MIRA INFORM REPORT

 

 

Report Date :

16.01.2013

 

IDENTIFICATION DETAILS

 

Name :

L AND T – MHI BOILERS PRIVATE LIMITED (w.e.f.18.04.2007)

 

 

Formerly Known As :

L AND T BOILERS PRIVATE LIMITED

 

 

Registered Office :

L and T House, Ballard Estate, Mumbai - 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

09.10.2006

 

 

Com. Reg. No.:

11-165102

 

 

Capital Investment / Paid-up Capital :

Rs. 2201.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29119MH2006PTC165102

 

 

PAN No.:

[Permanent Account No.]

AABCL2635C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Designer of Super Critical Steam Generators.

 

 

No. of Employees :

2000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 5170000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Joint Venture between Larsen Toubro Limited, India and Mitsubishi Heavy Industries Limited, Japan.

 

It is a well established and reputed company having fine track record. There appear some accumulated losses recorded by the company which seems to be reducing over the years. The company receives good operational and financial support from the Group Companies. Directors are reported to be well experienced and respectable businessmen.

 

Trade relations are fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Term Loan : AA-

Rating Explanation

The high credit quality it carry low credit risk.

Date

May 11, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Anand Vade

Designation :

Finance Department

Contact No.:

91-9913605561

Date :

16.01.2013

 

 

LOCATIONS

 

Registered Office :

L and T House, Ballard Estate, Mumbai - 400001, Maharashtra, India

Tel. No.:

91-22-67525617 / 67525656

Mobile No.:

91-9913605561 [Mr. Anand Vade]

Fax No.:

91-22-67525893 / 67525858

E-Mail :

ss-sec@lth.itindia.com

subhodh.shetty@larsentoubro.com

ccd@lth.ltindia.com

Website :

http://www.plm.automation.siemens.com

http://www.L&TPower.com

http://www.larsentoubro.com

 

 

Head Office ;

L and T Technology Centre, 1st Floor, Pankaj Building, NH-8, Chhani Road, Vadodara-390024, Gujarat, India

Tel. No.:

91-265-2451600 / 2600

Fax No.:

91-265-2452224

Website

www.lntmhi.com

 

 

Factory:

Hazira Manufacturing Complex-West, Surat Hazira Road, P.O. Bhatha, Surat- 394510,Gujarat, India

Tel No.:

91-261-2808500

Fax No.:

91-261-2808641

 

 

Engineering and Marketing Office :

12/4 Delhi Mathura Road, Near Sarai Khwaja Chowk, Faridabad-121003, Haryana, India

Tel No.:

91-129-4291000

Fax No.:

91-129-4291222

E-mail :

siddharth.gupta@lntpower.com

 

 

DIRECTORS

 

AS ON 27.08.2012

 

Name :

Mr. Ravi Uppal

Designation :

Director

Address :

No. 484, 9th Main, 3rd Cross, HAL II Stage, Indira Nagar, Bangalore - 560008, Karnataka, India

Date of Birth/Age :

09.05.1952

Date of Appointment :

17.02.2009

DIN No.:

00025970

 

 

Name :

Mr. Yozaburo Mabuchi

Designation :

Director

Address :

2-33-13, Shiroyamadai, Nagasakishi, Nagasaki-ken, Nagasaki

Date of Birth/Age :

04.10.1951

Date of Appointment :

28.05.2007

DIN No.:

01585780

 

 

Name :

Mr. Masayuki Kubo

Designation :

Director

Address :

3-18-11, Daiyarando, Nagasakishi, Nagasaki-Ken, Nagasaki, Japan

Date of Birth/Age :

15.08.1952

Date of Appointment :

28.05.2007

DIN No.:

01585730

 

 

Name :

Mr. Amarjit Lamba Singh

Designation :

Whole-time director

Address :

2439, Sector-C, PKT-2, Vasant Kunj, New Delhi-110070, India

Date of Birth/Age :

01.06.1952

Date of Appointment :

24.05.2012

DIN No.:

05284078

 

 

Name :

Mr. Sravankumar Venkata Satya Yeleswarapu

Designation :

Director

Address :

Flat No. 801, Verona, Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

24.02.1960

Date of Appointment :

27.01.2012

DIN No.:

01080060

 

 

Name :

Hideshi Kawamoto

Designation :

Director

Address :

Koudagou, 1196-135, Nagayocho, Nishisonokigun, Japan

Date of Birth/Age :

07.02.1962

Date of Appointment :

26.04.2012

DIN No.:

05256959

 

 

Name :

Hidetoshi Aiki

Designation :

Whole-time director

Address :

