MIRA INFORM REPORT

 

 

Report Date :

22.01.2013

 

IDENTIFICATION DETAILS

 

Name :

CAE INDIA PRIVATE LIMITED

 

 

Registered Office :

Survey No. 26 & 27, 1st Floor, Bandaramanahalli Village, Anneshwara Panchayat, Kasaba Hoobli, Devanahalli Taluka, Bangalore – 562110, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

26.06.2003

 

 

Com. Reg. No.:

08-049299

 

 

Capital Investment / Paid-up Capital :

Rs. 484.926 Millions

 

 

CIN No.:

[Company Identification No.]

U31909KA2003PTC049299

 

 

IEC No.:

0206003358

 

 

PAN No.:

[Permanent Account No.]

AAECM3338G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of design, development and integration of hardware and software in the field of stimulation and services. 

 

 

No. of Employees :

52 (Approximately) (In Office - 48, In Branch - 4)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1010000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Flight Training Device (Mauritius) Limited.

 

It is an established company having a moderate track record. There appear some accumulated losses recorded by the company.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Srinivasa Reddy K

Designation :

Director – Finance

Contact No.:

91-9900506247/ 9900024564

Date :

21.01.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

Survey No. 26 & 27, 1st Floor, Bandaramanahalli Village, Anneshwara Panchayat, Kasaba Hoobli, Devanahalli Taluka, Bangalore – 562110, Karnataka, India

Tel. No.:

91-80-26256000

Mobile No.:

91-9900506247/ 9900024564 (Mr. Srinivasa Reddy K.)

Fax No.:

91-80-26256160

E-Mail :

srinivasa.reddy@cae.com

srilakshmi.surendran@cae.com

caeindiapvtltd@cae.com

harisha.bhat@cae.com 

Website :

www.cae.com

Area :

28621 Sq. ft.

Location :

Owned

 

 

Branch Office :

905, Ansal Bhavan, 16KG Marg, New Delhi – 110001, India

Tel. No.:

91-11-42408472

Fax No.:

91-11-42408472

E-Mail :

caeindiapvtltd@cae.com

Area :

900 Sq. ft

Location :

Rented

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Pandanda Kariappa Madappa

Designation :

Director

Address :

10-B, Lee Road, Kolkata - 700020, West Bengal, India

Date of Birth/Age :

03.02.1965

Qualification :

Chartered Accountant & MBA

Experience :

20 years

PAN No.:

AFWPK8213J

 

 

Name :

Mr. Mehrez Hached

Designation :

Director

Address :

A106, Sobha Emerald, Jakkur, Bangalore - 560092, Karnataka, India

Date of Birth/Age :

16.12.1962

Qualification :

Ph.D - Engineering

Experience :

20 years

PAN No.:

ADDPH3299N

 

 

Name :

Mr. Ananth Ramaswami

Designation :

Director

Address :

No.582, Sadashiva Nagar, Bangalore - 560080, Karnataka, India

Date of Birth/Age :

03.06.1962

Qualification :

BE - Mechanical

Experience :

24 years

PAN No.:

ADSPR8002Q

 

KEY EXECUTIVES

 

Name :

Mr. Srinivasa Reddy K

Designation :

Director – Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

 

Flight Training Devices (Mauritius) Limited, Mauritius

 

284,988

Macmet India Limited, India

 

36,010

Distant Horizon Orchard Private Limited (formerly known as Macmet Interactive Technologies Private Limited)

 

54,007

Total

 

375,005

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of design, development and integration of hardware and software in the field of stimulation and services. 

 

 

Agencies Held :

Not Available (However, the company is a supplier of simulators in Civil Aviation and Militrary (Land, Air and Naval) to various countries and also importer of Electronic and software components for the development of Simulators across Civil and Defence sectors from various countries.)

