|
Report Date : |
17.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
LUCKY SPINNING CO., LTD. |
|
|
|
|
Registered Office : |
21st
Floor, Ocean Tower
2, 75/38-39 Soi
Wattana, Sukhumvit 19
Road, Klongtoeynua, Wattana, Bangkok
10110 |
|
|
|
|
Country : |
Thailand |
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
17.07.2001 |
|
|
|
|
Com. Reg. No.: |
0105544066603 |
|
|
|
|
Legal Form : |
Private Limited Company |
|
|
|
|
Line of Business : |
Manufacturer, Exporter
and Distributor of Yarn Spinning
|
|
|
|
|
No. of Employees : |
1,000 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
Thailand |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
thailand - ECONOMIC OVERVIEW
With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand enjoyed solid growth from 2000 to 2007 - averaging more than 4% per year - as it recovered from the Asian financial crisis of 1997-98. Thai exports - mostly machinery and electronic components, agricultural commodities, and jewelry - continue to drive the economy, accounting for more than half of GDP. The global financial crisis of 2008-09 severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. In 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded from their depressed 2009 level. Steady economic growth at just below 4% during the first three quarters of 2011 was interrupted by historic flooding in October and November in the industrial areas north of Bangkok, crippling the manufacturing sector and leading to a revised growth rate of only 0.1% for the year. The industrial sector is poised to recover from the second quarter of 2012 onward, however, and the government anticipates the economy will probably grow between 5.5 and 6.5% for 2012, while private sector forecasts range between 3.8% and 5.7%.
|
Source : CIA |
LUCKY SPINNING
CO., LTD.
BUSINESS
ADDRESS : 21st FLOOR,
OCEAN TOWER 2,
75/38-39 SOI
WATTANA, SUKHUMVIT 19
ROAD,
KLONGTOEYNUA, WATTANA,
BANGKOK 10110
TELEPHONE : [66] 2646-7700
FAX :
[66] 2646-7711
E-MAIL
ADDRESS : mktg-spg@luckyspinning.com
REGISTRATION
ADDRESS : SAME
AS BUSINESS ADDRESS
ESTABLISHED
: 2001
REGISTRATION
NO. : 0105544066603
VAT
NO. : 3030312884
CAPITAL REGISTERED : BHT. 2,000,000,000
CAPITAL PAID-UP : BHT.
2,000,000,000
SHAREHOLDER’S PROPORTION : THAI :
100%
FISCAL YEAR CLOSING DATE : DECEMBER 31
LEGAL
STATUS : PRIVATE LIMITED
COMPANY
EXECUTIVE : MR. KAMOL PHICHITSINGH,
THAI
CHIEF EXECUTIVE
OFFICER AND
MANAGING DIRECTOR
NO.
OF STAFF : 1,000
LINES
OF BUSINESS : YARN
SPINNING
MANUFACTURER, EXPORTER
AND DISTRIBUTOR
OPERATING
TREND : STABLE
PRESENT
SITUATION : OPERATING NORMALLY
REPUTATION : GOOD
WITH NORMAL BUSINESS
ENGAGEMENT
MANAGEMENT
STANDARD : MANAGEMENT WITH
LOW PERFORMANCE
The
subject was established
on July 17, 2001
as a private
limited company under the
name style LUCKY
SPINNING CO., LTD.,
by Thai-Indian groups, with
the business objective
to operate yarn spinning
factory for fabric
and yarn industries,
with the promotional privilege granted
by the Board
of Investment [BOI].
It currently employs
approximately 1,000 staff.
The
subject is a
member of Lucky
Impex Group of
Companies, a large
multinational conglomerate
commenced operations back in
1940. With textiles
as its core
expertise, the group has
diversified into several
other business areas,
including plastics, real estate,
construction and property
management. The group comprises
seven companies as
the followings:
-
Lucky
Impex Limited Partnership
-
Lucky
Impex Textile Co., Ltd.
-
Lucky
Spinning Co., Ltd.
-
L.I.
Textile, Melbourne, Australia
-
Lucky
Plastics and Chemicals
Co., Ltd.
-
Hawaii
Tower Co., Ltd.
-
H.B. Villa
Co., Ltd.
