Country

INDIA

Company Name

TATA HITACHI CONSTRUCTION MACHINERY COMPANY LIMITED

Principal Name 1

MR. RANAVEER SINHA

Status

GOOD

Principal Name 2

MR. KAMALESH CHANDRA DEWAN WAZIRCHAND MEHRA

 

 

Registration #

08-024588

Street Address

JUBILEE BUILDING, 45, MUSEUM ROAD, BANGALORE – 560 025, KARNATAKA

Established Date

30.12.1998

SIC Code

--

Telephone#

91-80-25588026

Business Style 1

MANUFACTURING

Fax #

91-80-25583343

Business Style 2

SELLING

Homepage

http://www.telcon.co.in

Product Name 1

EXCAVATORS AND RELATED SPARES

# of employees

1055 (APPROXIMATELY)

Product Name 2

--

Paid up capital

RS.1,000,000,000/-

Product Name 3

--

Shareholders

FOREIGN HOLDINGS -60.00%

BODIES CORPORATE – 40.00%

Banking

STATE BANK OF INDIA

Public Limited Corp.

NO

Business Period

 15 YEARS

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

A (63)

Related Company

Relation

Country

Company Name

CEO

ASSOCIATE

INDIA

TELCON ECO ROAD RESURFACES PRIVATE LIMITED

--

Note

--

Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

10,720,800,000

Current Liabilities

8,020,700,000

Inventories

5,137,100,000

Long-term Liabilities

5,127,100,000

Fixed Assets

6,740,800,000

Other Liabilities

5,791,700,000

Deferred Assets

0,000

Total Liabilities

18,939,500,000

Invest& other Assets

3,284,300,000

Retained Earnings

5,943,300,000

 

 

Net Worth

6,943,500,000

Total Assets

25,883,000,000

Total Liab. & Equity

25,883,000,000

 Total Assets

(Previous Year)

23,393,900,000 

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

24,504,800,000

Net Profit

952,000,000

Sales(Previous yr)

19,515,300,000

Net Profit(Prev.yr)

1,036,700,000

MIRA INFORM REPORT

 

 

Report Date :

15.01.2013

 

 

IDENTIFICATION DETAILS

 

Name :

TATA HITACHI CONSTRUCTION MACHINERY COMPANY LIMITED (w.e.f. 23.11.2012)

 

 

Formerly Known As :

TELCO CONSTRUCTION EQUIPMENT COMPANY LIMITED

 

 

Registered Office :

Jubilee Building, 45, Museum Road, Bangalore – 560 025, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

30.12.1998

 

 

Com. Reg. No.:

08-024588

 

 

Capital Investment / Paid-up Capital :

Rs.1000.000 millions

 

 

CIN No.:

[Company Identification No.]

U85110KA1998PLC024588

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRT02428G

 

 

PAN No.:

[Permanent Account No.]

AAACT9077B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged mainly in the business of manufacturing and selling excavators and related spares.

 

 

No. of Employees :

1055 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 27780000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between Tata Motor and Hitachi Construction Machinery Co. Japan.

 

It is an established company having fine track record.

 

The management of the company has failed to file its latest financial i.e. 2011-12 with the Government Department. From the previous year record available it seems that there appears some dip in the profitability of the company.

 

However, financial position of the company is good. The company receives good support from its subsidiary. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

A+ (Fund based and Non-fund based facilities)

Rating Explanation

The adequate credit quality it carry average credit risk.

Date

October, 2012

 

 

Rating Agency Name

ICRA

Rating

A1+ (Commercial Paper)

Rating Explanation

The highest credit quality it carry lowest credit risk.

Date

October, 2012

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Jubilee Building, 45, Museum Road, Bangalore – 560 025, Karnataka, India

Tel. No.:

91-80-25588026/ 25583345/ 46/ 53/ 66953301/ 02/ 03/ 04/ 05

Fax No.:

91-80-25583343/ 66953309/ 25325792

E-Mail :

telcon@telcon.co.in

marketing.group@telcon.co.in

telcon.info@telcon.co.in

Website :

http://www.telcon.co.in

Area :

15000 sq. ft

Location :

Leased

 

 

Administrative Office:

27th Floor, Centre I, World Trade Centre, Cuffe Parade, Mumbai – 400 005, Maharashtra

Tel. No.:

91-22-22160871

Fax No.:

91-22-22185747    

 

 

Factory 1 :

K.I.A.D.B., Block No.2, Belur Industrial Estate, Mummigatti, Dharwad – 580 007, Karnataka, India

 

 

Factory 2 :

Telcon General Office, C/o. Telco Premises, PO: Telco GM's Post Office, Jamshedpur – 831 010, Jharkhand, India

 

 

Factory 3 :

Midnapore West, Kharagpur, West Bengal, India

 