 

 

Terms :

 

Selling :

Credit (60 Days)

 

 

Purchasing :

Credit (60 Days)

 

 

GENERAL INFORMATION

 

Customers :

End Users and OEM’s

 

1. The Director

Combat Vehicle Research and   Development Establishment (CVRDE)

Avadi, Chennai – 600054, Tamilnadu, India

Fax: 91-44-26383661

 

2. The Director

Naval Science and Technological Laboratory Defence Research and Development Organization Government of India

Vigyan Nagar, Visakhapatnam – 630027, Andhra Pradesh, India

Fax: 0891-2559464

 

3. Director,

Flight Mechanics and Control Division National Aerospace Laboratories

PB No. 1779, HAL Airport Road, Bangalore-560017, Karnataka, India

 

4. The Senior General Manager

Heavy Vehicles Factory Ministry of Defence Government of India

Avadi, Chennai – 600054, Tamilnadu, India

Fax: 044-26841735/ 26841746

 

5. Directorate of AMS

Air Head Quarters

B-3 Block, 12th Floor, CGO Complex, Lodhi Road, New Delhi – 110003, India

Fax: 91-11-24364771

 

 

No. of Employees :

52 (Approximately) (In Office - 48, In Branch - 4)

 

 

Bankers :

Ø       The Bank of Nova Scotia, Bangalore Branch, SN Towers, 25/2, M.G. Road, Bangalore – 560001, Karnataka, India

Ø       HDFC Bank Limited, Gandhi Bazar Branch, 119, Gandhi Bazar Main Road, Basavanagudi, Bangalore – 560004, Karnataka, India

Ø       State Bank of India, Yelahanka New Town Branch, Bangalore, Karnataka, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Singvi, Dev and Unni

Chartered Accountants

Address :

# 29/4, 6th Floor, Trade Centre, Race Course Road, Bangalore – 560001, Karnataka, India

Tel. No.:

91-80-22261371

Fax No.:

91-80-22205469

E-Mail :

sdu@vsnl.com

 

 

Holding Company :

Ø       Flight Training Device (Mauritius) Limited 

Address: 10, Frere Felix de Valois Street, Port Louis, Mauritius

Brief Description: Provides simulation and modelling technologies and integrated training solutions for the civil aviation industry and defence customers

 

 

Ultimate Holding Company :

Ø       CAE Inc., Canada

Address: 8585 Cote de Liesse, Saint Laurent, Quebec, Canada. H4T 1G6.

Brief Description: Provides simulation and modelling technologies and integrated training solutions for the civil aviation industry and defence customers

 

 

Fellow Subsidiaries :

Ø       CAE Elektronik GmbH, Germany

 

Ø       CAE (UK) PLC – Military Simulation Products

Address: Innovation Drive York Road, Burgess Hill, West Sussex, RH15 9TW, United Kingdom

Brief Description: CAE UK provides a range of synthetic training equipment and services and is a world leader in the development and application of simulation and modelling technologies.

 

Ø       CAE Simulation Technologies Private Limited

Address: 2nd and 3rd Floor, Survey No 26 and 27, Bandaramaranahalli Village, IVC Road, Uganwadi  Post, Devanahalli Taluk, Bangalore-562110, Karnataka, India

Brief Description: CSTPL undertakes to provide software development services and administrative support services to its AEs. It provides software for flight simulators, visual solutions for simulated training, modeling of airports and associated 3D models and testing of developed software and associated tools.

 

Ø       CAE Healthcare USA Inc.

Address: 85, Nicholson Lane, San Jose, California – 95134

Brief Description: Provides simulation and modelling technologies and integrated training solutions for Healthcare / Hospitals.

 

Ø       CAE Singapore (S.E.A) Pte Limited

Address: 33, UBI Avenue, 3#08-04, Singapore – 408868

Brief Description: Provides simulation and modelling technologies and integrated training solutions for the civil aviation industry and defence customers.

 

Ø       Sabena Airline Training Centre Inc.

Address: 5010 E Falcon Drive, Mesa, Arizona, 85215, United States

Brief Description: CAE Sabena Pilot Training Programmes provide high quality, focused ab initio training to aspiring pilots across the globe.

 

Ø       Presagis Canada Inc.