The subject’s registered address is 21st
Flr., Ocean Tower 2, 75/38-39 Soi Wattana, Sukhumvit 19 Rd., Klongtoeynua,
Wattana, Bangkok 10110,
and this is
the subject’s current
operation address.
|
Name |
|
Nationality |
Age |
|
|
|
|
|
|
Mr. Kamol Phichitsingh |
[x] |
Thai |
61 |
|
Mrs. Balyitgor Phichitsingh |
|
Thai |
54 |
|
Ms. Sukmitr Phichitsingh |
[x] |
Thai |
29 |
|
Mr. Santhit Phichitsingh |
[x] |
Thai |
27 |
Any of the
mentioned directors [x]
can sign on
behalf of the
subject with company’s
affixed.
Mr. Kamol Phichitsingh is
the Chief Executive
Officer & Managing Director.
He is Thai
nationality with the
age of 61
years old.
Mr. Santhit Phichitsingh is
the Assistant Managing
Director.
He is Thai
nationality with the
age of 27
years old.
Mr. Soma Sundaram is
the Chief Finance
Officer.
He is Indian
nationality.
Mr. A.R. Balasundharam is
the General Manager [Production].
He is Indian
nationality.
Mr. Ravi Taparia is
the General Manager [Export].
He is Indian
nationality.
Ms. Haruethai Sangphu is
the Human Resources
& Accounting Manager.
She is Thai
nationality.
The subject is
engaged in manufacturing
wide range of
yarn products as
follows:
“LOPIL”, “KRISPUN”, “CAYON”
3,200 tons per
month
The subject has used
its renowned machinery and equipment for
the production, including
Trutzschler, Lakshmi, Rieter,
Schlafhorst, Savio, Volkman,
LTG, Uster and
Premier.
Most of raw materials,
such as cotton
yarn, synthetic yarn,
and equipment are
purchased from local
suppliers and agents,
the remaining, as
well as machinery
and equipment are
imported from Germany,
Japan, Italy, India,
Republic of China
and Taiwan.
Murata
Machinery Co., Ltd.
:
Japan
Lakshmi
Machine Works Ltd. : India
90% of the products
is exported to over
40 countries worldwide
such as Korea, Taiwan, Hong Kong,
India, Singapore, Malaysia, New
Zealand, Belgium, Spain, Turkey,
France, Indonesia, Bangladesh,
Republic of China,
U.S.A. Australia and
Middle East countries,
the remaining 10% is sold
and serviced locally
to wholesalers and
manufacturers.
L.I.
Textile [Australia] Pty
Ltd. : Australia
Lucky Impex Textile
Co., Ltd.
Business Type :
Distributor of textile
products.
Lucky Global Corporation
Co., Ltd.
Business Type :
Importer and distributor
of industrial chemicals
and plastic products.
H. B. Villa Co.,
Ltd.
Business Type :
Land development business.
Bankruptcy and Receivership
There are no
litigation on bankruptcy
and receivership cases
filed against the
subject found at
Legal Execution Department
for the past
five years.
Others
There are no
legal suits filed
against the subject
according to IRICO’S
DATABASE for the
past two years.
Sales are by
cash or on
the credits term
of 30-60 days.
Local bills are
paid by cash
or on the
credits term of
30-60 days.
Imports are by
L/C at sight
or T/T.
Exports are against
T/T.
Bangkok Bank Public
Co., Ltd.
The
subject employs approximately
1,000 office staff
and factory workers.
The
premise is rented
for administrative office
at the heading
address. Premise is
located in a
prime commercial area.
Factory
is located at
88 Moo 2,
T. Bangnamchiew, A. Phromburi, Singburi
16120.
Tel.
: [66] 36 598-130-1, Fax. :
[66] 36 598-888
Warehouse
is located at
47 Moo 2,
Asia Highway, T. Banmo,
A. Phromburi, Singburi 16120.
Since its
establishment, the subject has continuously developed
and improved its
operations. In response
to increasingly demand of
international textile markets,
the subject is
always in the
process of launching
and planning new
products for the
markets.
The
subject’s operating performance
in the first
half of 2011
was considerably good
until September -
November, 2011, in
which the subject was
badly hit from
the flood crisis
in Thailand. Moreover,
the subject had
higher financial expenses which resulted
in the net
loss at the
end of year.
