MIRA INFORM REPORT

 

 

Report Date :

18.01.2013

 

IDENTIFICATION DETAILS

 

Name :

WELSPUN MAXSTEEL LIMITED (w.e.f. 01.07.2009)

 

 

Formerly Known As :

VIKRAM SPONGE IRON LIMITED

 

 

Registered Office :

Welspun City, Village Versamedi, Taluka Najar, Kutuch, Anjar Gujarat – 370110,

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.06.2008

 

 

Com. Reg. No.:

04-064145

 

 

Capital Investment/ Paid-up Capital:

Rs.1300.824 Millions

 

 

CIN No.:

[Company Identification No.]

U27100GJ2008PLC064145

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Sponge Iron.

 

 

No. of Employees:

1200 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Welspun Corp Limited.

 

It is an established company having a moderate track record. The profitability of the company appears to be low.

 

However, trade relations are reported to be fair. Business is active. Payments are slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Welspun City, Village Versamedi, Taluka Najar, Kutuch, Anjar Gujarat – 370110, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

rashmi_mamtura@welspun.com

saurabh_mehta@welspun.com

Web Site:

www.welspun.com

Location:

Owned

 

 

Corporate Office :

B-Wing, Trade World, 9th Floor, Kamala Mills Compound, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-66136000/24908000

Fax No.:

91-22-24908020/24908021

 

 

Plant Office :

Village Salav, P.O.Welspun Baug, District Raigad -402202, Maharashtra, India

Tel. No.:

91-2144 – 260110 to 260119

Fax No.:

91-2144-260122

 

 

Regional Office :

No.1, C-310, Blue Cross Chambers, Bangalore – 560001, Karnataka, India

E-Mail :

naresh_surana@welspun.com

 

 

DIRECTORS

 

As on 14.09.2012

 

Name :

Mr. Balkrishan Gopiram Goenka

Designation :

Director

Address :

Rocky Isle 46-C, Bhulabhai Desai Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

15.08.1966

Qualification:

B.Com

Date of Appointment :

22.05.2009

Din No.:

00270175

 

 

Name :

Mr. Mintoo Bhandari

Designation :

Nominee Director

Address :

35, Partridge Way, Holliston, MA 017462646

Date of Birth/Age :

19.08.1965

Qualification:

Mechanical Engineering from MIT (S.B. ’87) and the Harvard Business School (MBA ’92)

Date of Appointment :

18.08.2011

Din No.:

00054831

 

 

Name :

Mr. Utsav Baijal

Designation :

Nominee Director

Address :

561 ATS Greens, Sector 93A, Expressway Noida 201301

Date of Birth/Age :

11.12.1976

Date of Appointment :

17.12.2011

Din No.:

02592194

 

 

Name :

Mr. Vijay Singh Bapna

Designation :

Whole Time Director

Address :

5th Floor, Room No. 503, Purna, 68-A, Sir Pochkhanwala Road, Worli, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

28.08.1948

Qualification:

M.COM, FCA

Experience :

39 Years

Date of Appointment :

22.05.2009

Din No.:

02599024

 

 

Name :

Mr. Madhav Vasant Phadke

Designation :

Nominee Director

Address :

Flat No. 3, Bldg No. 4B, Pereira Nagar CHS Limited, Khopat, Behind ST Work Shop Thane- 400601

Date of Birth/Age :

19.06.1961

Qualification:

BA(Eco), LLM, MLL and LW, Master Degree In

Personnel Management, Post Graduate Diploma in Banking

Date of Appointment :

18.03.2011

Din No.:

03432453

 

 

Name :

Mr. Rajesh Rameshkumar Mandawewala

Designation :

Additional Director

Address :

161/171-B, Tanna Residency Bay View, OPP. Sidhivinayak Temple, Prabhadevi Mumbai -400025 Maharashtra India

Date of Birth/Age :

05.05.1962

Date of Appointment :

31.01.2012

Din No.:

00007179

 

Name :

Mr. Ram Gopal Sharma

Designation :

Additional Director

Address :

