1. Summary Information

 

 

Country

India

Company Name

ADVANCE CABLE TECHNOLOGIES PRIVATE LIMITED

Principal Name 1

Mr. Dinesh kumar jain

Status

Moderate

Principal Name 2

Mr. Nikhlesh Jain

 

 

Registration #

08-031116

Street Address

G-1, Sunrise Serenity, No. 1, 40 feet Road, M R Garden, Gedanahalli, Ashwathnagar, Bangalore – 560094, Karnataka, India

Established Date

16.10.2002

SIC Code

--

Telephone#

91-80-23516733 - 34

Business Style 1

Manufacturing

Fax #

91-80-23516732

Business Style 2

--

Homepage

--

Product Name 1

Copper And Aluminium Cables

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs. 16,506,000/-

Product Name 3

--

Shareholders

Directors or relatives of Directors – 100%

 

 

Public Limited Corp.

No

Business Period

10 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (27)

Related Company

Relation

Country

Company Name

CEO

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

108,949,000

Current Liabilities

58,961,000

Inventories

34,606,000

Long-term Liabilities

99,518,000

Fixed Assets

47,210,000

Other Liabilities

874,000

Deferred Assets

0,000

Total Liabilities

159,353,000

Invest& other Assets

0,000

Retained Earnings

9,906,000

 

 

Net Worth

31,412,000

Total Assets

190,765,000

Total Liab. & Equity

190,765,000

 Total Assets

(Previous Year)

133,282,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

349,804,000

Net Profit

4,507,000

Sales(Previous yr)

244,736,000

Net Profit(Prev.yr)

3,110,000

 


 

MIRA INFORM REPORT

 

 

Report Date :

22.01.2013

 

IDENTIFICATION DETAILS

 

Name :

ADVANCE CABLE TECHNOLOGIES PRIVATE LIMITED [w.e.f. 29.12.2004]

 

 

Formerly Known As :

PARVA FINANCIAL SERVICES PRIVATE LIMITED

 

 

Registered Office :

G-1, Sunrise Serenity, No. 1, 40 feet Road, M R Garden, Gedanahalli, Ashwathnagar, Bangalore – 560094, Karnataka, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

16.10.2002

 

 

Com. Reg. No.:

08-031116

 

 

Capital Investment / Paid-up Capital :

Rs. 16.506 millions

 

 

CIN No.:

[Company Identification No.]

U65999KA2002PTC031116

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA16910F

 

 

PAN No.:

[Permanent Account No.]

AAFCA0191L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Copper and Aluminium Cables

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 120000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There appears a huge external borrowing recorded by the company which acts a threat to the liquidity.

 

However, business is active. Payments terms are reported as slow.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Letter of credit and bank guarantee [Non- Fund based] = A4

Rating Explanation

Minimal degree of safety and very high credit risk

Date

23.01.2012

 

 

Rating Agency Name

ICRA

Rating

Cash credit [Fund Based] = BB -

Rating Explanation

Moderate risk of default

Date

23.01.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Suresh Holla

Designation :

Vice - President

Contact No.:

91-80-23516733

Date :

17.01.2013

 

 

LOCATIONS

 

Registered Office :

G-1, Sunrise Serenity, No. 1, 40 feet Road, M R Garden, Gedanahalli, Ashwathnagar, Bangalore – 560094, Karnataka

Tel. No.:

91-80-23516733 - 34 / 23516799

Fax No.:

91-80-23516732

E-Mail :

advancecable@gmail.com

office@advancecable.in

office@ajsca.com

sales@advancecable.com

Website :

http://www.advacecable.in

Area :

2000 sq. ft.

Location :

Rented

 

 

Factory :

Plot No. 10, 14 Survey No 95, KIADB Industrial Area, Doddaballapur, Gedanahalli, Bangalore Rural District – 561203, Karnataka    

Tel. No.:

91-80-27630498

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Dinesh Kumar Jain

Designation :

Director

Address :

No. 764/28, Bharat Colony, Model Town, Rohtak – 124001, Haryana, India

Date of Birth/Age :

07.08.1948

Qualification :

BE

Date of Appointment :

01.03.2005

DIN No.:

00066363

 

 

Name :

Mr. Nikhlesh Jain

Designation :

Director

Address :

No. 764/28, Bharat Colony, Model Town, Rohtak – 124001, Haryana, India

Date of Birth/Age :

04.06.1974

Qualification :

