|
Report Date : |
22.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
NIRMA LIMITED |
|
|
|
|
Registered
Office : |
Nirma House, Ashram Road,
Ahmedabad – 380009, Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
25.02.1980 |
|
|
|
|
Com. Reg. No.: |
04-003670 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 795.711 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24240GJ1980PLC003670 |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer and Seller of
Synthetic Detergents, Soaps, Chemicals and Allied Products |
|
|
|
|
No. of Employees
: |
Information declined by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (75) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Maximum Credit Limit : |
USD 113000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a well-established
and reputed Fast Moving Consumer Goods (FMCG) company having fine track record.
Available information indicates high financial responsibility of the company.
Financial position of the company is good.
Business is active. Payments are always correct and as per
commitments. The company can be considered
good for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
AA (Cash Credit) |
|
Rating Explanation |
High degree of safety. It carry very low
credit risk. |
|
Date |
December 2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A1+ (Short Term Debt) |
|
Rating Explanation |
Very strong degree of safety. It carry
lowest credit risk. |
|
Date |
December 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
MANAGEMENT NON CO-OPERATIVE (91-79-27546565)
LOCATIONS
|
Registered/ Corporate Office : |
Nirma House, Ashram Road,
Ahmedabad – 380009, Gujarat, India |
|
Tel. No.: |
91-79-27546565 / 74 / 26442187 |
|
Fax No.: |
91-79-27546603 / 05 / 01 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory: |
Ø Block No. 16/B,
Ahmedabad Mehsana Highway, P.O. Mandali, District Mehsana - 382732, Gujarat,
India Ø Village:
Moraiya, Post Chacharwadi Vasna, Near Modern Denim Bavla Road, Taluka:
Sanand, District Ahmedabad - 382213, Gujarat, India Ø Alindra
Detergent Complex, P. O. Alindra, Taluka Savli, District Baroda - 391775,
Gujarat, India Ø Bhavnagar
Chemical Complex, P. O. Kalatalav, District Bhavnagar - 364313, Gujarat,
India Ø Wind Farm
Project at Survey No. 691, Village Dhank, Taluka Upleta, District Rajkot,
Gujarat, India Ø Nirlife Pharma
Complex, Survey No. 358-369, Village Sachana, Taluka Viramgam, District
Ahmedabad - 382150, Gujarat, India |
DIRECTORS
AS ON 31.03.2011
|
Name : |
Mr.
Karsanbhai K. Patel |
|
Designation : |
Chairman
and Managing Director |
|
|
|
|
Name : |
Mr.
Rakesh K. Patel |
|
Designation : |
Vice
Chairman |
|
|
|
|
Name : |
Mr.
Hiren K. Patel |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr.
Shrenikbhai K. Lalbhai |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Pankaj R. Patel |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr.
Rajendra D. Shah |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr.
A. P Sarwan |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr.
Chinubhai R. Shah |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr.
Kaushikbhai N. Patel |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr.
Kalpesh A. Patel |
|
Designation : |
Executive Director |
KEY EXECUTIVES
|
Name : |
Mr. Paresh Sheth |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. Nilax Pandit |
|
Designation : |
General Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2011
|
|
Category of Shareholders |
No. of Shares held |
Percentage of Shareholding |
|
|
1 |
Indian Promoters' holding |
144533701 |
90.82 |
|
|
2 |
Non-Promoters' holding |
|
|
|
|
|
a. |
Mutual Funds |
30196 |
0.02 |
|
|
b. |
Banks, Financial
Institutions, Insurance Companies (Central / State Govt. Institutions /
Non-Government Institutions) |
30181 |
0.01 |
|
|
c. |
FIIs |
888023 |
0.56 |
|
|
d. |
NRIs/OCBs |
82041 |
0.06 |
|
|
e. |
Private Corporate Bodies |
953890 |
0.60 |
|
|
f. |
Indian Public |
12624250 |
7.93 |
|
|
TOTAL |
159142282 |
100 |
|
|
3 |
a. |
No. of shares held in
physical mode |
568015 |
0.36 |
|
|
b. |
No. of shares held in
Demat mode |
158574267 |
99.64 |
|
|
TOTAL |
159142282 |
100 |
|
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Seller of
Synthetic Detergents, Soaps, Chemicals and Allied Products |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS (As on 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