E 707 Lok Sarita, Military Road, Marol, Andheri(E) Mumbai - 400059Maharashtra India 

Date of Birth/Age :

11.09.1940

Qualification:

Commerce Graduate with a Master Degree in Economics

Date of Appointment :

31.01.2012

Din No.:

00026514

 

 

Name :

Mr. Ashok tandon

Designation :

Director

Date of Birth:

13.10.1958

Qualification:

B.E. (Mechanical)

Experience:

32 Years

Date of Appointment :

01.02.2007

 

 

KEY EXECUTIVES

 

Name :

Mr. Jigar Shah

Designation :

Secretary

Address :

16, Kirti Kunj, Liberty Garden, Malad (West), Mumbai – 400 064, Maharashtra, India 

Date of Birth/Age :

21.04.1987

Date of Appointment :

12.10.2011

PAN No.:

BMLPS6577G

 

 

Name :

B L Biyani

Designation :

President

Date of Birth:

18.06.1959

Qualification:

AICWA, B. Com.

Experience:

34 Years

Date of Appointment :

16.01.2010

 

 

Name :

Mr. P S.Ghose

Designation :

President and Unit Head

Date of Birth:

28.01.1952

Qualification:

M. Tech

Experience:

36 Years

Date of Appointment :

26.10.2009

 

 

Name :

Mr. Prakash Tatla

Designation :

President (marketing)

 

 

Name :

Mr. Pradeep Gokhroo

Designation :

President (Finance and Commerce)

 

 

Name :

Mr. Dilip singh

Designation :

Senior Vice President (Technical)

 

 

Name :

Mr. Narendra Bhandari

Designation :

Senior Vice President (Finance )

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 14.09.2012

 

Names of Shareholders

 

No. of Shares

Welspun Corp Limited, India

 

113622058

Insight Solutions Limited, Mauritius

 

16260294

Grasim Industries Limited, India

 

198800

Dwarka Dass Rathi, India

 

200

Sanjeev Bafna

 

200

Pavan Kumar Jain

 

200

Ashok Malu

 

200

Hemant Kadel

 

200

Ravindra Kastia

 

200

Total

 

130082352

 

As on 14.09.2012

 

Category

 

Percentage

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

12.50

Bodies corporate

 

87.50

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Sponge Iron.

 

 

Product:

ITC number of product

Description of product or services

7203-1000

SPONGE IRON

 

PRODUCTION STATUS As on 31.03.2012

 

Particulars

Unit

31.03.2012

Installed Capacity

MT

450000

Actual Production

MT

264215

 

 

GENERAL INFORMATION

 

No. of Employees :

1200 (Approximately)

 

 

Bankers :

·         IDBI Bank Limited, IDBI Tower, WTC Complex, Cuffe Parade, Mumbai -400005, Maharashtra, India

·         State Bank of India

·         Canara Bank, 85, Maker Tower, F Wing, 20th Floor, Cuff Parade, Mumbai – 400005, Maharashtra, India

·         Union Bank of India Limited, Union Bank Bhavan, 238, Vidhan Bhavan Marg, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Facilities :

Rs. In Millions

SECURED LOAN

31.03.2012

(6 Months)

31.09.2011

(18 Months)

Term loans from bank (Long Term)

6575.756

6700.856

Term loans from bank (Short Term)

2000.000

2000.000

Working capital loans from banks

302.458

395.330

Total

8878.214

9096.186

 

 

 

Financial Institutions:

IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17, RKamani Marg, Balard Estate, Mumbai- 400001, Maharashtra, India

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

MGB and Company

Chartered Accountants

Address :

Jolly Bhavan No 2, 1st Floor, 7, Opposite Nirmala Niketan 7, New Marine Lines, Churchgate, Mumbai-400020, Maharashtra, India

Pan No.:

AAAFM5742R

 

 

Holding Company  :

Welspun Corp Limited

CIN No.: L27100GJ1995PLC025609

 

 

Fellow Subsidiaries :

