MIRA INFORM REPORT

 

 

Report Date :

23.01.2013

 

IDENTIFICATION DETAILS

 

Name :

EASY BIO INC

 

 

Registered Office :

837-11, Yeoksam 1-dong, Gangnam-gu, Seoul, Korea 3rd Fl., Union Center Officetel 135-754

 

 

Country :

South Korea

 

 

Financials (as on) :

30.09.2012

 

 

Date of Incorporation :

14.03.1988

 

 

Com. Reg. No.:

220-81-15028

 

 

Legal Form :

Listed Company

 

 

Line of Business :

Manufacture of Livestock Feeds and Prepared Animal Feeds

 

 

No. of Employees :

172

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

South Korea

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

South Korea - ECONOMIC OVERVIEW

 

South Korea over the past four decades has demonstrated incredible growth and global integration to become a high-tech industrialized economy. In the 1960s, GDP per capita was comparable with levels in the poorer countries of Africa and Asia. In 2004, South Korea joined the trillion dollar club of world economies, and currently is among the world's 20 largest economies. Initially, a system of close government and business ties, including directed credit and import restrictions, made this success possible. The government promoted the import of raw materials and technology at the expense of consumer goods, and encouraged savings and investment over consumption. The Asian financial crisis of 1997-98 exposed longstanding weaknesses in South Korea''s development model including high debt/equity ratios and massive short-term foreign borrowing. GDP plunged by 6.9% in 1998, and then recovered by 9% in 1999-2000. Korea adopted numerous economic reforms following the crisis, including greater openness to foreign investment and imports. Growth moderated to about 4% annually between 2003 and 2007. With the global economic downturn in late 2008, South Korean GDP growth slowed to 0.3% in 2009. In the third quarter of 2009, the economy began to recover, in large part due to export growth, low interest rates, and an expansionary fiscal policy, and growth was 3.6% in 2011. In 2011, the US-South Korea Free Trade Agreement was ratified by both governments and is projected to go into effect in early 2012. The South Korean economy''s long term challenges include a rapidly aging population, inflexible labor market, and heavy reliance on exports - which comprise half of GDP.

Source : CIA

 


 Basic Information

 

Company Name

EASY BIO INC.

Registered Address

837-11, Yeoksam 1-dong, Gangnam-gu, Seoul, Korea

Building

3rd Fl., Union Center Officetel

Zip Code

135-754

Tel

+82-2-501-9988

Fax

+82-2-501-9989

E-mail

easyhr@easybio.co.kr

Website

www.easybio.co.kr

Trading Address

3rd Fl., Union Center Officetel, 837-11, Yeoksam 1-dong, Gangnam-gu, Seoul, Korea

Tel

+82-2-501-9988

Fax

+82-2-501-9989

Other Address-Chun-An(2) Factory

254-6, Yangdae-ri, Ipjang-myeon, Seobuk-gu, Cheonan-si, Chungcheongnam-do, Korea

Tel

+82-41-585-2883

Fax

+82-41-585-2885

Other Address-Chun-An(1) Factory

81-1, Gunseo-ri, Jiksan-eup, Seobuk-gu, Cheonan-si, Chungcheongnam-do, Korea

Tel

+82-41-581-9225

Fax

+82-41-581-0067

Type

Export/Import

Industry

Manufacture of Livestock Feeds and Prepared Animal Feeds

  Main Business

Livestock Feeds, Prepared Animal Feeds

  Sub Business

Non-Financial Holding Companies

Established (mm/dd/yyyy)

03/14/1988

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Livestock feed(10121500)

 

 

CEO’s

 

Name

Ji Weon-Chul

Address

 

Date of Birth

07/1954

Title

Co-President & CEO

Sex

Male

Nationality

Korean

 

 

 

Profiles

 

Capital (KRW)

23,865,809,000

Employees

172

Formation

Listed Company (KOSDAQ : 035810) as of 11/23/1999

A Company of EASY BIO

Bank Details

Citi Bank, Korea-Yangjae Branch

Corporate Registered No.

110111-0565163

Business Registered No.

220-81-15028

Permit & Licenses

10/2002 ISO 9001

 

Int’l Trade No.: 430632

Shareholder Position

Name

Shares

%

JI WEON-CHUL

6,201,321

12.99

JI HYUN-WOOK

8,202,101

17.18

KB ASSET MANAGEMENT CO., LTD.(110111-0572556)

2,980,562

6.24

NATIONAL PENSION SERVICE(110171-0007134)

2,505,872

5.25

OTHERS

27,841,762

58.33

TOTAL

47,731,618

100.00

Company History

03/14/1988 Incorporated as Easy System Inc.

06/25/1999 Changed company name to Easy Bio System Inc.

04/10/2012 Changed company name to the prese3nt name

 

 

 

 

Detailed Information

 

Management

 

Job Description

Title

Name

Nationality

Date of Birth

Education

Co-President & CEO

Mr.

Ji Weon-Chul

Korean

1954.07

Seoul National University, Korea

Co-President & CEO

Mr.