|
Synthetic Detergents |
Tonnes |
* |
|
Alfa Olefin Sulphonate |
Tonnes |
10000 |
|
Sulphuric Acid |
Tonnes |
125000 |
|
Toilet Soap |
Tonnes |
170000 |
|
Distilled Fatty Acid |
Tonnes |
135000 |
|
Glycerine |
Tonnes |
18000 |
|
Linear Alkyl Benzene |
Tonnes |
110000 |
|
Soda Ash |
Tonnes |
650000 |
|
Single Super Phosphate |
Tonnes |
100000 |
|
Packaging |
Tonnes |
135000 |
|
Salt |
Tonnes |
1800000 |
|
Caustic Soda |
Tonnes |
87600 |
|
Infusions (Bottles) (Nos. in Lacs) |
Tonnes |
2315 |
|
Injectables (Plastics) (Nos. in Lacs) |
Tonnes |
10188 |
|
Injectables (Glass) (Amps/Vials/Bottles) (Nos. in Lacs) |
Tonnes |
3469 |
|
Injectables (Bags) (Nos. in Lacs) |
Tonnes |
124 |
|
Injectables (Dry Powder) (Nos. in Lacs) |
Tonnes |
3421 |
|
Dry Syrup (Nos. in Lacs) |
Tonnes |
1140 |
|
Disposables (Syringe, Plastic infusion set and Needles)( Nos. in Lacs) |
Tonnes |
14076 |
|
Tablets (Nos. in Lacs) |
Tonnes |
149213 |
|
Capsules (Nos. in Lacs) |
Tonnes |
28512 |
|
Oral Liquids (Nos. in Lacs) |
Tonnes |
713 |
|
Ointment Creams (Nos. in Lacs) |
Tonnes |
475 |
|
Others (ORS, Blood Bags, CAPD Bags etc.) (Nos. in Lacs) |
Tonnes |
158 |
|
Particulars |
Unit |
Actual
Production |
|
Synthetic Detergents |
Tonnes |
540086 |
|
Toilet Soap |
Tonnes |
60022 |
|
Linear Alkyl Benzene |
Tonnes |
86970 |
|
Soda Ash |
Tonnes |
545912 |
|
Infusions (Numbers in Lacs) |
Tonnes |
1818 |
|
Injectables (Numbers in Lacs) |
Tonnes |
4235 |
Note:
(A) Licensed capacity not indicated for all products due to the abolition of industrial licences as per Notification No. S.O. 477 (E), Dated 25th July, 1991.
(B) * Not Ascertainable.
(C) The installed capacity as shown above has been certified
by management and not verified by the auditors, being a technical matter.
GENERAL INFORMATION
|
No. of Employees : |
Information declined by management |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
Ø
Bank of Baroda Ø
State Bank of India Ø
Bank of India Ø
HDFC Bank Limited Ø
Credit Lyonnais Ø
ANZ Grindlays Bank
Limited Ø
Axis Bank Limited Ø
The Kalupur
Commercial Cooperative Bank Limited |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
(Rs. in Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Hemanshu Shah and Company Chartered Accountants |
|
Address : |
A/46, 3rd Floor, Nobles,
Opposite Nehru Bridge, Ashram Road, Ahmedabad - 380009, Gujarat, India |
|
Tel No.: |
91-79-26584250 |
|
Fax No.: |
91-79-26589463 |
|
Email : |
|
|
|
|
|
Subsidiaries : |
Direct Holding ·
Karnavati Holdings Inc. Indirect Holding : ·
Searles Valley Minerals Operations Inc. (SVMO)
USA ·
Searles Valley Minerals Inc.(SVM) USA ·
Wholly owned subsidiaries of Karnavati Holdings
Inc. USA ·
Searles Domestic Water Company LLC ·
Searles Valley Residences LLC ·
Trona Railway Company LLC, NATI LLC (wholly owned
by SVMO) ·
Searles Valley Minerals Europe S.A.S ·
(wholly owned by SVM) |
|
|
|
|
Associates Entities: |
·
Kargil Holdings Private Limited ·
Uri Holdings Private Limited ·
Leh Holdings Private Limited ·
Banihal Holdings Private Limited ·
Kulgam Holdings Private Limited ·
Nirma Credit and Capital Private Limited ·
Nirma Industries Private Limited ·
Nirma Chemical Works Private Limited ·
Saurashtra Chemicals Private Limited ·
Baeurer Infotech Private Limited ·
Nefron Private Limited ·
·
Kanak Castor Products Private Limited ·
Nirma Education and Research Foundation ·
·
Nirma Labs ·
Trona Export Terminals LLC, USA ·
Nirma Capital Private Limited ·
Nirma Investment Private Limited |
CAPITAL STRUCTURE
AS ON: 26.09.2011
Authorised Capital : Rs.1505.000
Millions
Issued, Subscribed & Paid-up Capital : Rs.795.878 Millions
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
280000000 |
Equity Shares |
Rs.5/- each |
Rs.1400.000 Millions |
|
1000000 |
6% Redeemable non cumulative non convertible preference shares of |
Rs.100/- each |
Rs.100.000 Millions |
|
|
Total |
|
Rs.1500.000
Millions |
Issued, Subscribed Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
159175666 |
Equity
share |
Rs.5/- each |
Rs.795.878
Millions |
|
|
|
|
|
Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
159142282 |
Equity
shares |
Rs.5/-
each |
Rs.795.711 Millions |
|
|
|
|
|
NOTES:-
1. Of
the above shares, 35572914 equity shares of Rs.5 each have been allotted as
fully paid up pursuant to the scheme of amalgamation/ scheme of demerger without
payment being received in cash.
