and Chemicals.

 

 

Exports :

 

Products :

Dye and Chemicals

Countries :

USA

 

 

Imports :

 

Products :

Raw Material

Countries :

Singapore

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Food Colors

MT

2100.00

1216.88

FMCG Prodcuts

MT

9000.00

5750.00

 

 

GENERAL INFORMATION

 

Suppliers :

Hindprakash International Private Limited

 

 

Customers :

Wholesalers and Retailers

 

·         RMC International USA

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

·         State Bank of Patiala, MID Corporation Branch, Vishwas Complex, Opposite Jain Derasar, Navrangpur, Ahmedabad – 380009, Gujarat, India

·         Canara bank, Bhadra, Ahmedabad – 380001, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Working capital loans banks secured

225.816

87.725

Total

225.816

87.725

 

 

 

Banking Relations :

--

 

 

Auditors 1 :

 

Name :

Hiren Buch and Associates

Chartered Accountants

Address :

2/A, Ravi Villa, Opposite Diwan Baluubhai High School, Kankaria, Ahmedabad, Gujarat, India

 

 

Auditors 2 :

 

Name :

J S Pandit and Associates

Chartered Accountants

Address :

Ahmedabad, Gujarat, India

PAN.:

AISPP4110C

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

 

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs. 10 each

Rs.75.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7100000

Equity Shares

Rs. 10 each

Rs.71.000 millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

71.000

71.000

19.000

2] Share Application Money

0.000

0.000

95.339

3] Reserves & Surplus

244.179

214.691

9.308

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

315.179

285.691

123.647

LOAN FUNDS

 

 

 

1] Secured Loans

225.816

87.725

31.993

2] Unsecured Loans

71.500

71.500

21.392

TOTAL BORROWING

297.316

159.225

53.385

DEFERRED TAX LIABILITIES

3.887

0.000

0.000

 

 

 

 

TOTAL

616.382

444.916

177.032

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

150.165

124.370

59.506

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

3.500

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

401.440
216.651
69.091

 

Sundry Debtors

235.642
200.062
46.828

 

Cash & Bank Balances

9.609
5.951
5.894

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

27.084
4.261
2.227

Total Current Assets

673.775
426.925

124.040

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

0.000
107.106
6.744

 

Other Current Liabilities

204.443
 

 

 

Provisions

7.525
0.000
0.000

Total Current Liabilities

211.968
107.106

6.744

Net Current Assets

461.807
319.819

117.296

 

 

 

 

MISCELLANEOUS EXPENSES

0.910

0.727

0.230

 

 

 

 

TOTAL

616.382

444.916

177.032

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

NA

NA

443.335

 

 

Other Income

NA

NA

0.000

 

 

TOTAL                                     (A)

NA

NA

443.335

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

NA

NA

430.710

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

NA

430.710

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

63.105

34.231

12.625

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

15.189

9.071

3.493

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

47.916

25.160

9.132

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.015

4.527

2.651

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

40.901

20.633

6.481

 

 

 

 

 

Less

TAX                                                                  (H)

11.413

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

29.488

20.633

6.481

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

29.941

9.308

2.827

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

59.429

29.941

9.308

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

365.211

236.930

187.357

 

TOTAL EARNINGS

365.211

236.930

187.357

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

121.188

84.545

40.681

 

TOTAL IMPORTS

121.188

84.545

40.681

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.15

2.90

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA
NA

1.46

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA

1.46

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.96
3.74

3.53

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13
0.07

0.05

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.62
0.93

0.49

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.18
3.98

18.39

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS - NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATIONS AND SALES

 

The company is financial position is improving better and better over the years. The Company has achieved Gross Sales of Rs. 2485.658 Millions (P. Y. Rs. 1144.246 Millions) including Export Sales of Rs. 365.211 Millions (P. Y. Rs. 236.930 Millions) during the year 2010-11. The Company could increase the Gross Sales in view of the fact that it had fully implemented the expansion programme for capacity increase upto 1500 mtpa in the Food Colors Segment. The Company has achieved Net Profit of Rs. 29.488 Millions (P.Y. Rs.20.633 Millions) during the year 2001-11.