Address: 4700 De La Savane, Suite #300, Montreal, Quebec, Canada  H4P 1T7

Brief Description: Provides software for modelling, simulation and embedded application development in Aerospace, Ground, Naval/Marine and other applications for modelling, simulation and embedded graphics markets.

 

Ø       CAE Centre Amsterdam B.V

Address: Diamantlaan 3  2132 WV Hoofddorp, Netherlands

023 5671671

Brief Description: CAE Amsterdam offers a broad variety of wet and dry lease training services for Fokker 50/70/100 and Boeing 737NG operators. Furthermore, as a fully approved Flight Safety Training and Maintenance Training Organization, the centre offers a full package of services to maximize training efficiency for a long list of clients.

 

Ø       CAE Aviation Training B.V

Address: Diamantlaan 32132WV HOOFDDORP Nederlands

Brief Description: CAE Aviation provides high quality, focused ab initio training to aspiring pilots across the globe.

 

 

Companies in which directors of the company are able to exercise control of have significant influence :

Ø       Hatsoff Helicopter Training Private Limited

Address: Survey Nos. 3&4, Opposite ARDC Main Gate, HAL, Vibhuthipura, Marathahalli Post, Bangalore – 560037, Karnataka, India

Brief Description: The HATSOFF Helicopter Training Centre offers a comprehensive turnkey facility for Helicopter flight training on level D Simulator. It is into Training of helicopter pilot by simulation of flying.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs. 10/- each

Rs. 5.000 Millions

49500000

Compulsorily Convertible Preference Shares

Rs. 10/- each

Rs. 495.000 Millions

 

Total

 

Rs. 500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

375005

Equity Shares

Rs. 10/- each

Rs. 3.750 Millions

48117602

Compulsorily Convertible Preference Shares

Rs. 10/- each

Rs. 481.176 Millions

 

Total

 

Rs. 484.926 Millions

 

(i) Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting period:

 

Equity shares with voting rights:

Particulars

31.03.2012

 

Number of shares

Amount in millions

Opening balance 

375005

3.750

Fresh issue

--

--

Bonus

--

--

ESOP

--

--

Conversion

--

--

Buy back

--

--

Closing balance

375005

3.750

 

 

Preference shares with voting rights:

Particulars

31.03.2012

 

Number of shares

Amount in millions

Opening balance 

48117602

481.176

Fresh issue

--

--

Bonus

--

--

ESOP

--

--

Conversion

--

--

Buy back

--

--

Closing balance

48117602

481.176

 

(ii) Details of shares held by the holding company, the ultimate holding company, their subsidiaries and associates

 

Equity shares with voting rights:

Particulars

Number of shares

 

31.03.2012

Flight Training Device, Mauritius-Holding Company 

284988

Macmet India Limited 

36010

Distant Horizon Orchard Private Limited

54007

 

 

Preference shares with voting rights:

Particulars

Number of shares

 

31.03.2012

Flight Training Device, Mauritius-Holding Company 

48117602

 

 

(iii) Details of shares held by each shareholder holding more than 5% shares:

 

Particulars

31.03.2012

 

Number of shares

%of holding

Equity shares with voting rights:

 

 

Flight Training Device, Mauritius-Holding Company 

284988

76.00

Macmet India Limited 

36010

10.00

Distant Horizon Orchard Private Limited

54007

14.00

 

 

 

Preference shares with voting rights:

 

 

Flight Training Device, Mauritius-Holding Company 

48117602

100.00

 

(iv) The rights, privileges and restriction on equity shares are those as provided normally under the provision of the Companies Act, 1956.

