MIRA INFORM REPORT

 

 

Report Date :

19.01.2013

 

IDENTIFICATION DETAILS

 

Name :

KOSAN CRISPLANT A/S

 

 

Registered Office :

P. O. Pedersens Vej 22, Aarhus   N, 8200

 

 

Country :

Denmark

 

 

Financials (as on) :

31.03.2012

 

 

Year  of Incorporation :

1951

 

 

Com. Reg. No.:

25690869

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Manufacturing packaging machinery, such as wrapping, bottling, canning, and labeling machinery.

 

 

No. of Employees :

100

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Denmark

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

DENMARK - ECONOMIC OVERVIEW

 

This thoroughly modern market economy features a high-tech agricultural sector, state-of-the-art industry with world-leading firms in pharmaceuticals, maritime shipping and renewable energy, and a high dependence on foreign trade. Denmark is a member of the European Union (EU); Danish legislation and regulations conform to EU standards on almost all issues. Danes enjoy among the highest standards of living in the world and the Danish economy is characterized by extensive government welfare measures and an equitable distribution of income. Denmark is a net exporter of food and energy and enjoys a comfortable balance of payments surplus but depends on imports of raw materials for the manufacturing sector. Within the EU, Denmark is among the strongest supporters of trade liberalization. After a long consumption-driven upswing, Denmark's economy began slowing in 2007 with the end of a housing boom. Housing prices dropped markedly in 2008-09 and, following a short respite in 2010, continued to decline in 2011 though at a slower pace. The global financial crisis has exacerbated this cyclical slowdown through increased borrowing costs and lower export demand, consumer confidence, and investment. The global financial crises cut Danish real GDP by 0.8% in 2008 and 5.8% in 2009. Denmark made a modest recovery in 2010 with real GDP growth of 1.3%, in part because of increased government spending; however, the country experienced a technical recession in late 2010-early 2011. Historically low levels of unemployment rose sharply with the recession and have remained at about 6% in 2010-11, based on the national measure, about two-thirds average EU unemployment. An impending decline in the ratio of workers to retirees will be a major long-term issue. Denmark maintained a healthy budget surplus for many years up to 2008, but the budget balance swung into deficit in 2009. In spite of the deficits, the new coalition government plans to deliver a modest stimulus to the economy in 2012. Nonetheless, Denmark's fiscal position remains among the strongest in the EU at 46.5% of GDP in 2011. Despite previously meeting the criteria to join the European Economic and Monetary Union (EMU), so far Denmark has decided not to join, although the Danish krone remains pegged to the euro. Denmark held the EU presidency during the first half of 2012; priorities included promoting a responsible, dynamic, green, and safe Europe, while working to steer Europe out of its euro zone economic crisis.

 

Source : CIA

 

 

COMPANY NAME & ADDRESS

 

KOSAN CRISPLANT A/S

                                                                                                                                                             

 

P. O. Pedersens Vej 22

Ã…rhus N, 8200

Denmark

Tel:   +45 87 40 30 00

Fax:      +45 87 40 30 10

 www.flexspeed.info

 

SYNTHESIS

 

Employees:                   100

Company Type:             Private Subsidiary

Corporate Family:          2 Companies

Ultimate Parent:            Kosan Crisplant Holding A/S

Financials in:                 USD (mil)

Fiscal Year End:            31-Mar-2012

Reporting Currency:       Danish Krone

Annual Sales:                82.7

Net Income:                  3.6

Total Assets:                 48.6

 

Business Description     

 

 

Kosan Crisplant a/s is primarily engaged in manufacturing packaging machinery, such as wrapping, bottling, canning, and labeling machinery.

 

 Industry

 

 

Industry                 Containers and Packaging

ANZSIC 2006:        2499 - Other Machinery and Equipment Manufacturing Not Elsewhere Classified

NACE 2002:          2924 - Manufacture of other general purpose machinery not elsewhere classified

NAICS 2002:          333993 - Packaging Machinery Manufacturing

UK SIC 2003:         2924 - Manufacture of other general purpose machinery not elsewhere classified

UK SIC 2007:         2829 - Manufacture of other general-purpose machinery n.e.c.