Kim Ji-Beom

Korean

1965.12

Seoul National University, Korea

Outside Director

Mr.

Han Ki-Cheol

Korean

1955.01

Korea University, Korea

Auditor

Mr.

Oh Tae-Il

Korean

1954.03

Seoul National University, Korea

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

(*)09/2012

95,310,626,183

303,751,498,341

11,713,256,434

2011

95,120,557,340

300,561,147,972

4,775,813,900

2010

82,189,290,871

255,101,259,551

9,956,776,211

 

 

Financial Description

 

Authorized Capital(KRW)

50,000,000,000

Paid-Up Capital(KRW)

23,865,809,000

Total Issued Shares

47,731,618

 

Balance Sheet

Unit : Korean Won

01/01/2012~09/30/2012

As of 12/31/2011

As of 12/31/2010

Total Assets

303,751,498,341

300,561,147,972

255,101,259,551

Current Assets

70,247,454,340

83,139,209,467

70,339,236,967

Cash & Cash Equivalents

5,205,571,708

20,117,216,082

17,487,326,093

Trade Receivables & Other Receivables

36,384,347,173

24,491,415,520

16,099,908,483

Current Financial Instruments

7,786,730,000

21,489,618,000

26,159,100,000

Inventories

20,470,495,281

12,169,554,223

10,245,306,655

Other Current Assets

400,310,178

4,871,405,642

347,595,736

Non-Current Assets

233,504,044,001

217,421,938,505

184,762,022,584

Non-Current Financial Instruments

15,969,693,436

16,451,271,044

1,364,378,646

Marketable Financial Instruments

1,827,523,500

2,627,523,500

2,375,523,500

Investment_Subsidiaries

139,014,628,586

125,705,491,235

147,002,467,707

Investment_Related Companies

47,765,185,315

44,356,049,235

6,807,504,958

Tangibles

28,486,346,956

27,798,254,094

26,797,714,231

Intangibles

440,666,208

483,349,397

414,433,542

Total Liabilities

142,614,656,374

150,623,527,190

111,166,919,225

Current Liabilities

116,282,757,234

120,069,863,236

82,318,348,196

Trade Payables & Other Payables

18,657,574,811

11,477,169,103

13,759,495,567

Short-Term Borrowings

85,882,285,238

82,452,958,929

55,963,337,210

Current Portion of Long-Term Debts

4,000,000,000

2,000,000,000

2,000,000,000

Current Portion of Debentures

 

9,832,931,963

8,000,000,000

Other Current Financial Debts

602,855,472

285,382,769

102,231,654

Deferred Income Tax Credit

1,588,769,621

5,989,355,409

1,699,268,212

Other Current Liabilities

5,551,272,092

8,032,065,063

794,015,553

Non-Current Liabilities

26,331,899,140

30,553,663,954

28,848,571,029

Long-Term Trade Payables & Other Payables

6,122,834,455

5,770,575,094

6,738,376,004

Long-Term Borrowings

11,958,468,352

17,453,668,352

8,000,000,000

Debentures

 

 

5,215,969,660

Other Non-Current Financial Debts

1,159,770,411

900,731,507

905,436,986

Provision for Severance & Retirement

692,449,554

470,687,473

475,887,552

Deferred Income Tax Credit

6,366,206,245

5,949,005,013

7,512,900,827

Other Non-Current Liabilities

32,170,123

8,996,515

 

Capital Stock

23,865,809,000

23,405,330,500

22,417,407,500

Capital Surplus

63,220,937,956

61,799,512,833

59,152,860,500

Others

 

 

-25,938,010

Profit Surplus

74,050,095,011

64,732,777,449

62,390,010,336

Total Equity

161,136,841,967

149,937,620,782

143,934,340,326

Liab. & Shareholder’s Equity

303,751,498,341

300,561,147,972

255,101,259,551

 

Income Statement

Unit : Korean Won

01/01/2012~09/30/2012

As of 12/31/2011

As of 12/31/2010

Sales

95,310,626,183

95,120,557,340

82,189,290,871

Cost of Sold Goods

66,948,889,093

67,333,134,191

54,587,562,638

Gross Profit

28,361,737,090

27,787,423,149

27,601,728,233

Selling & Admin. Expenses

12,465,696,282

14,217,864,563

13,203,293,238

Other Operating Income

489,244,173

992,730,624

1,057,529,916

Other Operating Expenses

567,585,788

1,305,734,160

735,084,039

Operating Income

15,817,699,193

13,256,555,050

14,720,880,872

Finance Income

4,128,530,831

2,362,462,820

3,746,953,074

Finance Expenses

4,873,348,596

6,898,975,946

5,332,256,882

Profits from investment on Related Companies

397,800,000

1,779,550,805

-335,685,269

Income Before Taxes

15,470,681,428

10,499,592,729

12,799,891,795

Income Taxes Expenses

3,757,424,994

5,723,778,829

2,843,115,584

Net Income

11,713,256,434

4,775,813,900

9,956,776,211

 

