MIRA
INFORM REPORT
|
Report Date : |
18.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
N.K.P. PHARMA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 1814/B, Phase-III, GIDC, Vatva, Ahmedabad - 382445, Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
08.10.2008 |
|
|
|
|
Com. Reg. No.: |
04-055212 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 3.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U01403GJ2008PTC055212 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Pharmaceutical Machineries. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 130000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record.
There appears some minimal dip in the profitability. However, networth of the
company is satisfactory. Trade relations are reported as fair. Business is
active. Payments are reported to be usually correct and as per commitment. The company can be considered normal for business at usual trade terms
and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Plot No. 1814/B, Phase-III, GIDC, Vatva, Ahmedabad - 382445, Gujarat, India |
|
Tel. No.: |
91-79-25890834 / 25891746 |
|
Fax No.: |
91-79-25894282 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 30.08.2012
|
Name : |
Mr. Darshan Natvarlal Mevada |
|
Designation : |
Director |
|
Address : |
S/O, Natwarlal Mevada, 40/B Uganda Park Society,
Bahiravnath Road, Maninagar, Ahmedabad- 380008, Gujarat, India |
|
Date of Birth/Age : |
17.04.1977 |
|
Date of Appointment : |
08.10.2008 |
|
DIN No.: |
01818221 |
|
|
|
|
Name : |
Mr. Hitesh Natvarlal Mevada |
|
Designation : |
Director |
|
Address : |
S/O, Natwarlal Mevada, 40/B Uganda Park Society,
Bahiravnath Road, Maninagar, Ahmedabad- 380008, Gujarat, India |
|
Date of Birth/Age : |
04.08.1975 |
|
Date of Appointment : |
08.10.2008 |
|
DIN No.: |
01820149 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.08.2012
|
Names of
Shareholders (Preference Share) |
|
No. of Shares |
|
Darshan H Mevada (HUF) |
|
15000 |
|
Hitesh N Mevada (HUF) |
|
15000 |
|
Payal H Mevada |
|
10000 |
|
Mittal H Mevada |
|
10000 |
|
Natverlal R Mevada (HUF) |
|
75000 |
|
Rukhiben N Mevada |
|
75000 |
|
Total |
|
200000 |
As on 30.08.2012
|
Names of
Shareholders (Equity Share) |
|
No. of Shares |
|
Hitesh N Mevada |
|
4500 |
|
Darshan N Mevada |
|
4500 |
|
Mittal H Mevada |
|
20000 |
|
Payal D Mevada |
|
20000 |
|
Natverlal R Mevada (HUF) |
|
500 |
|
Rukhiben N. Mevada |
|
9500 |
|
Darshan H Mevada (HUF) |
|
8000 |
|
Hitesh N Mevada (HUF) |
|
8000 |
|
Teeshan D Mevada |
|
6250 |
|
Prem D Mevada |
|
6250 |
|
Maan H Mevada |
|
12500 |
|
Total |
|
100000 |
As on 30.08.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Bodies corporate |
83.50 |
|
Directors or relatives of Directors |
16.50 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Pharmaceutical Machineries. |
|
|
|
|
Products : |
· Washing and Cleaning · Filling · Sealing · Ext. Washing and Drying · Inspection · Sticker Labeling · Accessories |
GENERAL INFORMATION
|
Customers : |
· Aristo Pharmaceuticals Private Limited · Aristo Laboratories Private Limited · Biochem Lab Limited · Cadila Healthcare Limited. · Cadila Pharmaceuticals Limited · Contacare Ophthalmics Limited · Biotech Ophthalmics Private Limited · Diamond Biolife Private Limited · Elysium Pharma Private Limited · Emcure Limited · Haffkine Bio-pharma Private Limited · Hindustan Antibiotics Private Limited · Intas Pharma Limited · Kilitch Drugs Limited · Astral Pharmaceuticals Limited · Nirma Limited (Nirlife Healthcare) · Serum Institute of India Limited · Sun Pharmaceutical Industries Limited · Unimed Technologies Limited · Bharat Biotech Limited · Brilliant Biosciences Limited · Nectar laboratories Limited · Dano Vaccines Private Limited · Shantha Biotech Limited · Celon Life Sciences Limited |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· Axis Bank Limited, Ground Floor, Business Square Building, Near Krishna Baug Char Rasta , Maninagar, Ahmedabad - 380008, Gujarat, India · The Kukarwada Nagrik Sahakari Bank Limited, Krishna Complex, Hathipura, Madhupura, Ahmedabad - 380004, Gujarat, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Mahendra N. Shah and Company Chartered Accountants |
|
Address : |
E/3, Capital Commercial Centre, Near Sanyas Ashram, Ashram Road,
Ahmedabad – 380009, Gujarat, India |
|
PAN.: |
AADFM4086H |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000 |
Equity Shares |
Rs.10/- each |
Rs.1.000 Million |
|
20000 |
Preference Shares |
Rs.100/- each |
Rs.2.000 Millions |
|
|
Total |
|
Rs.3.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000 |
Equity Shares |
Rs.10/- each |
Rs.1.000 Million |
|
20000 |
Preference Shares |
Rs.100/- each |
Rs.2.000 Millions |
|
|
Total |
|
Rs.3.000 Millions
|
Particulars of Share
Holders holding more than 5% shares in the Company
|
Name of Shareholder |
No. of Shares held |
% of Holding |
|
Mittal H. Mevada |
20000 |
20% |
|
Payal D. Mevada |
20000 |
20 |
|
Rukhiben N. Mevada |
9500 |
9.50 |
|
Darshan N. Mevada HUF |
8000 |
8.00 |
|
Hitesh N. Mevada HUF |
8000 |
8.00 |
|
Teeshan D. Mevada |
6250 |
6.25 |
|
Prem D. Mevada |
6250 |
6.25 |
|
Maan H. Mevada |
12500 |
12.50 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
3.000 |
3.000 |
3.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
31.628 |
23.527 |
10.695 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
34.628 |
26.527 |
13.695 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
22.290 |
19.643 |
21.019 |
|
|
2] Unsecured Loans |
2.082 |
3.950 |
5.151 |
|
|
TOTAL BORROWING |
24.372 |
23.593 |
26.170 |
|
|
DEFERRED TAX LIABILITIES |
2.697 |
1.864 |
0.867 |
|
|
|
|
|
|
|
|
TOTAL |
61.697 |
51.984 |
40.732 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
50.601 |
41.474 |