 

Zonal Offices :

Located at :

 

v      Ahmedabad

v      Aurangabad

v      Bhubaneswar

v      Bilaspur

v      Chandigarh

v      Chennai

v      Cochin

v      Dhanbad

v      Goa

v      Gulbarga

v      Guwahati

v      Hospet

v      Indore

v      Jaipur

v      Jamshedpur

v      Kolhapur

v      Lucknow

v      Nellore

v      Pune

v      Rajkot

v      Salem

v      Udaipur

v      Vijaywada

v      Vizag

 

 

Overseas Office:

Located at:

 

v      Bangladesh

v      Sri Lanka

v      Nepal

 

 

Branch Office :

Located at:

 

v      Bangalore

v      Kolkata

v      Hyderabad

v      Mumbai

v      New Delhi

v      Nagpur

 

 

DIRECTORS

 

As on 27.06.2011

 

Name :

Mr. Ranaveer Sinha

Designation :

Managing Director

Address :

G5, Golmuri Road, Nildih, PO Golmuri, Jamshedpur – 831 003, Jharkhand, India

Date of Birth/Age :

09.07.1954

Qualification :

PGDBM, BE (IIT Kharagpur), MS (Aston University)

Date of Appointment :

01.01.2008

DIN No.:

00103398

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1998PLC024588

TATA HITACHI CONSTRUCTION MACHINERY COMPANY LIMITED

Managing director

01/01/2008

22/12/2002

-

Active

NO

2

U45203KA2003PTC032752

TELCON ECOROAD RESURFACES PRIVATE LIMITED

Nominee director

17/10/2003

17/10/2003

-

Active

NO

3

L74210JH1962PLC000700

TRF LIMITED

Director

18/03/2004

18/03/2004

-

Active

NO

 

 

Name :

Mr. Kamalesh Chandra Dewan Wazirchand Mehra

Designation :

Director

Address :

Flat # 11, Volkart House, 63 Westfield Lane, Bhulabai Desai Road, Mumbai – 400 021, Maharashtra, India

Date of Birth/Age :

20.09.1939

Qualification :

Hon. Graduate in Arts

Date of Appointment :

29.09.1999

DIN No.:

00005685

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L17110MH1919PLC000628

FORBES AND COMPANY LIMITED

Managing director

01/04/2007

01/04/1997

31/03/2008

Active

NO

2

L24202MH1920PLC000825

KANSAI NEROLAC PAINTS LIMITED

Director

12/06/1997

12/06/1997

30/01/2007

Active

NO

3

U85100MH1946GAP005082

BREACH CANDY HOSPITAL TRUST

Director

31/07/1997

31/07/1997

03/04/2008

Active

NO

4

U25209TZ1995PLC015238

NYPRO FORBES PRODUCTS LIMITED

Director

18/09/1997

18/09/1997

01/12/2008

Active

NO

5

U55100MH1977PLC019660

FORVOL INTERNATIONAL SERVICES LIMITED

Director

19/08/1998

19/08/1998

-

Active

NO

6

U27109WB1931PLC007010

EUREKA FORBES LIMITED

Director

28/05/1999

28/05/1999

25/06/2008

Active

NO

7

U85110KA1998PLC024588

TATA HITACHI CONSTRUCTION MACHINERY COMPANY LIMITED

Director

29/09/1999

29/09/1999

-

Active

NO

8

U67120MH1974PLC017434

FORBES CAMPBELL HOLDINGS LIMITED

Director

27/03/2001

27/03/2001

-

Amalgamated

NO

9

U70200MH2003PLC139672

NUEVO CONSULTANCY SERVICES LIMITED

Director

28/03/2003

28/03/2003

31/07/2007

Active

NO

10

L29130MH1961PLC011980

SKF INDIA LIMITED

Director

24/04/2003

24/04/2003

-

Active

NO

11

U24232PN2003PTC017981

SOVEREIGN PHARMA PRIVATE LIMITED

Director

28/05/2003

28/05/2003

12/02/2009

Active

NO

12

U63090MH1920PLC000808

VOLKART FLEMING SHIPPING AND SERVICES LIMITED

Director

27/02/2004

27/02/2004

31/03/2008

Active

NO

13

U22100MH2004PLC149173

NEXT GEN PUBLISHING LIMITED

Director

31/01/2005

31/01/2005

-

Active

NO

14

U29290MH1991PLC062425

FORBES TECHNOSYS LIMITED

Director

28/07/2005

28/07/2005

31/07/2007

Active

NO

15

U72900MH2005PLC157375

FORBES EDUMETRY LIMITED

Director

19/12/2005

19/12/2005

03/11/2008

Active

NO

16

U61100MH2006PLC163149

SCI FORBES LIMITED

Director

18/07/2006

18/07/2006

04/09/2007

Active

NO

17

L17116KA2006PLC038839

GOKAK TEXTILES LIMITED

Director

29/11/2006

29/11/2006

09/08/2007

Active

NO

 