2. Company has made allotment of 90998368 equity shares of
Rs.5 each on exercising option by the warrant holders at a premium of Rs.40 per
share (for share of Rs.10 each). 32584 equity shares of Rs.5 each were kept in
abeyance due to court order
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
795.700 |
795.700 |
795.700 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
27524.000 |
26758.900 |
25214.700 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
28319.700 |
27554.600 |
26010.400 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
8750.300 |
7519.700 |
10481.200 |
|
|
2] Unsecured Loans |
1153.600 |
2353.100 |
856.700 |
|
|
TOTAL BORROWING |
9903.900 |
9872.800 |
11337.900 |
|
|
DEFERRED TAX LIABILITIES |
2903.400 |
3029.100 |
3056.900 |
|
|
|
|
|
|
|
|
TOTAL |
41127.000 |
40456.500 |
40405.200 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
18139.100 |
19161.100 |
19189.400 |
|
|
Capital work-in-progress |
1797.800 |
2792.400 |
2430.800 |
|
|
|
|
|
|
|
|
INVESTMENT |
5415.200 |
5357.300 |
5397.700 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
7348.100
|
5921.500 |
6002.700
|
|
|
Sundry Debtors |
3162.400
|
2692.800 |
2504.900
|
|
|
Cash & Bank Balances |
639.300
|
922.900 |
2135.900
|
|
|
Other Current Assets |
0.000
|
0.000 |
0.000
|
|
|
Loans & Advances |
8498.700
|
7828.700 |
5995.900
|
|
Total
Current Assets |
19648.500
|
17365.900 |
16639.400 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
2655.100
|
1936.000 |
1538.500 |
|
|
Other Current Liabilities |
459.400
|
554.700 |
360.800
|
|
|
Provisions |
759.100
|
1729.500 |
1352.800
|
|
Total
Current Liabilities |
3873.600
|
4220.200 |
3252.100 |
|
|
Net Current Assets |
15774.900
|
13145.700 |
13387.300 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
41127.000 |
40456.500 |
40405.200 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
32466.500 |
31179.500 |
30301.700 |
|
|
|
Other Income |
149.000 |
192.200 |
87.800 |
|
|
|
TOTAL |
32615.500 |
31371.700 |
30389.500 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption of raw materials |
13816.800 |
12540.200 |
13988.900 |
|
|
|
Purchase of goods traded in |
831.200 |
368.700 |
227.000 |
|
|
|
Payments to and provision for employees |
1331.400 |
1134.500 |
990.00 |
|
|
|
Manufacturing, administrative and selling expenses |
12606.900 |
11350.400 |
10494.600 |
|
|
|
Increase/(Decrease) in Stock |
(332.800) |
(68.000) |
(310.800) |
|
|
|
TOTAL
|
28253.500 |
25325.800 |
25389.700 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
4362.000 |
6045.900 |
4999.800 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
314.800 |
317.200 |
474.100 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
4047.200 |
5728.700 |
4525.700 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
3143.300 |
2875.600 |
2443.800 |
|
|
|
|
|
|
|
|
|
Less |
PROFIT BEFORE
EXCEPTIONAL ITEMS AND TAX |
903.900 |
2853.100 |
2081.900 |
|
|
|
|
|
|
|
|
|
Less |
IMPAIRMENT OF
ASSET |
0.000 |
0.000 |
600.000 |
|
|
|
|
|
|
|
|
|
Less |
FIXED ASSETS
WRITTEN OFF |
0.000 |
39.400 |
0.000 |
|
|
|
|
|
|
|
|
|
Add/ Less |
EXCHANGES GAIN ON
REVOLUTION ON LONG TERM MONETARY ITEMS |
150.400 |
(50.500) |
298.600 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
1054.300 |
2763.200 |
1183.300 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
313.900 |
383.800 |
249.00 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
740.400 |
2379.400 |
934.300 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