Nevertheless, the company’s
operating performance in
2012 was improving
with an expansion
of customers in
both local and
overseas. Subject continues
to maintain its
status as one
of Thailand’s leading
manufacturers of spun
textiles.
The
capital was registered
at Bht. 40,000,000
divided into 4,000,000
shares of Bht.
10 each.
The
capital was increased
later as following:
Bht. 260,000,000 on
November 25, 2003
Bht. 600,000,000 on
October 20, 2005
Bht. 750,000,000 on
December 28, 2006
Bht. 1,350,000,000
on November 30,
2007
Bht 1,600,000,000 on
December 3, 2008
Bht. 2,000,000,000
on July 5,
2010
The
latest registered capital
was increased to Bht. 2,000 million, divided
into 200 million
shares of Bht.
10 each with
fully paid.
[as
at April 30,
2012]
|
NAME |
HOLDING |
% |
|
|
|
|
|
Mr. Kamol Phichitsingh Nationality: Thai Address : 80
Sukhumvit 23 Rd.,
Klongtoeynua,
Wattana, Bangkok |
110,000,000 |
55.00 |
|
Ms. Sukmitr Phichitsingh Nationality: Thai Address : 80
Sukhumvit 23 Rd.,
Klongtoeynua,
Wattana, Bangkok |
20,000,000 |
10.00 |
|
Mr. Santhit Phichitsingh Nationality: Thai Address : 80
Sukhumvit 23 Rd.,
Klongtoeynua,
Wattana, Bangkok |
20,000,000 |
10.00 |
|
Mr. Amorn Phichitsingh Nationality: Thai Address : 80
Sukhumvit 23 Rd.,
Klongtoeynua,
Wattana, Bangkok |
20,000,000 |
10.00 |
|
Mrs. Kiran Hora Nationality: Thai Address : 20/4
Sukhumvit 24 Rd.,
Klongtoey, Bangkok |
16,000,000 |
8.00 |
|
Mrs. Balyitgor Phichitsingh Nationality: Thai Address : 80
Sukhumvit 23 Rd.,
Klongtoeynua,
Wattana, Bangkok |
10,000,000 |
5.00 |
|
Mr. Zurayit Singh Hora Nationality: Thai Address : 20/4
Sukhumvit 24 Rd.,
Klongtoey, Bangkok |
4,000,000 |
2.00 |
Total Shareholders : 7
[as at
April 30, 2012]
|
Nationality |
Shareholders |
No. of Share |
% Shares |
|
|
|
|
|
|
Thai |
7 |
200,000,000 |
100.00 |
|
Foreign |
- |
- |
- |
|
Total |
7 |
200,000,000 |
100.00 |
Lt. Chumsri Taweekiat No. 1626
The
latest financial figures
published for December
31, 2011, 2010
& 2009 were:
ASSETS
|
Current Assets |
2011 |
2010 |
2009 |
|
|
|
|
|
|
Cash in Hand
& at Bank
|
73,409,818.48 |
58,109,476.14 |
212,031,244.62 |
|
Short-term Investment |
500,002,031.18 |
400,000,000.00 |
200,000,000.00 |
|
Trade Accounts and
Other Receivable |
1,868,668,126.31 |
1,011,818,202.13 |
328,579,472.77 |
|
Other Receivable |
- |
- |
3,596,302.28 |
|
Short-term Loan |
360,198,387.78 |
168,659,580.77 |
20,082,435.28 |
|
Inventories |
1,831,071,526.67 |
2,081,257,748.92 |
1,948,106,359.53 |
|
Other Current Assets
|
51,653,740.55 |
67,034,161.05 |
145,179,342.26 |
|
|
|
|
|
|
Total Current Assets
|
4,685,003,630.97 |
3,786,879,169.01 |
2,857,575,156.74 |
|
Other Long-term Investment |
5,157,425.74 |
6,838,712.87 |
6,759,009.90 |
|
Fixed Assets |
2,626,017,984.70 |
2,941,947,034.73 |
3,222,007,249.59 |
|
Other Non-current Assets |
139,925,966.09 |
161,026,297.04 |
152,857,500.56 |
|
Total Assets |
7,456,105,007.50 |
6,896,691,213.65 |
6,239,198,916.79 |
LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]
|
Current
Liabilities |
2011 |
2010 |