Ono-Cho-1-7-7-6, Kanagawaku, Yokohama, Japan

Date of Birth/Age :

01.08.1957

Date of Appointment :

24.05.2012

DIN No.:

05284075

 

 

KEY EXECUTIVES

 

Name :

Mr. Kundan Jha

Designation :

Assistant to Chief Executive Officer

 

 

Name :

Mr. Amarjit Singh Lamba

Designation :

Manager

Address :

2439, Sector-C, PKT-2, Vasant Kunj, New Delhi-110070, India

Date of Birth/Age :

01.06.1952

Date of Appointment :

14.07.2008

PAN No.:

AAAPL1048B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.08.2012

 

Names of Shareholders

 

No. of Shares

 

Larsen and Toubro Limited, India

 

119391000

Mitsubishi Heavy Industries Limited, Japan

 

114709000

Total

 

234100000

 

 

AS ON 31.08.2012

 

Names of Allottees

 

No. of Shares

 

Larsen and Toubro Limited, India

 

7140000

Mitsubishi Heavy Industries Limited, Japan

 

6860000

Total

 

14000000

 

 

AS ON 27.08.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

49.00

Bodies corporate

 

51.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Designer of Super Critical Steam Generators.

 

 

Products :

ITC Code

Product Descriptions

84022000

Super Heated Water Boilers

84041000

Boilers Auxiliary Plant for use with Boilers

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Pressure parts for Super Heated Water boilers

Metric Tonnes

Not Available

6875

832.03

 

 

GENERAL INFORMATION

 

No. of Employees :

2000 (Approximately)

 

 

Bankers :

Ø       Canara Bank, 104, Jyoti Commercial Complex, Near Shyamal Cross Road, Vejalpur, Ahmedabad – 380015, Gujarat, India

Ø       Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227 D, Nariman Point, Mumbai - 400021, Maharashtra, India

Ø       ICICI Bank Limited, Landmark Race Course Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

 

Facilities :

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Rupee term loans from banks

4807.177

2107.555

Short-term

0.001

0.000

Total

4807.178

2107.555

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sharp and Tannan

Chartered Accountants

Address :

742, Parsi Colony, Road No. 5, Dadar, Mumbai – 400014, Maharashtra, India

Tel. No.:

91-22-22047722/ 23/ 66338343/ 47

Fax No.:

91-22-66338352

E-Mail :

sharp@bom3.vsnl.net.in

Income-tax PAN of auditor or auditor's firm :

AAAFS2967E

 

 

Holding Company :

Ø       Larsen and Toubro Limited [L99999MH1946PLC004768]

Ø       Mitsubishi Heavy Industries Limited

 

 

Fellow Subsidiary :

Ø       L and T-MHI Turbine Generators Private Limited [U31101MH2006PTC166541]

Ø       L and T-Sargent and Lundy Limited [U74210MH1995PLC088099]

Ø       L and T Infrastructure Finance Company Limited [U67190TN2006PLC059527]

Ø       L and T Howden Private Limited [U31401MH2010PTC204403]

Ø       Larsen and Toubro Infotech Limited [U72900MH1996PLC104693]

Ø       L and T Special Steel and Heavy Forgings Private Limited [U27109MH2009PTC193699]

Ø       L and T Power Development Limited [U40101MH2007PLC174071]

Ø       L and T-Komatsu Limited [U29119MH1997PLC109700]

Ø       Nabha Power Limited [U40102PB2007PLC031039]

Ø       Mitsubishi Heavy Industries India Private Limited [U29299DL2005PTC133062]

Ø       Ewac Alloys Limited [U74999MH1962PLC012315]

 

 

CAPITAL STRUCTURE

 

AS ON 27.08.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

235,000,000

Equity Shares

Rs. 10/- each

Rs. 2350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

234,100,000

Equity Shares

Rs. 10/- each

Rs. 2341.000 Millions

 

 

 

 

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

235000000

Equity Shares

Rs. 10/- each

Rs. 2350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

220100000

Equity Shares

Rs. 10/- each

Rs. 2201.000 Millions

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2201.000

2201.000

1501.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

(69.404)

4] (Accumulated Losses)

(907.320)

(1045.384)

(494.812)

NETWORTH

1293.680

1155.616

936.784

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

4807.178

2107.555

392.552

TOTAL BORROWING

4807.178

2107.555

392.552

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

6100.858

3263.171

1329.336

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

4790.343

2818.291

1254.233

Capital work-in-progress

276.501

388.045

775.549

 

 

 

 

INVESTMENT

985.630

3298.325

2845.883

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3682.379

2157.080

7.147

 

Sundry Debtors

14411.787

2778.237

418.635

 