 

Name :

Mr. Shoji Iino

Designation :

Nominee Director

Address :

4-1-33 Shibasakidai, Abiko-Shi, Chiba 2701176

Date of Birth/Age :

11.07.1957

Qualification :

Graduate in Science and Technology, Waseda University

Date of Appointment :

01.04.2011

DIN No.:

01680590

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1998PLC024588

TATA HITACHI CONSTRUCTION MACHINERY COMPANY LIMITED

Nominee director

01/04/2011

03/05/2005

-

Active

NO

2

U74991WB2011PTC161572

TORO PROCESSORS INDIA PRIVATE LIMITED

Director

29/08/2011

26/07/2011

-

Active

NO

 

 

Name :

Mr. Prakash Manjanath Telang

Designation :

Nominee Director

Address :

Flat # D – 211 Paradise Towers, Plot # 10 Baner Road, Pune – 411 045, Maharashtra, India

Date of Birth/Age :

21.06.1947

Qualification :

BE (Mech.), MBA (IIM, Ahmedabad)

Date of Appointment :

25.01.2012

DIN No.:

00012562

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34101JH1993PLC005546

TATA CUMMINS LIMITED

Director

01/09/2000

01/09/2000

16/07/2012

Active

NO

2

U29113PN1994FLC139153

CUMMINS TECHNOLOGIES INDIA LIMITED

Director

07/03/2001

07/03/2001

27/02/2007

Active

NO

3

L35911GA1980PLC000400

AUTOMOBILE CORPORATION OF GOA LIMITED

Director

30/07/2002

30/07/2002

28/07/2012

Active

NO

4

U29100PN2000PLC130290

TAL MANUFACTURING SOLUTIONS LIMITED

Director

17/07/2006

26/04/2004

16/07/2012

Active

NO

5

U85110KA1998PLC024588

TATA HITACHI CONSTRUCTION MACHINERY COMPANY LIMITED

Nominee director

25/01/2012

30/06/2006

-

Active

NO

6

U34101MH2006PLC164771

TATA MARCOPOLO MOTORS LIMITED

Nominee director

25/06/2007

20/09/2006

16/07/2012

Active

NO

7

L28920MH1945PLC004520

TATA MOTORS LIMITED

Managing director

02/06/2009

18/05/2007

21/06/2012

Active

NO

8

U34100MH2000PLC124874

TML DRIVELINES LIMITED

Director

22/05/2008

22/08/2007

14/07/2009

Active

NO

9

U29130MH2000PLC124872

HV TRANSMISSIONS LIMITED

Director

22/05/2008

22/08/2007

15/07/2009

Amalgamated

NO

10

U28900PN1997PLC130940

FIAT INDIA AUTOMOBILES LIMITED

Director

20/12/2011

19/03/2008

03/10/2012

Active

NO

11

U63000MH2008PLC180593

TML DISTRIBUTION COMPANY LIMITED

Director

25/08/2009

11/07/2008

16/07/2012

Active

NO

12

U72900AP2006PLC077939

TATA ADVANCED SYSTEMS LIMITED

Director

16/09/2009

29/07/2009

-

Active

NO

13

L72300PN1990PLC056696

PERSISTENT SYSTEMS LIMITED

Director

18/07/2011

19/08/2010

-

Active

NO

14

U85300DL2008NPL181612

NATIONAL SKILL DEVELOPMENT CORPORATION

Director

26/09/2011

29/07/2011

06/07/2012

Active

NO

15

U29268AP2010PLC077940

TATA LOCKHEED MARTIN AEROSTRUCTURES LIMITED

Director

20/09/2011

10/08/2011

-

Active

NO

16

U74990AP2008PLC077969

TARA AEROSPACE SYSTEMS LIMITED

Director

20/09/2011

01/09/2011

-

Active

NO

17

L29130MH1961PLC011980

SKF INDIA LIMITED

Additional director

23/10/2012

23/10/2012

-

Active

NO

 

 

Name :

Mr. Hiroaki Isshiki

Designation :

Alternate Director

Address :

3-13-8 Izumi-Honcho Komae City, Tokyo – 2010003

Date of Birth/Age :

23.04.1958

Qualification :

Graduate- Foreign Studies, Osaka University

Date of Appointment :

27.04.2012

DIN No.:

02107087

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1998PLC024588

TATA HITACHI CONSTRUCTION MACHINERY COMPANY LIMITED

Alternate director

27/04/2012

24/03/2008

-

Active

NO

2

U45203KA2003PTC032752

TELCON ECOROAD RESURFACES PRIVATE LIMITED

Nominee director

07/08/2008

07/08/2008

-

Active

NO

 