B. Com.

Date of Appointment :

15.01.2008

DIN No.:

01967174

 

 

Name :

Mr. Manoj Chaturvedi

Designation :

Director

Address :

No. 6 Lottegolla Halli, RMV Extension, near Dollars Colony, Bangalore – 560094, Karnataka, India

Date of Birth/Age :

20.08.1942

Qualification :

BE

Date of Appointment :

05.03.2008

DIN No.:

02081652

 

 

KEY EXECUTIVES

 

Name :

Mr. Suresh Holla

Designation :

Vice - President

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Dinesh Kumar Jain

 

900000

Nikhlesh Jain

 

750000

Suresh Kumar Jain

 

300

Rani Jain

 

100

Anushka Jain

 

100

Soham Jain

 

100

Total

 

1650600

 

As on 28.03.2012

 

List of Allottees

 

No. of Shares

Allotted

 

 

 

Dinesh Kumar Jain

 

599000

Nikhlesh Jain

 

750000

Total

 

1349000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Copper and Aluminium Cables

 

 

Products :

Item Code No. [ITC Code]

Product Description

7413

Copper and Aluminium Cables

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, Commercial Branch, Rajajinagar Industrial Estate, Bangalore – 560044, Karnataka, India

·         HDFC Bank

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Term loan from State Bank of India

(Secured by Hypothecation of Plant and Machinery purchased out of Bank Finance, and also secured by

Colatteral Security on all unencumbered Plant and Machinery and other Fixed Assets of the company)

11.000

9.100

Vehicle Loan from HDFC Bank

(Secured by Hypothecation of Car )

1.600

0.000

Cash Credit from State Bank of India

 (Secured by Hypothecation of Stocks Receivables and other current assets and also secured by Equitable Mortgage of Land and Building owned by the Company)

22.766

19.495

FCNR Loan from State Bank of India

(Secured by Hypothecation of Stocks Receivables and other current assets and also secured by Equitable Mortgage of Land and Building owned by the Company)

24.776

0.000

Total

60.142

28.595

Unsecured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Directors and Share Holders

13.706

11.381

Inter Corporate Loans

25.670

21.200

Total

39.376

32.581

 

 

 

Banking Relations :

----

 

 

Auditors :

 

Name :

AJS and Associates

Chartered Accountants

Address :

313-314, Richmond Towers, 12, Richmond Road, Bangalore – 560025, Karnataka, India

Tel. No.:

91-80-22219261 / 2

Fax No.:

91-80-22217293

E-Mail :

office@ajsca.com

PAN No.:

AAHSA3729M

 

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1650600

Equity Shares

Rs.10/- each

Rs. 16.506 Millions

 

 

 

 

 

As on 29.09.2012

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2999600

Equity Shares

Rs.10/- each

Rs. 29.996 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

16.506

14.004

10.004

2] Share Application Money

5.000

2.500

2.500

3] Reserves & Surplus

9.906

5.399

2.289

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

31.412

21.903

14.793

LOAN FUNDS

 

 

 

1] Secured Loans

60.142

28.595

16.078

2] Unsecured Loans

39.376

32.581

25.494

TOTAL BORROWING

99.518

61.176

41.572

DEFERRED TAX LIABILITIES

0.579

0.471

0.443

 

 

 

 

TOTAL

131.509

83.550

56.808

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

47.210

42.674

30.666

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

34.606

20.851

12.310

 

Sundry Debtors

62.147

44.995

14.529

 

Cash & Bank Balances

0.255

0.021

0.122

 

Other Current Assets

12.607

11.278

7.692

 

Loans & Advances

33.940

13.463

11.376

Total Current Assets

143.555

90.608

46.029

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

58.961

49.554

19.982

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

0.295

0.178

0.000

Total Current Liabilities

59.256

49.732

19.982

Net Current Assets

84.299

40.876

26.047

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.095

 

 

 

 

TOTAL

131.509

83.550

56.808

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

79.149

 

 

Other Income

 

 

5.391

 

 

TOTAL                                    

349.804

244.736

84.540

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

79.218

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

337.213

235.537

79.218

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

12.563

9.199

5.322

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

5.982

4.716

3.133

 

 

 

 

 

 

PROFIT BEFORE TAX              

6.531

4.483

2.189

 

 

 

 

 

Less

TAX                                                                 

2.074

1.373

0.954

 

 

 

 

 

 