2009 |
|
|
|
|
|
|
Bank Overdraft &
Short-term Loan from Financial
Institution |
3,189,936,836.82 |
2,671,523,414.13 |
2,116,976,299.31 |
|
Trade Accounts and
Other Payable |
725,044,005.68 |
612,407,250.51 |
385,302,234.37 |
|
Current Portion of Long-term Loan |
240,786,023.75 |
347,347,277.80 |
157,979,241.80 |
|
Advance Income for
Capital Increase |
- |
- |
140,000,000.00 |
|
Other Current Liabilities |
- |
- |
80,129,559.02 |
|
|
|
|
|
|
Total Current Liabilities |
4,155,766,866.25 |
3,631,277,942.44 |
2,880,387,334.50 |
|
Long-term Loan |
1,706,995,005.78 |
1,947,628,068.74 |
148,900,000.00 |
|
Long-term Loan from
Person or Other Company |
- |
- |
2,104,436,301.93 |
|
Other Liabilities |
2,283,375.15 |
5,202,988.61 |
7,663,418.45 |
|
Total Liabilities |
5,865,045,247.18 |
5,584,108,999.79 |
5,141,387,054.88 |
|
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
|
|
|
|
|
Share capital : Baht 10
par value Authorized &
issued share capital
200,000,000 shares
in 2011 &
2010; 160,000,000 shares in 2009
respectively |
2,000,000,000.00 |
2,000,000,000.00 |
1,600,000,000.00 |
|
|
|
|
|
|
Capital Paid |
2,000,000,000.00 |
1,600,000,000.00 |
1,412,500,000.00 |
|
Retained Earning -
Unappropriated |
[408,940,239.68] |
[287,417,786.14] |
[314,688,138.09] |
|
Total Shareholders' Equity |
1,591,059,760.32 |
1,312,582,213.86 |
1,097,811,861.91 |
|
Total Liabilities & Shareholders' Equity |
7,456,105,007.50 |
6,896,691,213.65 |
6,239,198,916.79 |
|
Revenue |
2011 |
2010 |
2009 |
|
|
|
|
|
|
Sales & Service
Income |
5,201,781,658.09 |
4,880,099,694.45 |
2,782,400,667.21 |
|
Other Income |
62,570,770.12 |
224,769,112.99 |
69,249,356.16 |
|
Total Revenues |
5,264,352,428.21 |
5,104,868,807.44 |
2,851,650,023.37 |
|
Expenses |
|
|
|
|
|
|
|
|
|
Cost of Sales
& Service |
4,880,947,302.01 |
4,606,504,925.81 |
2,489,347,419.91 |
|
Selling Expenses |
122,192,401.93 |
185,396,388.43 |
108,538,375.74 |
|
Administrative Expenses |
74,972,991.02 |
63,733,701.38 |
60,179,698.02 |
|
Total Expenses |
5,078,112,694.96 |
4,855,635,015.62 |
2,658,065,493.67 |
|
|
|
|
|
|
Profit / [Loss] before Financial
Cost |
186,239,733.25 |
249,233,791.82 |
193,584,529.70 |
|
Financial Cost |
[299,159,992.48] |
[222,206,817.60] |
[167,473,668.81] |
|
|
|
|
|
|
Net Profit / [Loss] |
[112,920,259.23] |
27,026,974.22 |
26,110,860.89 |
|
ITEM |
UNIT |
2011 |
2010 |
2009 |
|
|
|
|
|
|
|
LIQUIDITY RATIO |
|
|
|
|
|
CURRENT RATIO |
TIMES |
1.13 |
1.04 |
0.99 |
|
QUICK RATIO |
TIMES |
0.67 |
0.45 |
0.27 |
|
|
|
|
|
|
|
ACTIVITY RATIO |
|
|
|
|
|
FIXED ASSETS TURNOVER |
TIMES |
1.98 |
1.66 |
0.86 |
|
TOTAL ASSETS TURNOVER |
TIMES |
0.70 |
0.71 |
0.45 |
|
INVENTORY CONVERSION PERIOD |
DAYS |
136.93 |
164.91 |
285.64 |
|
INVENTORY TURNOVER |
TIMES |
2.67 |
2.21 |
1.28 |
|
RECEIVABLES CONVERSION PERIOD |
DAYS |
131.12 |
75.68 |
43.10 |
|
RECEIVABLES TURNOVER |
TIMES |
2.78 |
4.82 |
8.47 |
|
PAYABLES CONVERSION PERIOD |
DAYS |
54.22 |
48.52 |
56.49 |
|
CASH CONVERSION CYCLE |
DAYS |
213.83 |
192.06 |
272.25 |
|
|
|
|
|
|
|
PROFITABILITY