 

Name :

Motohiro Narao

Designation :

Nominee Director

Address :

1-39-7, Sakashita, Itabashi-ku, Tokyo, Japan

Date of Birth/Age :

18.11.1962

Date of Appointment :

27.04.2012

DIN No.:

01680806

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1998PLC024588

TATA HITACHI CONSTRUCTION MACHINERY COMPANY LIMITED

Nominee director

27/04/2012

18/10/2006

-

Active

NO

 

 

Name :

Mr. Yoshimi Iwase

Designation :

Nominee Director

Address :

3251-3, Mitsukaidousuwa-cho, Jousou-city, Lbaraki, Japan

Date of Birth/Age :

12.03.1951

Qualification :

Science Graduate (University of Tokyo)

Date of Appointment :

30.03.2010

DIN No.:

03041650

 

 

            KEY EXECUTIVES

 

Name :

Mr. Azhagesan Ayyamperumal

Designation :

Company Secretary

Address :

Tulip 002, Rakesh Fantasy garden 118, Kasturinagar, 2nd Main Road, OMBR Layout, Banaswadi, Bangalore – 560 043, Karnataka, India

Date of Birth :

27.09.1963

Date of Appointment :

09.01.2001

PAN No.:

AACPA0275H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.06.2011

 

Names of Shareholders

 

No. of Shares

Tata Motors Limited

39749994

Tata Motors Limited jointly with C. Ramakrishnan

1

Tata Motors Limited jointly with Hoshang K. Sethna

1

Hitachi Construction Machinery Company Limited

60008000

Sheba Properties Limited, India

250000

Tata Motors Limited jointly with Ranaveer Sinha

1

Tata Motors Limited jointly with G. Mani

1

Tata Motors Limited jointly with Manav Kohli

1

Tata Motors Limited jointly with N. Venkatakrishnan

1

Green ARM Company Limited

8000

IVRCL Limited

4800

Total

100020800

 

As on 27.06.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

 

Percentage

Foreign holdings (Foreign institutional investor (s), Foreign companie (s) Foreign financial institution (s), Non-resident Indian (s) or Overseas corporate bodies or Others)

 

60.00

Bodies Corporate

 

40.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged mainly in the business of manufacturing and selling excavators and related spares.

 

 

Products :

Product Description

 

Item Code No.

Excavators, Loaders, Mechanical Shovels and parts thereof

8429

 

 

v      Hydraulic Excavators

v      Crawler Cranes

v      Wheel Loader

v      Backhoe Loader

v      Agency Products

 

 PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Earthmoving Machinery including bull-dozers, dumpers, scrapers, loaders, shovels and draglines (excluding walking draglines)

Nos.

NA

15388

5052

 

 

GENERAL INFORMATION

 

No. of Employees :

1055 (Approximately)

 

 

Bankers :

v      State Bank of India, Corporate Accounts Group Branch, Express Towers, Nariman Point, Mumbai – 400 021, Maharashtra, India

v      Standard Chartered Bank, 26-27, Raheja Towers, M.G. Road, Bangalore – 560 001, Karnataka, India

v      Bank of Baroda, Bangalore, Karnataka, India

v      Corporation Bank, Bangalore, Karnataka, India

v      HDFC Bank Limited, Kasturba Road, Bangalore – 560 001, Karnataka, India

v      DBS Bank Limited, Salarpuria Windsor, No.3, Ulsoor Road, Bangalore – 560 042, Karnataka, India

v      The Bank of Tokyo Mitsubishi UFJ Limited, Mumbai Branch, Hoechst House, 15 Floor, 193, Vinay K Shah Marg, Nariman Point, Mumbai – 400 021, Maharashtra, India

v      Citibank N.A., UB City, Canberra Block, #24, Vitthal Mallya Road, Bangalore – 560 001, Karnataka, India

v      Axis Bank Limited, No.9, M.G. Road, Bangalore – 560 001, Karnataka, India

v      Standard Chartered Bank, Bangalore Branch, 3rd Floor, Vaishnavi Serenity, 112, Koramangala Industrial Area, V Block, Kormangala, Bangalore – 560 095, Karnataka, India

v      IDBI Bank Limited

v      IndusInd Bank Limited, Du Parc Trinity, West Wing, I Floor, 17, M.G. Road, Bangalore – 560 001, Karnataka, India

 

 

Facilities :

Secured Loans

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Term loans from Banks

0.000

1000.000

Foreign Currency Loan from Banks

2990.900

324.800

Working Capital Loans and Cash Credit Account with Banks

1862.700

1682.300

Total

4853.600

3007.100

 

Notes :

 

Out of the above, buyer's credit facilities amounting to Rs.1563.600 millions (Previous year Rs.1182.300 millions) and Working capital loan from Bank's for Rs.299.100 millions (Previous year Rs.500.000 Millions) are secured by hypothecation of inventories and sundry debtors. Foreign Currency loan and Term Loan are secured by hypothecation of Fixed Assets.

