MIRA
INFORM REPORT
|
Report Date : |
17.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
MOHIT POLYCOT PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
403 - A, Indralok Building, Apnaghar, Shree Swami Samarath Nagar,
Andheri (West), Mumbai – 400 053, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
04.01.2005 |
|
|
|
|
Com. Reg. No.: |
11-150393 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 0.460 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17120MH2005PTC150393 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMM29361D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECM5644H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Trading of Fabrics. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 12000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record.
Profitability of the company appears to be low. However, trade relations are reported
as fair. Business is active. Payments are reported to be slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
403 - A, Indralok Building, Apnanagar, Shree Swami Samarath Nagar,
Andheri (West), Mumbai – 400 053, Maharashtra, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9322519155 (Mr. Mangilal) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Administrative Office : |
145(C), Dr. Viegas Street, Room No. 18, 3rd Floor, Gaiwadi,
Kalbadevi Road, Mumbai – 400 002, Maharashtra, India |
|
Tel. No.: |
91-22-30917300 |
|
|
|
|
Factory : |
Located At : Bhiwandi, India |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Mohit Mangilal Chajer |
|
Designation : |
Director |
|
Address : |
403 - A, Indralok Building, Apnanagar, Shree Swami Samarath Nagar,
Andheri (West), Mumbai – 400 053, Maharashtra |
|
Date of Birth/Age : |
17.05.1986 |
|
Date of Appointment : |
04.01.2005 |
|
DIN No.: |
01367972 |
|
|
|
|
Name : |
Mr. Mangilal Chhajer |
|
Designation : |
Director |
|
Address : |
403 - A, Indralok Building, Apnanagar, Shree Swami Samarath Nagar,
Andheri (West), Mumbai – 400 053, Maharashtra |
|
Date of Birth/Age : |
01.05.1964 |
|
Date of Appointment : |
04.01.2005 |
|
DIN No.: |
01368075 |
|
|
|
|
Name : |
Ms. Manohari Devi Chhajer |
|
Designation : |
Director |
|
Address : |
403 - A, Indralok Building, Apnanagar, Shree Swami Samarath Nagar,
Andheri (West), Mumbai – 400 053, Maharashtra |
|
Date of Birth/Age : |
11.07.1967 |
|
Date of Appointment : |
01.10.2009 |
|
DIN No.: |
02954642 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Mangilal Chhajer |
|
500 |
|
Mohit Chhajer |
|
496 |
|
Manohari Devi Chhajer |
|
1 |
|
Noratan Bothara |
|
1 |
|
Manju Bothara |
|
1 |
|
Paras Bhura |
|
600 |
|
Poonam Chelary |
|
600 |
|
Shanti Sundaer Baid |
|
1 |
|
Surajmal Chhajer |
|
1200 |
|
Sanjay Kumar Lunawat |
|
600 |
|
Tulsi Godhara |
|
600 |
|
|
|
|
|
TOTAL |
|
4600 |
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
47.77 |
|
Other top fifty shareholders |
52.23 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Trading of Fabrics. |
GENERAL INFORMATION
|
Suppliers : |
·
Alokik Textile ·
Ambika Textile Mills ·
Anurag Textile ·
Ashtha Fabrics ·
Ashish Synthetics ·
Ashoka Silk Mills ·
Bhagwati Textile ·
Bharat Creation ·
Clifton yarn and Cloth Mills Private Limited ·
Durga Fabrics ·
Durga Textile ·
Gautam Silk Mills ·
Jagannath Textiles ·
Jaideep sSilk Mills ·
Kanakshree Fabrics ·
Kanunga Silk Mills ·
Krishna Textile ·
Lohia Textiles ·
Mourya Synthetics ·
Nirav fashion Fabrics ·
Nisha Silk Industries ·
Pawan Syntex ·
Param Shree Fabrics ·
Perfect Fashion ·
Padamavati Fabrics ·
Prabhat Synthetics ·
Poonam traders ·
Shruti Textile ·
Singhania Synthetics ·
Sona Synthetics ·
Sumangal Suitings ·
Supreme Embroidery Private Limited ·
Tirupati Collection ·
Vijeta Textile fabrics ·
Vardhaman and Company |
|||||||||
|
|
|
|||||||||
|
Customers : |
·
Anil Raj Enterprise ·
Ankur Textile ·
Arihant Textile (Dhubri) ·
Arvind Sarees ·
Ashok Agency ·
Ashok Anand Brothers ·
Ashok Kumar and Sons ·
Assam Ready Made Cloth Store ·
Avashit Traders ·
Ashok Agency ·
Ashok Anand Brothers ·
Ashok Kumar and Sons ·
Assam Ready Made Cloth Store ·
Avashit Traders ·
Goenka Agency ·
Govind Textile ·
Govind Tukaram ·
Gurunanak Saree Center ·
Gurunanak Textile ·
Laxmi Store (Jalandhar City) ·
Laxmi Trading Company ·
Lokesh Kumar Vijay Kumar ·
Lucky Garment ·
Ridhi Sidhi Traders ·
Rishab Textile ·
Rishabh Clothing‐ Dadar ·
Riya Fabrics ·
Yogesh Textile ·
Zahra Syntex‐Bandra(East) ·
Zoya Textile‐ Dadar(West) |
|||||||||
|
|
|
|||||||||
|
No. of Employees : |
Not Available |
|||||||||
|
|
|
|||||||||
|
Bankers : |