·         Welspun Pipes Limited

·         Welspun Natural Resources Private Limited

·         Welspun Pipe Inc

·         Welspun Tradings Limited

·         Welspun Infratech Limited

·         Welspun Mauritius Holdings Limited

·         Welspun Middle East Pipe Company LLC

·         Welspun Middle East Pipe Coating Company LLC

·         Welspun Middle East DMCC

·         Welspun Tubular LLC,

·         Welspun Global Trade LLC

·         Welspun Plastics Private Limited

·         Welspun Projects Limited

·         Welspun Road Projects Private Limited

·         Welspun Infra Projects Private Limited

·         Anjar Road Private Limited

·         Welspun BOT projects Private Limited

·         MSK Projects (Himmatnagar Bypass) Private Limited

·         MSK Projects (Kim Mandavi Corridor) Private Limited

·         Welspun Energy Transportation Private Limited

·         Welspun Water Infrastructure Private Limited

·         ARSS Bus Terminal Private Limited

 

 

Related Parties :

·         Remi Metals Gujarat Limited

      CIN No.:L27100GJ1993PLC020358

·         Welspun India Limited

      CIN No.:L17110GJ1985PLC033271

·         Welspun Projects Limited

       CIN No.:L45201GJ1994PLC023920

·         Welspun Logistics Limited

      CIN No.:U63012MH2006PLC165280

·         Welspun Infratech Limited

       CIN No.:U45400MH2007PLC170350

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

272000000

Equity Share

Rs.10/- each

Rs.2720.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

130082352

Equity Share

Rs.10/- each

Rs.1300.824 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

(6 Months)

30.09.2011

(18 Months)

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1300.824

1300.824

1300.824

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1137.262

1841.355

1565.392

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2438.086

3142.179

2866.216

LOAN FUNDS

 

 

 

1] Secured Loans

8878.214

9096.186

6069.083

2] Unsecured Loans

549.780

466.654

0.000

TOTAL BORROWING

9427.994

9562.840

6069.083

DEFERRED TAX LIABILITIES

301.865

301.865

103.225

 

 

 

 

TOTAL

12167.945

13006.884

9038.524

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6399.825

5780.573

5160.351

Capital work-in-progress

2093.245

1749.523

2998.400

 

 

 

 

INVESTMENT

29.906

1324.479

29.906

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2368.616
3753.958

1753.218

 

Sundry Debtors

1472.360
2342.962

1261.755

 

Cash & Bank Balances

511.254
335.654

80.093

 

Other Current Assets

21.531
114.164

0.000

 

Loans & Advances

2308.994
3101.053

424.873

Total Current Assets

6682.755
9647.791

3519.939

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

2543.328
5120.101

867.403

 

Other Current Liabilities

426.095
326.210

1747.804

 

Provisions

68.363
49.171

54.865

Total Current Liabilities

3037.786
5495.482

2670.072

Net Current Assets

3644.969
4152.309

849.867

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

12167.945

13006.884

9038.524

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

(6 Months)

30.09.2011

(18 Months)

31.03.2010

 

SALES

 

 

 

 

 

Income

7212.370

24237.009

10850.337

 

 

Other Income

318.049

386.015

106.266

 

 

TOTAL                                     (A)

7530.419

24623.024

10956.603

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

6362.932

20831.881

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

332.967

784.878

 

 

 

Employee benefit expense

149.058

437.548

 

 

 

Other Expenses

849.812

 

 

 

 

TOTAL                                     (B)

7694.769

22507.948

9780.459

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(164.350)

2155.076

1176.144

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

357.097

1167.103

730.470

 

 

 

 

 

 

PROFIT / (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)       (E)

(521.447)

947.973

445.674

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

180.980

424.679

236.699

 

 

 

 

 

 

PROFIT / (LOSS)  BEFORE TAX (E-F)                (G)

(702.427)

523.294

208.975

 

 

 

 

 

Less

TAX                                                                  (H)

1.666

247.332

103.225

 

 

 

 

 

 

PROFIT / (LOSS)  AFTER TAX (G-H)                 (I)

(704.093)

275.962

105.750

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

381.712

105.750

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(322.381)