 

Unsecured Loans

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Commercial Paper

0.000

1088.100

Working Capital Rupee Loan

241.800

0.000

Foreign Currency Loan from Banks

31.700

0.000

Total

273.500

1088.100

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address:

Deloitte Centre, Anchorage II, 100/2 Richmond Road, Bangalore – 560 025, Karnataka, India

Tel No :

91-80-66276000

Fax No :

91-80-66276011

PAN No.:

AAAFS7376P

 

 

Collaborators :

v      John Deere Industrial Equipment Company, USA

v      Euclid Hitachi, USA

 

 

Holding Company :

Hitachi Construction Machinery Company Limited

 

 

Company with Substantial Interest :

Tata Motors Limited

 

 

Subsidiaries :

v      Serviplem S.A., Spain

v      Comoplesa Lebrero S.A., Spain

 

 

Associate :

Telcon Ecoroad Resurfaces Private Limited (TERPL), India

CIN No.: U45203KA2003PTC032752

 

 

Fellow Subsidiaries Hitachi :

v      Hitachi Sumitomo Heavy Industries Construction Crane (shanghai) Company Limited(HSS)

v      Hitachi Construction Machinery Asia and Pacific Pte. Limited(HMAP)

v      Hitachi Construction Machinery (Europe) N.V. (HCME)

v      Pt. Hitachi Construction Machinery Indonesia (HCMI)

v      Hitachi Construction Machinery (Australia) Pty., Limited (HCA)

v      Hitachi Construction Truck Manufacturing Limited(HTM)

v      Hitachi Construction Machinery Camino Company Limited

v      Hitachi Construction Machinery Trading Company Limited

 

 

Fellow Subsidiaries TML :

v      Tal Manufacturing Solutions Limited

v      Tata Technologies Limited

v      HV Transmissions Limited

v      Sheeba Properties Limited

v      Tata Finance Limited

v      Tata Motors Financial Services Limited

v      HV Axles Limited

v      Concorde Motors India Limited

 

 

CAPITAL STRUCTURE

 

As on 27.06.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100020800

Equity Shares

Rs.10/- each

Rs.1000.208 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

100020800

Equity Shares

Rs.10/- each

Rs.1000.208 Millions

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 millions

 

 

 

 

 

 Note:

 

Of the above 60000000 Ordinary Shares of Rs.10 each held by Hitachi Construction Machinery Limited, the holding company.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1000.000

1000.000

1000.000

2] Share Application Money

0.200

0.000

0.000

3] Reserves & Surplus

5943.300

6250.100

5679.800

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

6943.500

7250.100

6679.800

LOAN FUNDS

 

 

 

1] Secured Loans

4853.600

3007.100

4007.800

2] Unsecured Loans

273.500

1088.100

785.500

TOTAL BORROWING

5127.100

4095.200

4793.300

DEFERRED TAX LIABILITIES

323.600

249.500

125.200

 

 

 

 

TOTAL

12394.200

11594.800

11598.300

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6740.800

5131.800

2747.500

Capital work-in-progress

1495.600

1832.100

2526.500

 

 

 

 

INVESTMENT

1788.700

2596.100

2581.700

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
5137.100
5179.500
7052.800
 
Sundry Debtors
2757.400
2184.800
2469.700
 
Cash & Bank Balances
792.200
423.300
2.100
 
Other Current Assets
0.000
0.000
0.000
 
Loans & Advances
7171.200
6044.700
5120.400
Total Current Assets
15857.900
13832.300
14645.000
Less : CURRENT LIABILITIES & PROVISIONS
 
 
 
 
Sundry Creditors
4812.500
3966.000
3620.200
 
Other Current Liabilities
3208.200
2730.500
3157.500
 
Provisions
5468.100
5102.600
4148.200
Total Current Liabilities
13488.800
11799.100
10925.900
Net Current Assets
2369.100
2033.200
3719.100
 

 

 

 

MISCELLANEOUS EXPENSES

0.000

1.600

23.500

 

 

 

 

TOTAL

12394.200

11594.800

11598.300

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

24504.800

19515.300

19366.900

 

 

Other Income

84.700

459.200

129.000

 

 

TOTAL                                     (A)

24589.500

19974.500

19495.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption Materials Changes Inventories

18677.600

14913.000

17605.400

 

 

Manufacturing Service Costs

723.600

566.500

 

 

 

Contract Cost

51.200

0.000

 

 

 

Employee Related Expenses

1261.000

1053.600

 

 

 

Administrative Selling Other Expenses

1878.900

1295.700

 