844.800 |
300.600 |
1140.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
1000.000 |
1000.000 |
|
|
|
Dividend |
0.000 |
716.100 |
636.600 |
|
|
|
Tax on Dividend |
0.000 |
119.100 |
108.200 |
|
|
|
Transferred to capital redemption reserve |
0.000 |
0.000 |
27.900 |
|
|
|
Final dividend on preference share |
0.000 |
0.000 |
1.000 |
|
|
BALANCE CARRIED
TO THE B/S |
1585.200 |
844.800 |
300.600 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
2304.000 |
1825.800 |
1542.800 |
|
|
|
Interest |
5.400 |
17.200 |
0.000 |
|
|
|
Other Earnings |
6.500 |
0.000 |
0.200 |
|
|
TOTAL EARNINGS |
2315.900 |
1843.000 |
1543.000 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
2048.200 |
2580.300 |
2558.400 |
|
|
|
Stores & Spares |
208.900 |
109.700 |
255.200 |
|
|
|
Capital Goods |
5.700 |
115.400 |
197.100 |
|
|
TOTAL IMPORTS |
2262.800 |
2805.400 |
3010.700 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
4.65 |
14.95 |
5.86 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2011 1st Quarter |
30.09.2011 2nd Quarter |
31.12.2011 3rd Quarter |
|
Type |
Unaudited |
Unaudited |
Unaudited |
|
Net Sales |
8847.300 |
9987.300 |
10018.300 |
|
Total Expenditure |
7620.300 |
8710.300 |
8471.500 |
|
PBIDT (Excl OI) |
1227.000 |
1277.000 |
1546.800 |
|
Other Income |
34.800 |
66.600 |
63.500 |
|
Operating Profit |
1261.800 |
1343.600 |
1610.300 |
|
Interest |
114.900 |
48.000 |
92.200 |
|
Exceptional Items |
0.000 |
(481.100) |
122.200 |
|
PBDT |
1146.900 |
814.500 |
1640.300 |
|
Depreciation |
553.800 |
557.300 |
548.400 |
|
Profit Before Tax |
593.100 |
257.200 |
1091.900 |
|
Tax |
79.900 |
43.800 |
295.900 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
513.200 |
213.400 |
796.000 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
513.200 |
213.400 |
796.000 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
2.27
|
7.58 |
3.07 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.25
|
8.81 |
3.91 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.79
|
7.56 |
3.30 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04
|
0.10 |
0.05 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.49
|
0.51 |
0.56 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
5.07
|
4.11 |
5.12 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS:
|
Particulars |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
(Rs. In Millions) |
||
|
Dues of micro, small and medium enterprises |
37.500 |
11.600 |
7.100 |
|
Others
[[Including Rs. 4.800 Millions due to subsidiary company Karnavati Holdings
Inc.(P.Y. Rs. 640.000 Millions)] (Including Rs. 1.100 Millions acquired on
amalgamation)] |
2617.600 |
1924.400 |
1531.400 |
|
Total |
2655.100 |
1936.000 |
1538.500 |
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
No |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS
|
Unsecured Loans |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
|
|
Long Term Interest free
sales tax deferment loan under sales tax incentive scheme of Government of
Gujarat (guaranteed by directors) |
0.400 |
0.400 |
|
Short Term |
|
|
|
Loan from directors |
828.00 |
1843.000 |
|
Inter corporate deposits |
35.900 |
251.300 |
|
Total |
1153.600 |
2353.100 |
LITIGATION DETAILS
1:
|
HIGH COURT OF
GUJARAT CIVIL REVISION
APPLICATION No. 289 of 2012 |
|||||||||||||||||||||||
|
Status: PENDING ( Converted from :
CRAST/292/2012) CCIN No: 001009201200289 Last Listing Date: 21.01.2013 Coram: - HONOURABLE SMT.