 

(v) The date and quantum of conversion of Compulsorily Convertible Preference Shares are not been specified at the time of issue.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

484.926

484.926

484.926

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

8.750

4] (Accumulated Losses)

(232.683)

(155.634)

(118.049)

NETWORTH

252.243

329.292

375.627

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

252.243

329.292

375.627

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

34.773

30.404

17.043

Capital work-in-progress

0.000

1.265

9.900

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

70.122

82.029

48.122

 

Sundry Debtors

69.375

122.813

237.346

 

Cash & Bank Balances

82.584

60.035

206.605

 

Other Current Assets

86.565

129.784

5.653

 

Loans & Advances

53.243

35.217

35.677

Total Current Assets

361.889

429.878

533.403

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

8.281

15.100

81.873

 

Other Current Liabilities

109.019

90.132

77.734

 

Provisions

27.119

27.023

25.112

Total Current Liabilities

144.419

132.255

184.719

Net Current Assets

217.470

297.623

348.684

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

252.243

329.292

375.627

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operation

216.752

195.126

285.095

 

 

Other Income

3.499

11.583

7.050

 

 

TOTAL                                    

220.251

206.709

292.145

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of projects/ service

73.701

91.913

 

 

 

Purchase of stock in trade

0.000

0.000

 

 

 

Changes in inventories of finished goods, work in progress and stock in trade

11.716

(33.906)

 

 

 

Employee benefit Expenses

93.221

101.630

 

 

 

Other Expenses

109.589

82.833

 

 

 

TOTAL                                    

288.227

242.470

328.159

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(67.976)

(35.761)

(36.014)

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

2.312

0.809

1.023

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION                          

(70.288)

(36.570)

(37.037)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

6.761

6.289

5.890

 

 

 

 

 

 

EXCEPTIONAL ITEM

0.000

3.476

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(77.049)

(46.335)

(42.927)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(77.049)

(46.335)

(42.927)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(164.384)

(118.049)

(75.122)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(241.433)

(164.384)

(118.049)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Revenue from projects

42.822

90.740

25.692

 

 

Reimbursement

9.831

13.605

3.391

 

TOTAL EARNINGS

52.653

104.345

29.083

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Projects components/ Material Cost

28.577

18.330

24.987

 

 

Capital Goods

0.000

5.669

0.000

 

TOTAL IMPORTS

28.577

23.999

24.987

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(205.46)

(123.56)

(114.47)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(34.98)
(22.42)
(14.69)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(35.55)
(23.75)
(15.06)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(19.42)
(10.07)
(7.80)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.31)
(0.14)
(0.11)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.57

0.40

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.51

3.25

2.89

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

COMPANY PROFILE:

 

Subject is a subsidiary of CAE Inc, Montreal. CAE involves in the Design, Development and Integration of simulators across Civil and Defence sectors

 

CAE is a global leader in modelling, simulation and training for civil aviation and defence. The company employs approximately 8,000 people at more than 100 sites and training locations in approximately 30 countries. CAE offers civil aviation, military, and helicopter training services in more than 45 locations worldwide and trains approximately 100,000 crewmembers yearly. CAE’s business is diversified, ranging from the sale of simulation products to providing comprehensive services such as training and aviation services, integrated enterprise solutions, in-service support and crew sourcing.

 

 

TRADE REFERENCES:

 

1. The Director

Combat Vehicle Research and   Development Establishment (CVRDE)

Avadi, Chennai – 600054, Tamilnadu, India

Fax: 91-44-26383661

 

2. The Director

Naval Science and Technological Laboratory Defence Research and Development Organization Government of India

Vigyan Nagar, Visakhapatnam – 630027, Andhra Pradesh, India

Fax: 0891-2559464

 

3. Director,

Flight Mechanics and Control Division National Aerospace Laboratories

PB No. 1779, HAL Airport Road, Bangalore-560017, Karnataka, India

 

4. The Senior General Manager

Heavy Vehicles Factory Ministry of Defence Government of India

Avadi, Chennai – 600054, Tamilnadu, India

Fax: 044-26841735/ 26841746

 

5. Directorate of AMS

Air Head Quarters

B-3 Block, 12th Floor, CGO Complex, Lodhi Road, New Delhi – 110003, India

Fax: 91-11-24364771

 

 

FIXED ASSETS:

 

Ø       Land

Ø       Building

Ø       Furniture and fixture

Ø       Computers

Ø       Motor Vehicles

Ø       Office Equipment

Ø       Computer Software

 



 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.87

UK Pound

1

Rs. 85.53

Euro

1

Rs. 71.78

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.