 

 

TOTAL                                     (B)

22592.300

17828.800

17605.400

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1997.200

2145.700

1890.500

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

262.900

308.500

286.400

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1734.300

1837.200

1604.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

379.200

263.400

241.100

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1355.100

1573.800

1363.000

 

 

 

 

 

Less

TAX                                                                  (H)

403.100

537.100

516.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

952.000

1036.700

847.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

4523.200

4057.400

3880.800

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

532.200

104.500

85.400

 

 

Interim Dividend

 

0.000

500.000

 

 

Tax on Interim Dividend

 

0.000

85.000

 

 

Proposed Dividend

 

400.000

0.000

 

 

Tax on Proposed Dividend

 

66.400

0.000

 

BALANCE CARRIED TO THE B/S

4943.000

4523.200

4057.400

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of Exports

113.300

106.900

321.100

 

 

Commission Earnings

32.000

17.000

22.500

 

 

Other Earnings

13.200

5.100

1.500

 

TOTAL EARNINGS

158.500

129.000

345.100

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Components

6227.500

3647.900

5317.800

 

 

Spares

1185.400

1121.800

953.200

 

 

Capital Goods

94.500

127.400

195.900

 

 

Machines

435.600

902.300

3063.100

 

TOTAL IMPORTS

7943.000

5799.400

9530.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.52

10.37

8.47

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income
(%)
3.87
5.19
4.34
 
 
 
 
 
Net Profit Margin

(PBT/Sales)

(%)

5.53
8.06
7.04
 

 

 
 
 
Return on Total Assets

(PBT/Total Assets}

(%)

6.00
8.30
7.84
 

 

 
 
 
Return on Investment (ROI)

(PBT/Networth)

 

0.20
0.22
0.20
 

 

 
 
 
Debt Equity Ratio

(Total Liability/Networth)

 

2.68
2.19
2.35
 

 

 
 
 
Current Ratio

(Current Asset/Current Liability)

 

1.18
1.17
1.34

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No 

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

No

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


FINANCIAL RESULTS:

 

During the year 2010-11, the Company achieved gross revenue of Rs.26230.000 millions, a 26% increase from the previous year. The increase was mainly due to quick recovery of the economy and increased infrastructure spending. 

 

INDUSTRY OVERVIEW:

 

The country’s economic growth story that began with a quick revival after the upheaval of 2008-09 continued this year with an estimated GDP growth of 8.6%. The flow of credit to the Construction Equipment (CE) Industry continued, though there were some calibrated rate increases announced by the Government to keep a check on inflation. The initiatives of the Government of India under Bharat Nirman infiltrated the CE Industry in terms of huge investment in rural roads, housing and water supply, continued to drive the demand in the industry. All these factors had resulted in high volumes for key product categories of the CE Industry, namely, Excavators, Backhoe Loaders and Wheel Loaders, assuring to surpass the market size seen in the pre-slowdown era. However, the Road Sector did not show any promising result in the year 2010-11, in the light of much publicized promise of 20KM a day. Also, mining output, especially coal production witnessed a relatively subdued growth, and this impacted the demand for large class Excavators and Dumpers.

 

The investment from around the Globe intensified the competition in India thereby leading into continuous expansion of the product range for local production. The continuous flow of foreign investment drove the demand for Construction Equipments in India resulting in a credible growth. Meanwhile the imports of fully built machines continued with marked contributions from Korean and Chinese manufacturers.

 

OPERATING RESULTS:

 

Despite the intense competition, the Company was able to register a growth of 26% in the year 2010-11 over the previous year, and sold 6807 machines (5405 in 2009-10). During the year, it retained the market leadership in the Excavators segment, and also launched new models. The profitability for the year had however suffered a marginal decline from the previous year owing to the impact of exchange rate fluctuation, as accounted in compliance with AS-11.

 

INFRASTRUCTURE AND FACILITIES:

 

At Jamshedpur: In order to ameliorate the quality, new machinery were installed at the Companys plant at Jamshedpur, namely, a Liebherr Gear Hobbing Machine, O-M Vertical Turn Mill Centre and a Cone Rolling Machine for the Transit Mixers. Further, some fixtures were installed for manufacturing Transit Mixers and Larger Excavators. A 4000-CFM compressor was installed to cater air supply at the plant. The RandD setup was substantiated with a Cylinder Testing Facility and a Salt Spray Chamber.

 

At Dharwad: The plant at Dharwad increased its capability by installing a new bay in the 110KV Switchyard and substation #05 for new paint shop. A NAS Value testing shed was commissioned for testing the quality of Hydraulic oil used in the Excavators. The Company extended its dispatch area and added loading ramps. Also an A-2 spindle nut runner was installed in the Transmission Assembly. In order to increase storage space, it has also installed a High rise racking system for vertical storing of the materials. A sewage treatment plant was setup for treatment of domestic waste as an initiative towards environment and climate-change.