Cash Flows

Unit : Korean Won

01/01/2012~09/30/2012

As of 12/31/2011

As of 12/31/2010

Operating Activities Cash Flows

-1,900,062,159

3,341,082,053

25,821,443,173

Net Income

11,713,256,434

4,775,813,901

9,956,776,211

Changes in Asset/ & Liability

-2,210,641,589

3,977,356,109

18,877,350,117

Interests Received

621,224,871

1,086,270,019

1,858,921,625

Interests Paid

-4,352,596,619

-4,704,542,041

-3,784,370,574

Dividends Received

43,273,589

476,178

1,255,432,783

Income Taxes

-7,714,578,845

-1,794,292,113

-2,342,666,989

Cash Flows from Investing

-638,915,739

-32,682,490,164

-42,807,578,666

Cash Flows from Financing

-12,378,817,451

31,971,298,100

23,988,888,270

Increase/Decrease in Cash

-14,911,644,374

2,629,889,989

7,001,866,777

Cash at the Beginning of Year

20,117,216,082

17,487,326,093

10,485,459,316

Cash at the End of Year

5,205,571,708

20,117,216,082

17,487,326,093

 

 

 

Products, Technologies, Services Description

 

Main Products & Services

Livestock Feeds, Prepared Animal Feeds

Detailed Products Spec.

 

Technologies Acquired

 

 

 

Trade Partners & Competitors

 

Suppliers

FARMSTORY CO.,LTD.(154311-0001715)

Customers

 

Competitors

CKD BIO CORPORATION

368, CHUNGJEONGNO 3-GA, SEODAEMUN-GU, SEOUL, KOREA

TEL:+82-2-2194-0555  FAX:+82-2-2194-0556

 

YUHAN CHEMICAL INC.

5BA-402, SIHWA INDUSTRIAL COMPLEX, 678-1, SEONGGOK-DONG, DANWON-GU, ANSAN-SI, GYEONGGI-DO, KOREA

TEL:+82-31-488-5800  FAX:+82-31-499-4115

 

KUNWHA PHARMACEUTICAL CO., LTD.

94, GARAKBON-DONG, SONGPA-GU, SEOUL, KOREA

TEL:+82-2-2047-7700  FAX:+82-2-430-1135

 

 

Related Parties (Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

OPTIPHARM.CO., LTD.(130111-0062876)

EASYBIO PHILIPPINES, INC.

FARMSTORY CO.,LTD.(154311-0001715)

WOORI SON HOLDINGS CO., LTD.(211211-0005321)

SEOUL FEED CO., LTD.(124311-0000987)

EASY FARMS CO., LTD.(161511-0137567)

SANSUNG FARM CO., LTD.(134611-0001995)

JINAN AGRICULTURAL CORPORATION(201111-0023814)

GANGWON LPC CO., LTD.(110111-3442293)

WOOPO WORLD AGICULTUTAL CORPORATION(195171-0002712)

FARMS WORLD GGP CO., LTD.(205811-0006002)

NONGBUNE CO., LTD.(165071-0003031)

JIRISAN HYPO GP FARM CO., LTD.(154511-0032972)

UISUNG BIOPARK CO., LTD.(171511-0007528)

E&INVESTMENT, INC(110111-3796286)

FARMS WORLD AGRICULTURAL CORPORATION(164311-0009907)

NATURAL ILGA CO., LTD.(284911-0089845)

PATHWAY INTERMEDIATES INTERNATIONAL INC.(161511-0129605)

SAEDEULMAN CO., LTD.(161411-0022166)

MANIKER CO., LTD.(134511-0004149)

DM FOOD CO., LTD.(134511-0087989)

MANIKER F&G CO., LTD.(134511-0080529)

MANIKER MUSEUM OF CHICKEN. CO. LTD.(284611-0013840)

MANIKER HANDDEUL CO., LTD.(134511-0177871)

MOKWUCHON & MANIKER CO., LTD.(151111-0023542)

GUNHYUNG MEAT CO., LTD.(134511-0147957)

MANIKER NONGSAN CO., LTD.(284311-0014018)

TAP CO., LTD.(110111-3156745)

SUNGHWA FOOD CO., LTD.(KOREA)

ECO HOTZ(RUSSIA)

ESYS BIOFERM, INC.

ISABELLA PHILIPPINES

Overseas Office

 

Liaison Office

 

Overseas Branch

 

Joint Venture

 

Subsidiary

 

Corporate Ownership

 

Major Shareholders

 

Cooperative Enterprise

 

 

 

Sales by Region (Activity & Markets)

 

Sales/ Unit :Mil KRW

2011

2010

2009

Export

 

 

 

Domestic

 

 

 

Total

 

 

 

The Subject deals with the companies in USA, Europe, Indonesia, Japan, China, Canada and Thailand..

 

 

News Clipping

 

--


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.51

UK Pound

1

Rs.84.85

Euro

1

Rs.71.43

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.