US SIC 1987:         3565 - Packaging Machinery

 

 

 

                           

 Key Executives  

   

 

Name

Title

Anders Christian Anderson

Managing Director / Director

Anders Bjørn

Project Director

John Frederiksen

Manager, World Wide Sourcing

Henning K. Pedersen

Contracting & Engineering

Joseph Brun

Business Unit Manager

 

Registered No.(DNK): 25690869

 

1 - Profit & Loss Item Exchange Rate: USD 1 = DKK 5.412271
2 - Balance Sheet Item Exchange Rate: USD 1 = DKK 5.6041

 

Corporate Overview

 

Location
P. O. Pedersens Vej 22
Ã…rhus N, 8200
Denmark

 

Tel:  +45 87 40 30 00

Fax: +45 87 40 30 10

 

www.flexspeed.info

 

Sales DKK(mil):                        447.7

Assets DKK(mil):                      272.2

Employees:                               100

Fiscal Year End:                       31-Mar-2012

 

Industry:                                  Containers and Packaging

Company Type:                         Private Subsidiary

Quoted Status:                          Not Quoted

Registered No.(DNK):                 25690869

 

Managing Director / Director:     Lars Karlsmose

 

 

Industry Codes

 

ANZSIC 2006 Codes:

2499

-

Other Machinery and Equipment Manufacturing Not Elsewhere Classified

 

NACE 2002 Codes:

2924

-

Manufacture of other general purpose machinery not elsewhere classified

 

NAICS 2002 Codes:

333993

-

Packaging Machinery Manufacturing

 

US SIC 1987:

3565

-

Packaging Machinery

 

UK SIC 2003:

2924

-

Manufacture of other general purpose machinery not elsewhere classified

 

UK SIC 2007:

2829

-

Manufacture of other general-purpose machinery n.e.c.

 

 

Business Description

Kosan Crisplant a/s is primarily engaged in manufacturing packaging machinery, such as wrapping, bottling, canning, and labeling machinery.

 

 

 

 

 

 

Financial Data

Financials in:

DKK(mil)

 

Revenue:

447.7

Net Income:

19.3

Assets:

272.2

Total Liabilities:

0.0

 

 

 

Date of Financial Data:

31-Mar-2012

 

1 Year Growth

NA

NA

NA

 

 

Corporate Family

Corporate Structure News:

 

 

Kosan Crisplant a/s
Total Corporate Family Members: 2

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Kosan Crisplant Holding A/S

Parent

 

 

 

 

 

Kosan Crisplant a/s

Subsidiary

Ã…rhus N

Denmark

Containers and Packaging

82.7

100

 

Executives Report

 

 

 

Board of Directors

 

Name

Title

Function

Lars Christiansen

 

Medarbejderrepræsentant

Director/Board Member

Lars Henrik Kjersing Sall

 

Medarbejderrepræsentant

Director/Board Member

Amit Jain

 

Board Member

Director/Board Member

Morten Nørgaard Andreasen

 

Board Member

Director/Board Member

Axel Nørskov Laursen

 

Board Member

Director/Board Member

 

Abdulla Saleh Ali Abdulla Janahi

 

Bestyrelsesformand

Director/Board Member

 

 

 

 

Executives

 

Name

Title

Function

Anders Christian Anderson

 

Managing Director / Director

Managing Director

Lars Karlsmose

 

Managing Director / Director

Managing Director

 

Bent Lindrup Nielsen

 

Managing Director / Director

Managing Director

 

 

 

Bo Larsen

 

Sales Director

Sales Executive

 

 

Lars Sall

 

Sales Manager Service

Sales Executive

 

 

 

Henning Ullum

 

Sales Manager Spare Parts

Sales Executive

 

 

 

Anders Bjørn

 

Project Director

Marketing Executive

 

 

Christian Fredberg

 

Manager, Tools & Communications

Marketing Executive

 

 

Erik Jensen

 

Manager, Research & Development

Marketing Executive

 

 

Henning K. Pedersen

 

Contracting & Engineering

Engineering/Technical Executive

 

 

John Frederiksen

 

Manager, World Wide Sourcing

Product Management Executive

 

 

Joseph Brun

 

Business Unit Manager

Other

 

 

Ricardo D'Jaen

 

Business Unit Manager

Other

 

 

Steen Henriksen

 

Business Unit Manager

Other

 

 

Bjarne Skjelmose

 

Business Unit Manager

Other

 

 

 

 

Annual Profit & Loss

 

 

 

 

31-Mar-2012

Period Length

12 Months

Filed Currency

DKK

Exchange Rate (Period Average)

5.412271

Consolidated

Yes

 

 

Total Revenue

82.7

Gross Profit

23.5

Operating Income

6.2

Net Income

3.6

 

 

 

 

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Mar-2012

Filed Currency

DKK

Exchange Rate

5.60413

Consolidated

Yes

 

 

Total Assets

48.6

Provisions

7.9

Total Equity

10.1

 

Annual Ratios

 

 

 

 

31-Mar-2012

Period Length

12 Months

Filed Currency

-

Exchange Rate

-

Consolidated

Yes

 

 

Operating Margin

7.54

Current Ratio

131.90

Total debt/total equity

20.73

Return on average equity

34.17

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.94

UK Pound

1

Rs.86.24

Euro

1

Rs.72.20

 

INFORMATION DETAILS

 

Report Prepared by :

NLM

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.