 

At Kharagpur: The plant at Kharagpur augmented its infrastructure and facilities to move towards a world class facility. Fabrication and Heavy Machine shop for Excavators, Assembly shop for Wheel Loaders and Frame Paint shops were made operational during 2010-11. It also set up a third substation of 2000KVA. Its commitment towards environment was reiterated with the installation and commissioning of a water treatment plant, a sewage treatment plant and a small effluent treatment plant. Also, new offices were inaugurated for Excavator Fabrication

Shop and Supply Chain Management

 

OPERATIONS:

 

During the year, the Company increased its operations, in line with its strategic plans and thereby achieving quality standards. The production of finished machines for the year 2010-11 was at 6838 units (5053 in 2009-10). Dharwad plant produced maximum volumes of 5324 units, which included the mini and mid-sized excavators and backhoe loaders, as against 4129 units in the previous year. Jamshedpur produced 658 (729 in 2009-10) large class machines, besides the aggregates manufactured for assembly at Dharwad and Kharagpur. During the year, some of the models earlier produced in Jamshedpur were migrated to Kharagpur plant. Kharagpur plant produced 856 units (195 in 2009-10) of Excavators and Dumpers in the second year of its operations. In 2010-11, 3 prototypes of X3 Compactors were made in Jamshedpur and a prototype of 5T Backhoe Loader in Dharwad plant. During the year, the production of Transit Mixers was increased to 115 units, as against 12   units in 2009-10.

 

OUTLOOK:

 

The country’s GDP growth for 2011-12 is budgeted to be over 8.5%, which is driven largely by the continued focus on infrastructure, especially in roads and urban /rural projects. The last budget provided for a hike in allocation for infrastructure by 23% over the previous year, in the form of tax free bonds, port development projects, railways projects and credit disbursal through IIFCL. All Metro projects at Delhi (for extension), Chennai, Bengaluru and Mumbai have been taken up on priority. This would provide a fillip to the CE business in the country, with an upsurge in demand for Mini and Midi Excavators and Wheeled Products as well.

 

Mining, one of the key sectors which drive the demand for Large Excavators, is likely to increase the demand primarily for Coal Industry. It is critical for the Company to meet the demand in the Power Sector, in which new capacities are already being created. After a subdued growth in 2010-11, Minings growth is likely to rise with the issuance of a number of project clearances. Apart from large class Excavators, this is likely to increase the demand for Dumpers and Wheel Loaders too.

 

During the year, the Company’s Sales and Marketing Organization was restructured with the creation of new industry verticals, in order to exploit the above opportunities and provide a focused approach in realizing them. Also, dedicated personnel were added in the Concrete and Crane verticals. While the CE Industry is poised for a steady growth, it is likely to be restrained by issues like delay in awarding projects, inhibition of environmental clearances, worries of Inflation, increasing interest rates and persisting global uncertainties. However, the Company has adequately factored these issues into its future plans and is geared up to capitalize on the growth opportunities.

 

FINANCE:

 

With continuous hikes by RBI in policy rates to control inflation coupled with the introduction of base rate (for immediate monetary transmission) for banks, the interest rates kept moving higher. Such high interest rates, together with restrain in the public spending by the Government, led to complete suction of liquidity in the system.

 

The Company, with inputs from the environment, could sense this much earlier and took steps whereby it could reduce the overall borrowing cost, despite the increased borrowings primarily on account of Capital expenditure. Its focused efforts towards liquidation of inventories and reduction in collection cycle of the receivables helped the Company in containing its working capital borrowing.

 

ASSOCIATES AND SUBSIDIARIES:

 

Serviplem, S. A., Zaragoza, Spain (Serviplem): Serviplem is in the business of manufacturing Concrete Transit Mixers, Dry Bulk Tanks and Pumps with brand name Baryval, and the Company holds 79% stake in its equity. During the year 2010-11, Serviplem achieved a consolidated sales turnover of Euro-26.50M (Euro-17.53M in 2009-10) in the midst of a stressed economy in Europe, which is yet to recover fully from the recession. Inner Mongolia North Baryval Engineering Special Vehicle Corporation Ltd (NBSV), a subsidiary of Serviplem, has fared well during the year 2010-11, thanks to the buoyant markets in China. During the year, NBSV registered a turnover of CNY-102.92M as against CNY-63.69M in 2009-10. Serviplem holds 56% stake in the equity of NBSV.

 

Comoplesa Lebrero, S. A., Zaragoza, Spain (Lebrero): Lebrero manufactures Compactors and Tandem Rollers of Lebrero Brand. During the year 2010-11, Lebrero registered a turnover of Euro-2.44M (EURO-3.80M in 2009-10). In May 2011, the Company acquired the balance 40% in its equity, and consequently it became a wholly-owned subsidiary of the Company. In view of the dismal performance of Lebrero, the Company is examining various options for its turnaround.