PROFIT AFTER TAX                

4.507

3.110

1.235

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.175

0.093

NA

 

TOTAL EARNINGS

0.175

0.093

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

27.885

 

 

Capital Goods

NA

NA

10.201

 

TOTAL IMPORTS

NA

NA

38.086

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.73

2.22

1.23

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.29

1.27

1.46

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

2.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.42

3.36

2.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.20

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.05

5.06

4.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.42

1.82

2.30

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

 

Corporate identity number of the company

U65999KA2002PTC031116

Name of the company

ADVANCE CABLE TECHNOLOGIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

G-1, Sunrise Serenity, No. 1, 40 Feet Road, M R Garden, Gedalahalli, Ashwathnagar, Bangalore – 560094, Karnataka, India

This form is for

Modification of Charge

Charge identification (ID) number of the charge to be modified

10128505

Type of charge

Immovable Property

Particular of charge holder

State Bank of India, Commercial Branch, Rajajinagar Industrial Estate,  Bangalore – 560044, Karnataka, India

Nature of instrument creating charge

Memorandum: Confirming the Extension of Equitable Mortgage

Date of instrument Creating the charge

03.11.2011

Amount secured by the charge

RS. 171.800 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As may be prescribed by the bank from time to time

 

Terms of Repayment

Working Capital - Running account repayable on demand

Other limits as per existing/ sanctioned terms.

 

Margin

As per bank norms

 

Extent and Operation of the charge

The charge shall operate to the extent of entire loan amount plus commission, expenses, cost, liquidated damages and other charges thereon.

 

Others

The said amount of Rs 171.800 Millions  comprises of CC (Hypo of stocks/receivables) of  Rs 40.000 Millions (Stocks Rs.10.000 Millions and Receivables Rs.30.000 Millions); Term Loan I of Rs. 1.000 Millions; TL II of Rs.36 Millions; TL III of Rs.4.500 Millions; Term Loan IV Rs. 7.500 Millions  LC of Rs.90.000 Millions: BG of Rs.20.000 Millions; and Credit Exposure Limit of Rs.5.200 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Equitable mortgage by way of first charge on immovable property of the company's land and building (existing / to be constructed) situated at Plot No 14, S No 95, Khata No 15, KIADB Industrial Area,

Bashettyhalli village, Kasaba hobli, Dooda ballapur, Bangalore Rural district. Measuring 2 acres. Bounded on: East by: Plot No.11-E and 11-F; West by

Plot No.15; North By: Plot No.10; South By: Road

Date of instrument modifying the charge

02/11/2011

Particulars of the present modification

By the above ,the charge on company's immovable property at Plot No 14, S No 95, Khata No 15, KIADB Industrial Area, Bashettyhalli village, Kasaba hobli,  Dooda ballapur, Bangalore Rural district. shall cover the present modified limits aggregating Rs.171.800 Millions

(All the other terms and conditions remains unchanged)

 

 

Note: Registered office of the company has been shifted from 463E, 12th Main, 8th Cross, RMV Extension,

Bangalore – 560080, Karnataka, India to the G-1, Sunrise Serenity, No. 1, 40 Feet Road, M R Garden, Gedalahalli, Ashwathnagar, Bangalore – 560094, Karnataka, India

 

 

FINANCIAL RESULTS

 

For the financial year the Company achieved a Net Profit of Rs.6.531 Millions on a Gross Turnover of Rs.335.597 Millions ( previous year Net Profit Rs. 4.483 Millions and Gross Turnover of Rs.238.217 Millions) after allowing Depreciation of Rs.5.982 Millions ( previous year Rs.4.715 Millions ) which shows an increase of 40.88 % in Turnover and 45.68 % in Profit.

 

The year under reference has seen the partial return of Economic situation mainly for Telecom (Mobile) and Automotive segments. Government has put lot of emphasis on Steel and Non renewable energy segments which should allow their company to participate actively in these markets.

 

In line with Company’s long term strategy, a further investment in plant and machinery along with expansion in manufacturing space is going on. An effort for getting new approvals and bringing new customers in our fold is ongoing process.

 

 

Fixed Assets

 

  • Land and Building
  • Plant and Machinery
  • Lab Equipments
  • Office Equipments
  • Furniture and Fixtures
  • Computers
  • Electrical Fitting

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.87

UK Pound

1

Rs.85.53

Euro

1

Rs.71.77

 

 

INFORMATION DETAILS

 

Report Prepared by :

SPN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.