381.712

105.750

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

755.776

3294.751

506.693

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1084.251

7475.201

2115.225

 

 

Capital Goods

49.449

136.582

113.520

 

 

Stores & Spares

2.767

76.475

113.520

 

TOTAL IMPORTS

1136.467

7688.258

2342.265

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(5.41)

2.12

2.57

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

(6 Months)

30.09.2011

(18 Months)

31.03.2010

PAT / Total Income

(%)

(9.35)
1.12

0.97

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

(9.74)
2.16

1.93

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.37)
3.39

2.40

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.29)
0.17

0.07

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.11
4.79

3.04

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.20
1.76

1.31

 

 

LOCAL AGENCY FURTHER INFORMATION

 

UNSECURED LOANS DETAILS

(Rs. In Millions)

UNSECURED LOAN

31.03.2012

(6 Months)

30.09.2011

(18 Months)

 

 

 

Deferred sales tax loan

549.780

466.654

Total

549.780

466.654

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

PERFORMANCE REVIEW

 

During the period the capacity utilization remained at 59%.

 

The capacity utilization was lower mainly due to extreme low supply of APM Gas and uneconomic price of RLNG. During the there was process problem in the plant for few days and subsequently switching over of plant operations from Cold Reactor to Hot Reactor, the plant was under shutdown for about 2 weeks in totality which has impacted production.

 

The restriction in supply of APM gas almost by 50% of normal supply, high cost of RLNG and drastic increase in the Raw Material cost has significantly impacted the cost of manufacture. The improved product realization has been neutralized by increased cost of manufacture, therefore the profitability of the company has been severely impacted.

 

FORM 8

 

Corporate identity number of the company

U27100MP2008PLC020834

Name of the company

WELSPUN MAXSTEEL LIMITED

Address of the registered office or of the principal place of  business in India of the company

Welspun City, Village Versamedi, Taluka NAjar, Kutuch, Anjar Gujarat – 370110, India

Email: rashmi_mamtura@welspun.com

This form is for

Creation of charge

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Floating charge

Others (entire current assets)

Particular of charge holder

Canara Bank, 85, Maker Tower, F Wing, 20th Floor, Cuff Parade, Mumbai – 400005, Maharashtra, India

E- Mail Id : vidyaanand@canarabank.com

Nature of instrument creating charge

Common hypothecation agreement dated 28th December 2012

Date of instrument Creating the charge

28.12.2012

Amount secured by the charge

Rs.2000.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Interest on the RSTCL will be at 11.00 % p.a (Base Rate + 0.50%) till 30.09.2014 and to be revised at 13.75% p.a. (Base rate + 3.25%) from 01.10.2014

 

Margin

NIL.

 

Extent and Operation of the charge

First pari-passu charge on the entire immovable and movable fixed assets of the Company and second pari-passu charge by way of Hypothecation of the entire current assets of the company, both present and future

Short particulars of the property or asset(s) charged (including complete address and location of the property)

First pari-passu charge on the entire immovable and movable fixed assets of the Company

 

second pari-passu charge by way of Hypothecation of the entire current assets of the company, both present and future

 

 

CONTINGENT LIABILITY

Rs.In Millions

Particulars

31.03.2012

30.09.2011

Bank Guarantees

651.344

401.202

Claims against the Company not acknowledged as debts

79.236

28.852

Disputed service tax / excise duty and custom duty liabilities.#

(Include dispute dues of Rs.53.623 Millions (Rs.53.622.000 Millions) for which bank guarantee issued)

459.135

453.037

Bills discounted with Banks

886.736

315.131

Unexpired Letters of Credit (Net of liability provided)

620.020

471.373

 

FIXED ASSETS

 

Tangible Assets

 

  • Land Freehold
  • Lease Hold Land
  • Buildings
  • Factory Buildings
  • Plant and Machinery
  • Office Equipments
  • Furniture and Fixture
  • Motor Vehicles
  • Vehicles

 

In Tangible Assets

 

  • Goodwill

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.64

UK Pound

1

Rs.87.46

Euro

1

Rs.72.65

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.