 

The Company has achieved performance level in the Gross Sales of 140.54 % against the Estimated Gross Sales of Rs. 1769.019 Millions for the year 2010-11. Similarly, the Company has achieved performance level in the Net Profit of 96.20 % against the Estimated Net Profit of Rs. 21.448 Millions for the year 2010-11. The minor shortfall in the performance level is attributed to the fact that the Company has taken part in The 15TH Gulf Food, Hotel and Equipment Exhibition and Salon Culinaire, Dubai International Convention and Exhibition Centre which was held at Dubai World Trade Centre, Dubai on 21-29 February, 2010. The company had booked its stall for the Exhibition and witnessed to see large participation in the Exhibition by overseas as well as domestic business visitors. The participation in such exhibition shall accrue benefits to the Company in the future as. Such benefits are accruing to the company.

 

NEW SEGMENT IN PRODUCTS (FMCG).

 

The company has also added with effect from 01.09.2009, the manufacturing of FMCG (Fast Moving Consumer Goods) Products which includes : Professional Cleaning Products and Accessories, Detergents, Toilet Soaps, Food Colorings in packing for hotel, restaurant, schools, hospital etc. Presently, the company has taken such unit on rented basis with an Installed Capacity of 9000 MTPA working for Single shift for 300 days per Annum at its Plant situated at 525, Aslali, B/h. I.B.P. Pump, Near Forest Department, Aslali, Narol, Ahmedabad.

 

 

AWARD

 

The Company has bagged the International Europe Award for Quality for its Food Colors from Trade Leaders' Club, Madrid, (Espana).

 

Rs. In Millions

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Loans directors unsecured

64.221

64.221

Other debt unsecured

7.279

7.279

Total

71.500

71.500

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U74900GJ2007PTC050683

Name of the company

SAYONA COLORS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

201, University Plaza, Vijay Char Rasta, Ahmedabad – 380006, Gujarat, India

sayona15@gmail.com

This form is for

Creation of charge

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

·         Others (all current assets)

Particular of charge holder

State Bank of Patiala, MID Corporation Branch, Vishwas Complex, Opp. Jain Derasar, Navrangpur, Ahmedabad – 380009, Gujarat, India

sbp879@gmail.com

Nature of instrument creating charge

1. Memorandum relating to Deposit of Title deeds dated 24.08.2012 executed by State bank of Patiala (lead bank) and State bank of Mysore.

2. Joint deed of Hypothecation dated 24.08.2012 executed by State bank of Patiala (lead bank) and State bank of Mysore.

3. Working Capital Consortium Agreement dated 24.08.2012

Note : (SBP refers to State Bank of Patiala [Lead Bank] AND SBM refers to State Bank of Mysore)

Date of instrument Creating the charge

24.08.2012

Amount secured by the charge

Rs.850.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

State Bank of Patiala-CCH:ROI @3% above base rate, presently 13.50% (floating) p.a at monthly rests

State Bank of Mysore-ROI 3.50% margin above the base rate; presently 10.50% p.a. Present ROI 14% pa

 

Terms of Repayment

Repayable on Demand.

 

Margin

SBP-(1).RM/SIP/FG/stores and spares - 25 % (2). Book debts (not exceeding 120 days) 50% (3). Export preshipment stocks - 10 %  (4) LC limit - 15% (by way of cash/bank own tdrs duly discharged against bank lien) (5) bank guarantee - performance gurantee 100 % (of which minimum 25 % will be in cash) financial gurantee 20%

 

SBM - (1) RM/SIP/FG/stores and spares - 25 % (2). Book debts (not exceeding 90 days) 40% (3) LC limit - 15% (by way of cash/bank own tdrs duly discharged against bank lien

 

Extent and Operation of the charge

Operate as continuing security for all moneys indebted.

 

Others

Rs. In Millions

Bank Wise of

details            CC         LC/BG            TOTAL

 

State Bank

of patiala

(lead bank)    400.000    325.000        725.000   

 

State Bank of

Mysore          50.000       75.000        125.000

_____________________________________

                   450.000      400.000         850.000

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Equitable mortgage of lease hold land and factory buildings theron (present and future) situated at Plot No 162 + 163/1 Phase - 1 GIDC Industrial Estate, Naroda, Ahmedabad

Hypothecation of stocks/book-debts (including export receivables), other current assets and movable assets (present and future).

Immovable preoperties owned by Mrs. Nipaben P. Patel situated at Office No. 201, 202, University Plaza, Vijay Char Rasta, Navrangpura, Ahmedabad.

 

 

FIXED ASSETS

 

·         Building

·         Factory building

·         Plant machinery

·         Equipments

·         Computer

·         Other equipments

·         Furniture fixtures

·         Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.64

UK Pound

1

Rs.88.17

Euro

1

Rs.73.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.