RATIO |
|
|
|
|
|
COST OF GOODS SOLD |
% |
93.83 |
94.39 |
89.47 |
|
SELLING & ADMINISTRATION |
% |
3.79 |
5.11 |
6.06 |
|
INTEREST |
% |
5.75 |
4.55 |
6.02 |
|
GROSS PROFIT MARGIN |
% |
7.37 |
10.21 |
13.02 |
|
NET PROFIT MARGIN BEFORE EX. ITEM |
% |
3.58 |
5.11 |
102.49 |
|
NET PROFIT MARGIN |
% |
(2.17) |
0.55 |
0.94 |
|
RETURN ON EQUITY |
% |
(7.10) |
2.06 |
2.38 |
|
RETURN ON ASSET |
% |
(1.51) |
0.39 |
0.42 |
|
EARNING PER SHARE |
BAHT |
(0.56) |
0.17 |
0.18 |
|
|
|
|
|
|
|
LEVERAGE RATIO |
|
|
|
|
|
DEBT RATIO |
TIMES |
0.79 |
0.81 |
0.82 |
|
DEBT TO EQUITY RATIO |
TIMES |
3.69 |
4.25 |
4.68 |
|
TIME INTEREST EARNED |
TIMES |
0.62 |
1.12 |
17.03 |
|
|
|
|
|
|
|
ANNUAL GROWTH |
|
|
|
|
|
SALES GROWTH |
% |
6.59 |
75.39 |
|
|
OPERATING PROFIT |
% |
(25.28) |
(91.26) |
|
|
NET PROFIT |
% |
(517.81) |
3.51 |
|
|
FIXED ASSETS |
% |
(10.74) |
(8.69) |
|
|
TOTAL ASSETS |
% |
8.11 |
10.54 |
|
ANNUAL GROWTH :
ACCEPTABLE
An annual sales growth is 6.59%. Turnover has increased from THB
4,880,099,694.45 in 2010 to THB 5,201,781,658.09 in 2011. While net profit has
decreased from THB 27,026,974.22 in 2010 to THB -112,920,259.23 in 2011. And
total assets has increased from THB 6,896,691,213.65 in 2010 to THB
7,456,105,007.50 in 2011.
PROFITABILITY :
RISKY

|
Gross Profit Margin |
7.37 |
Acceptable |
Industrial
Average |
11.62 |
|
Net Profit Margin |
(2.17) |
Deteriorated |
Industrial
Average |
1.23 |
|
Return on Assets |
(1.51) |
Deteriorated |
Industrial
Average |
2.12 |
|
Return on Equity |
(7.10) |
Deteriorated |
Industrial
Average |
5.83 |
Gross Profit Margin used to assess a firm's financial health by
revealing the proportion of money left over from revenues after accounting for
the cost of goods sold. Gross profit margin serves as the source for paying
additional expenses and future savings. The company's figure is 7.37%. When
compared with the industry average, the ratio of the company was lower. This
indicated that company may have problems with control over its costs.
Net Profit Margin is the indicator of the company's efficiency in that
net profit takes into consideration all expenses of the company. A low profit
margin indicates a low margin of safety, higher risk that a decline in sales will
erase profits and result in a net loss. The company's figure is -2.17%. When
compared with the industry average, the ratio of the company was lower.
Return on Assets measures how efficiently profits are being generated
from the assets employed in the business when compared with the ratios of firms
in a similar business. A low ratio in comparison with industry averages
indicates an inefficient use of business assets. When compared with the
industry average, it was lower, the company's figure is -1.51%.
Return on Equity indicates how profitable a company is by comparing its
net income to its average shareholders' equity, ROE measures how much the
shareholders earned for their investment in the company. When compared with the
industry average, it was lower, the company's figure is -7.1%.