Cash & Bank Balances

218.599

1435.835

1407.263

 

Other Current Assets

3464.832

8661.465

0.000

 

Loans & Advances

3806.446

4484.321

691.283

Total Current Assets

25584.043

19516.938

2524.328

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

4619.172

1879.689

403.504

 

Other Current Liabilities

20880.298

20847.017

5650.262

 

Provisions

36.189

31.722

16.891

Total Current Liabilities

25535.659

22758.428

6070.657

Net Current Assets

48.384

(3241.490)

(3546.329)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

6100.858

3263.171

1329.336

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

24478.700

10642.400

338.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

24145.000

11054.400

620.800

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

333.700

(412.000)

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

222.700

111.600

 

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

111.000

(523.600)

(282.800)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

111.000

(523.600)

(282.800)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1018.400)

(521.800)

N.A.

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(907.400)

(1018.400)

(521.800)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

18031.300

129.800

0.000

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

0.50

(2.37)

(2.29)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.45
(4.92)
(83.67)

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

0.37
(2.34)
(7.48)

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.09
(0.45)
(0.30)

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

23.45
21.52
6.90

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.00
0.86
0.42

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

 

31.03.2010

 

(Rs. In Millions)

Micro and small enterprises

 

 

 

Amounts due to MSMED

61.655

56.796

18.482

Interest accrued and due to MSMED suppliers

0.583

0.044

0.000

Others

4535.578

1586.434

385.022

Mitsubishi Heavy Industries Limited

6.173

236.415

0.000

Mitsubishi Heavy Industries India Private Limited

15.183

0.000

0.000

Total

4619.172

1879.689

403.504

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

PERFORMANCE OF THE COMPANY

 

The gross sales and other income for the financial year were Rs. 24478.700 Millions as against Rs. 10642.400 Millions for the previous financial year registering an increase of 130%.

 

The profit after tax for the financial year was Rs. 111.000 Millions as against losses of (-) Rs. 523.600 Millions for the previous financial year.

 

The manufacturing facility of the Company at Hazira, Surat has completed installation and commissioning of machinery required for achieving production of 4GW per annum and has also increased its talent pool to meet the challenges of its growing business opportunities. The continuous focus on training of people and adopting best manufacturing processes are expected to add significantly to its ability to meet the requirements of complex jobs. The Company has been recommended for ISO 14001:2004 certification for Environment Management Systems. The Company has been certified with OHSAS 18001:2007 certification for Occupational Health and Safety Management Systems and Certificates of Authorization from ASME. The current order book position is healthy.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29119MH2006PTC165102

Name of the company

L AND T – MHI BOILERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

L and T House, Ballard Estate, Mumbai - 400001, Maharashtra, India

Email: subhodh.shetty@larsentoubro.com

This form is for

Modification of charge

Charge identification number of the modified 

10244456

Type of charge

Book debts

Others [Current assets]

Particular of charge holder

Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227 D, Nariman Point, Mumbai - 400021, Maharashtra, India

Email: snowin.dsouza@kotak.com

CIN No.: L65110MH1985PLC038137

Nature of description of the instrument creating or modifying the charge

Supplemental Deed of Hypothecation

Date of instrument Creating the charge

23.03.2012

Amount secured by the charge

Rs. 5000.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per the terms in the Bank's Sanction letter

 

Terms of Repayment

As per the terms in the Bank's Sanction letter

 

Margin

As per the terms in the Bank's Sanction letter

 

Extent and Operation of the charge

First pari passu charge by way of Hypothecation on all existing and future Current assets of the Borrower to be shared with ICICI Bank and Canara Bank, in favour of Kotak Mahindra bank as security for repayment of financial facilities granted by the Bank to the Borrower.

Short particulars of the property charged

All existing and future Current assets of the Borrower to be shared with ICICI Bank and Canara Bank, more particularly described in Schedule II to the Supplemental Deed of Hypothecation.

Date of Modification

08.01.2011

Particulars of the present modification 

Bank had granted facilities of Rs. 2500.000 Millions which was secured by Hypothecation of Current Assets of the Borrower on 21.09.2010. KMBL had enhanced total facilities to Rs.5000.000 Millions secured by all existing and future Current assets of the Borrower shared with ICICI bank on 08.01.2011. Now additional credit facilities are sanctioned within the overall limit of Rs.5000.000 Millions and the charge is accordingly modified and shared with Canara Bank and ICICI bank.

 

 

FIXED ASSETS:

 

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Vehicles

·         Computer Software

·         Technical Know-how

 

 

 



 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.54

UK Pound

1

Rs. 87.69

Euro

1

Rs. 72.85

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.