 

Telcon Ecoroad Resurfaces Private Limited (TERPL): TERPL is in the business of promoting HIR technology and relaying of roads and carrying out turnkey projects. Effective 1st April 2010, the road laying business of TERPL is demerged and vested with the Company, pursuant to a Scheme of Arrangement with TERPL since sanctioned by the Honble High Court of Karnataka. Accordingly, all assets and liabilities pertaining to the road laying business of TERPL were transferred to the Company effective that date, and the transactions for the year 2010-11 reflected in its financials. Consequently, TERPL is now providing only consultancy services relating to promotion of HIR technology for the country’s road projects.

 

CONTINGENT LIABILITIES IN RESPECT OF:

 

Particulars

31.03.2011

(Rs. in millions)

a) Claims against the Company not acknowledged as debt towards

 

Sales Tax matters

733.100*

Excise Duty

0.300

Service Tax

32.500

Income Tax

43.900

Other legal cases

8.400

Bill Discounted

72.300

 

* Includes Rs.655.100 millions against which the Company has obtained a stay from the High Court, subject to deposit of Rs.250.000 millions and a sum of Rs.250.000 millions has since been paid. The amount does not include interest and penalty.

 

b) The Company has, on behalf of its subsidiaries provided corporate guarantees amounting to Euros 22.57 Million Rs.1432.000 millions to bank who have extended credit facilities to the subsidiaries. As at year end, the subsidiaries had used such credit facilities to the extent of Rs.1391.500 millions.

 

BANKERS CHARGES REPORT AS PER REGISTRY

  

Corporate identity number of the company

U85110KA1998PLC024588

Name of the company

TELCO CONSTRUCTION EQUIPMENT COMPANY LIMITED

Address of the registered office or of the principal place of  business in India of the company

Jubilee Building, 45, Museum Road, Bangalore – 560 025, Karnataka, India

E-Mail : telcon@telcon.co.in

This form is for

Creation of charge

Type of charge

Movable Property (not being pledge)

Others (Machineries, etc.)

Particular of charge holder

Standard Chartered Bank, Bangalore Branch, 3rd Floor, Vaishnavi Serenity, 112, Koramangala Industrial Area, V Block, Kormangala, Bangalore – 560 095, Karnataka, India

E-Mail: Shekar.Subramanyarajeurs@sc.com

Nature of instrument creating charge

Unattested Memorandum of Hypothecation

Date of instrument Creating the charge

17.08.2012

Amount secured by the charge

Rs.485.000 millions

Incase amount secured by the charge is in foreign currency, mention details

EURO Seven Million only

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest:

As negotiated and agreed

 

Terms of repayment:

Repayable on demand

 

Margin:

As applicable

 

Extent and operation of the charge :

Charge extends by way first charge on the movable assets of the borrower at Paint Shop (cc3850), Shot Blasting (cc3859) ad Paint Shop-2 (cc3860) situated at its plant at Dharwad, throughout the period of sanctioned limits.

Short Particulars of the property charged

Hypothecation of all the present and future of the movable properties of the borrower including without limitation its movable plant and machinery, furniture and fittings, equipment, computers hardware, computer software, machinery spares, tools and accessories and other movables, both whether now lying loose or in cases or which are now lying or stored in or about or shall hereafter from time to time during the continuance of the security of these presents be brought into or upon or be stored at Paint Shop, Shot Blasting, Paint Shop - 2 situated at Dhatwad Unit

 

FIXED ASSETS:

 

v      Buildings 

v      Leasehold Land

v      Leasehold Improvements

v      Plant, Machinery and Equipment, etc.

v      Furniture, Fixtures and Office Appliances

v      Vehicles and Transport

v      Technical Knowhow

 

WEBSITE DETAILS:

 

PRESS RELEASES:

 

NOTIFICATION OF CHANGE OF CORPORATE NAME OF TELCON, INDIA

 

5 December, 2012

 

On December 4, Telco Construction Equipment Company Limited, which is a subsidiary of Hitachi Construction Machinery Company Limited (president: Yuichi Tsujimoto) and performs the manufacture, sale and servicing of construction machinery in India, changed its corporate name to Tata Hitachi Construction Machinery Company Limited and announced the change in India.

 

The construction machinery of the company has been sold and the services for the machinery have been provided under the brand name of Tata Hitachi in India. By changing the corporate name and making the corporate name and product brand name the same, the company aims for further penetration of its brand image in the market in India, where competition is intensifying, to raise its standing in the market.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.64

UK Pound

1

Rs.88.17

Euro

1

Rs.73.13

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.