Union Bank of India, Mohammed Ali Road branch, Karim Building, 56,
Mohammed Ali Road, Mumbai – 400003, Maharashtra, India |
|||||||||
|
|
|
|||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Churuwala and Associates Chartered Accountants |
|
Address : |
506, Laxmi Mall, Laxmi Industrial Estate, new Kink Road, Andheri
(West), Mumbai – 400 053, Maharashtra, India |
|
Tel. No.: |
91-22-26360100 / 26360200 |
|
Fax No.: |
91-22-40165100 |
|
PAN No.: |
AADFC2891E |
CAPITAL STRUCTURE
As on 29.09.2012
Authorized Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000 |
Equity Shares |
Rs. 100/- each |
Rs. 2.500 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4600 |
Equity Shares |
Rs. 100/- each |
Rs. 0.460
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.460 |
0.460 |
0.460 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
2.544 |
2.331 |
2.113 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
3.004 |
2.791 |
2.573 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
6.291 |
6.374 |
4.360 |
|
|
2] Unsecured Loans |
3.071 |
2.664 |
2.088 |
|
|
TOTAL BORROWING |
9.362 |
9.038 |
6.448 |
|
|
DEFERRED TAX LIABILITIES |
0.001 |
0.003 |
0.003 |
|
|
|
|
|
|
|
|
TOTAL |
12.367 |
11.832 |
9.024 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.056 |
0.067 |
0.058 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
7.740
|
11.227 |
3.946 |
|
|
Sundry Debtors |
15.766
|
16.210 |
13.178 |
|
|
Cash & Bank Balances |
0.902
|
0.063 |
2.375 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
0.328
|
0.303 |
0.065 |
|
Total
Current Assets |
24.736
|
27.803 |
19.564 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
8.311
|
12.784 |
10.486 |
|
|
Other Current Liabilities |
3.870
|
3.042 |
0.017 |
|
|
Provisions |
0.244
|
0.212 |
0.095 |
|
Total
Current Liabilities |
12.425
|
16.038 |
10.598 |
|
|
Net Current Assets |
12.311
|
11.765 |
8.966 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
12.367 |
11.832 |
9.024 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
42.736 |
42.448 |
32.469 |
|
|
|
Other Income |
0.509 |
0.716 |
0.008 |
|
|
|
TOTAL (A) |
43.245 |
43.164 |
32.477 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Material Consumed |
35.903 |
37.268 |
|
|
|
|
Employee benefit expenses |
2.906 |
2.299 |
|
|
|
|
Other expenses |
3.118 |
2.412 |
|
|
|
|
TOTAL (B) |
41.927 |
41.979 |
31.640 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1.318 |
1.185 |
0.837 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.966 |
0.833 |
0.514 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
0.352 |
0.352 |
0.323 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.012 |
0.017 |
0.022 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
0.340 |
0.335 |
0.301 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.127 |
0.117 |
0.097 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
0.213 |
0.218 |
0.204 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
0.890 |
0.672 |
0.468 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
1.103 |
0.890 |
0.672 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
46.38 |
47.46 |
44.42 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.49
|
0.50 |
0.63 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.79
|
0.79 |
0.92 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.37
|
1.20 |
1.53 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.11
|
0.12 |
0.12 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
7.25
|
8.98 |
6.62 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.99
|
1.73 |
1.85 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
---- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---- |
|
22] |
Litigations that the firm
/ promoter involved in |
---- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---- |
|
26] |
Buyer visit details |
---- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating,
if available |
No |
|
Unsecured Loan |
As on 31.03.2012 (Rs. in Millions) |
As on 31.03.2011 (Rs. in Millions) |
|
From Directors and Relatives |
2.024 |
1.635 |
|
From Others |
1.047 |
1.029 |
|
Total |
3.071 |
2.664 |
|
|
|
|
OPERATION:
The Company has
received total sales turnover of Rs.42.736 millions during the year. The Company
expects good increase in turnover during the forth coming years.
FIXED ASSETS:
·
Computer
·
Refregerator
·
Furniture and Fixtures
·
Machinery
·
Printers
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.88 |
|
|
1 |
Rs.87.99 |
|
Euro |
1 |
Rs.72.83 |
INFORMATION DETAILS
|
Report Prepared
by : |
NID |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.