Trend of the
average competitors in the same industry for last 5 years
Return on Assets Uptrend
Return on Equity Uptrend
LIQUIDITY : RISKY

|
Current Ratio |
1.13 |
Acceptable |
Industrial Average |
1.61 |
|
Quick Ratio |
0.67 |
|
|
|
|
Cash Conversion Cycle |
213.83 |
|
|
|
The Current Ratio is to ascertain whether a company's short-term assets
are readily available to pay off its short-term liabilities. The company's
figure is 1.13 times in 2011, increase from 1.04 times, then it is generally
considered to have good short-term financial strength. When compared with the
industry average, the ratio of the company was lower.
The Quick Ratio is a liquidity indicator that further refines the
current ratio by measuring the amount of the most liquid current assets there
are to cover current liabilities. The company's figure is 0.67 times in 2011,
increase from 0.45 times, then the company has not enough current assets that
presumably can be quickly converted to cash for pay financial obligations.
The Cash Conversion Cycle measures the number of days a company's cash
is tied up in the production and sales process of its operations and the
benefit from payment terms from its creditors. It meant the company could
survive when no cash inflow was received from sale for 214 days.
Trend of the
average competitors in the same industry for last 5 years
Current Ratio Downtrend
LEVERAGE : RISKY


|
Debt Ratio |
0.79 |
Acceptable |
Industrial
Average |
0.63 |
|
Debt to Equity Ratio |
3.69 |
Risky |
Industrial
Average |
1.74 |
|
Times Interest Earned |
0.62 |
Risky |
Industrial
Average |
1.68 |
Debt to Equity Ratio a measurement of how much suppliers, lenders,
creditors and obligors have committed to the company versus what the
shareholders have committed. A lower the percentage means that the company is
using less leverage and has a stronger equity position.
Times Interest Earned measuring a company's ability to meet its debt
obligations. Ratio is 0.63 lower than 1, so the company is not generating
enough cash from EBIT to meet its interest obligations.
Debt Ratio shows the proportion of a company's assets which are financed
through debt. The company's figure is 0.79 greater than 0.5, most of the
company's assets are financed through debt.
Trend of the
average competitors in the same industry for last 5 years
Debt Ratio Downtrend
Times Interest Earned Uptrend
ACTIVITY :
ACCEPTABLE

|
Fixed Assets Turnover |
1.98 |
Deteriorated |
Industrial
Average |
9.48 |
|
Total Assets Turnover |
0.70 |
Deteriorated |
Industrial
Average |
1.68 |
|
Inventory Conversion Period |
136.93 |
|
|
|
|
Inventory Turnover |
2.67 |
Acceptable |
Industrial
Average |
4.77 |
|
Receivables Conversion Period |
131.12 |
|
|
|
|
Receivables Turnover |
2.78 |
Satisfactory |
Industrial
Average |
2.93 |
|
Payables Conversion Period |
54.22 |
|
|
|
The company's Account Receivable Ratio is calculated as 2.78 and 4.82 in
2011 and 2010 respectively. This ratio measures the efficiency of the company
in managing its trade debtors to generate revenue. A lower ratio may indicate
over extension and collection problems. Conversely, a higher ratio may indicate
an overtly stringent policy. In this case, the company's A/R ratio in 2011
decreased from 2010. This would suggest the company had deteriorated in the
management of its debt collections.
Inventory Turnover in Days Ratio indicates the liquidity of inventory.
It estimates the number of days that it will take to sell the current
inventory. Inventory is particularly sensitive to change in business
activities. The inventory turnover in days has decreased from 165 days at the
end of 2010 to 137 days at the end of 2011. This represents a positive trend.
And Inventory turnover has increased from 2.21 times in year 2010 to 2.67 times
in year 2011.
The company's Total Asset Turnover is calculated as 0.7 times and 0.71
times in 2011 and 2010 respectively. This ratio is determined by dividing total
assets into total sales turnover. The ratio measures the activity of the assets
and the ability of the firm to generate sales through the use of the assets.
Trend of the
average competitors in the same industry for last 5 years
Fixed Assets Turnover Uptrend
Total Assets Turnover Downtrend
Inventory Turnover Downtrend
Receivables Turnover Downtrend
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.54 |
|
|
1 |
Rs.87.69 |
|
Euro |
1 |
Rs.72.85 |
INFORMATION DETAILS
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership background
(20%) Payment record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.