29.305 |
|
|
Capital work-in-progress |
0.405 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
14.583 |
5.017 |
0.779 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
35.147
|
29.320 |
20.265 |
|
|
Sundry Debtors |
37.101
|
35.868 |
34.911 |
|
|
Cash & Bank Balances |
7.478
|
0.978 |
8.738 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
30.252
|
25.143 |
16.554 |
|
Total
Current Assets |
109.978
|
91.309 |
80.468 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
71.715
|
53.234 |
45.093 |
|
|
Other Current Liabilities |
22.953
|
16.536 |
15.508 |
|
|
Provisions |
19.202
|
16.046 |
9.219 |
|
Total
Current Liabilities |
113.870
|
85.816 |
69.820 |
|
|
Net Current Assets |
(3.892)
|
5.493 |
10.648 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
61.697 |
51.984 |
40.732 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
172.158 |
168.161 |
138.945 |
|
|
|
Other Income |
1.548 |
1.166 |
2.996 |
|
|
|
TOTAL (A) |
173.706 |
169.327 |
141.941 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
98.817 |
|
|
|
|
|
Changes in inventories |
4.930 |
(9.899) |
120.332 |
|
|
|
Employee benefit expense |
26.639 |
18.173 |
|
|
|
|
Other expenses |
23.291 |
22.499 |
|
|
|
|
TOTAL (B) |
153.677 |
144.088 |
120.332 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
20.029 |
25.239 |
21.609 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
3.560 |
2.528 |
3.767 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
16.469 |
22.711 |
17.842 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
2.162 |
1.221 |
0.813 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
14.307 |
21.490 |
17.029 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
4.904 |
7.357 |
7.732 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
9.403 |
14.133 |
9.297 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
12.525 |
4.694 |
1.120 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
NA |
5.000 |
5.000 |
|
|
|
Proposed Dividend Equity Share |
NA |
1.000 |
0.500 |
|
|
|
Proposed Dividend Preference Share |
NA |
0.120 |
0.120 |
|
|
|
Tax on Dividend |
NA |
0.182 |
0.103 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
12.525 |
4.694 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
45.401 |
4.408 |
|
|
TOTAL EARNINGS |
NA |
65.401 |
4.408 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
1.724 |
NA |
|
|
|
Capital Goods |
NA |
5.174 |
NA |
|
|
TOTAL IMPORTS |
NA |
6.898 |
6.898 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
94.03 |
141.33 |
92.97 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
5.41
|
8.35 |
6.55 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
8.24
|
12.69 |
12.00 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.91
|
16.18 |
15.51 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.41
|
0.81 |
1.24 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.99
|
4.12 |
7.01 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.97
|
1.06 |
1.15 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
PERFORMANCE:
The Company has earned revenue from operation of Rs.172.158 Millions as against Rs.168.161 Millions in the previous year resulting a meager improvement of 2.5%. The Company is engaged in the principle business of manufacturing of Pharmaceutical machineries.
2011 – 12 started on a high with strong demand pull from the FMCG, Pharma, industries, both in and outside of India. However, as the year progressed, the financial crisis deepened in Europe, the US industry indicators continued to remain weak resulting in an overall slowdown in demand in those economies which finally impacted the finished product price adversely, creating a price-cost imbalance in strategic raw materials.
India, the weakening of the rupee put enormous inflationary pressures on the economy in the second half of the current year under review forcing the government to take fiscal measures which stagnated public spending, reduced capital outflow and consumer spending which eventually resulted into weakening of overall market demand for the final products of the Company’s customers. This in turn adversely impacted the Company’s volumes and prices in the second half of the year. As the Company is engaged in providing equipment and pharmaceutical machineries and almost all major pharmaceutical companies have put on hold their Capex Products or are delaying the same and waiting for the economy to turn-around. The forex fluctuations and strengthening of US $ against Indian Rupee has also adversely impacted the exports.
The profitability during the year is adversely impacted on account of factors as narrated above and also for the reasons that the Company has substantially invested in strengthening its labour fource, skilled and unskilled man-power, which is a long term strategic measure to meet with the requirements and capture the opportunity whenever there is a positive improvement in the economic conditions.
The Company is rigorously pursuing various new markets and expanding its reach to new territories in the global market.
The Company has also upgraded its equipments to improve the quality of products to meet with the requirements of quality conscious export market.
The Directors are also hopeful of improved performance in the years to come.
UNSECURED LOAN
Rs. In millions
|
Particular |
As
on 31.03.2012 |
As
on 31.03.2011 |
|
Long Term
Borrowings |
|
|
|
From other Parties
: |
|
|
|
Directors |
0.254 |
0.237 |
|
Share Holders |
1.828 |
3.713 |
|
Total |
2.082 |
3.950 |
FIXED ASSETS
· Buildings
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Other Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.64 |
|
|
1 |
Rs.87.46 |
|
Euro |
1 |
Rs.72.65 |
INFORMATION DETAILS
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.