JUSTICE ABHILASHA KUMARI Not
Before : HONOURABLE MR.JUSTICE M.D. SHAH |
|||||||||||||||||||||||
|
S.NO. |
Name of the
Petitioner |
Advocate On
Record |
|||||||||||||||||||||
|
1 |
NAMDEV BATRA, PROPRIETOR OF ANAND ENTERPRISE |
MR MEHUL S SHAH
for: Applicant(s) |
|||||||||||||||||||||
|
S.NO. |
Name of the
Respondant |
Advocate On
Record |
|||||||||||||||||||||
|
1 |
NIRMA LIMITED |
NOTICE SERVED for :Opponent(s) |
|||||||||||||||||||||
|
Presented On : 26.11.2012 Registered
On : 01.12.2012 Bench Category : SINGLE BENCH District : AHMEDABAD Case Originated From: THROUGH ADVOCATE Listed : 4 times Stage Name : NOTICE &
ADJOURNED MATTERS
Classification : SJ - CIVIL REVISION APPLICATION - CODE OF CIVIL
PROCEDURE, 1908 - UNDER SECTION SEC. 115 Act
CIVIL PROCEDURE CODE, 1908 Lower Court Details
Office Details |
|||||||||||||||||||||||
|
S. No |
Filing Date |
Document Name |
Advocate Name |
Court Fee on Document |
Document Details |
||||||||||||||||||
|
1 |
26.11.2012 |
CERTIFIED COPY |
MR SURESH M SHAH ADVOCATE |
2 |
MR SURESH M SHAH:1 |
||||||||||||||||||
|
2 |
26.11.2012 |
VAKALATNAMA |
MR SURESH M SHAH ADVOCATE |
5 |
MR SURESH M SHAH:1 |
||||||||||||||||||
|
3 |
26.11.2012 |
MEMO OF APPEAL/PETITION/SUIT |
MR SURESH M SHAH ADVOCATE |
20 |
MR SURESH M SHAH:1 |
||||||||||||||||||
|
4 |
30.11.2012 |
MEMO OF APPEAL/PETITION/SUIT |
MR SURESH M SHAH ADVOCATE |
30 |
MR SURESH M SHAH:1 |
||||||||||||||||||
|
Court
Proceedings |
|||||||||||||||||||||||
|
S. No. |
Notified Date |
Court Code |
Board Sr. No. |
Stage |
Action |
Coram |
|||||||||||||||||
|
1 |
04.12.2012 |
13 |
-- |
NOTICE & ADJOURNED MATTERS |
NEXT DATE |
HONOURABLE
MR.JUSTICE M.D. SHAH |
|||||||||||||||||
|
2 |
05.12.2012 |
13 |
-- |
FOR REGULAR ADMISSION |
NEXT DATE |
HONOURABLE SMT.
JUSTICE ABHILASHA KUMARI |
|||||||||||||||||
|
3 |
20.12.2012 |
13 |
-- |
NOTICE & ADJOURNED MATTERS |
NEXT DATE |
HONOURABLE SMT.
JUSTICE ABHILASHA KUMARI |
|||||||||||||||||
|
4 |
21.01.2013 |
13 |
-- |
ADMISSION (ADJOUNRED MATTERS) |
NEXT DATE |
HONOURABLE SMT.
JUSTICE ABHILASHA KUMARI |
|||||||||||||||||
|
Available Orders |
|||||||||||||||||||||||
|
S. No. |
Case Details |
Judge Name |
Order Date |
CAV |
Judgement |
||||||||||||||||||
|
1 |
CIVIL REVISION APPLICATION/289/2012 |
HONOURABLE SMT. JUSTICE ABHILASHA KUMARI |
21.01.2013 |
N |
N |
||||||||||||||||||
|
2 |
CIVIL REVISION APPLICATION/289/2012 |
HONOURABLE SMT. JUSTICE ABHILASHA KUMARI |
20.12.2012 |
N |
N |
||||||||||||||||||
LITIGATION DETAILS
2:
|
HIGH COURT OF
GUJARAT STAMP NUMBER No.
2550 of 2012 |
|||||||||||||
|
Status: PENDING
CCIN No: 001087201202550 Last Listing Date: 31.12.2012 Coram: - ADDITIONAL
REGISTRAR ( JUDICIAL) |
|||||||||||||
|
S.NO. |
Name of the
Petitioner |
Advocate On
Record |
|||||||||||
|
1 |
OMAN INTERNATIONAL BANK S.A.O.G. |
MR SUNIT S SHAH
for: null |
|||||||||||
|
S.NO. |
Name of the
Respondant |
Advocate On
Record |
|||||||||||
|
1 |
NIRMA LIMITED |
NOTICE SERVED for :Opponent(s) |
|||||||||||
|
2 |
O.L OF CORE HEALTH CARE LIMITED |
|
|||||||||||
|
Presented On : 14.12.2012 Registered
On : 14.12.2012 Bench Category : DIVISION BENCH District : AHMEDABAD Case Originated From: THROUGH ADVOCATE Listed : 0 times Stage Name : OFFICE OBJECTION
(FILING STAGE)
|
|||||||||||||
|
Office Objection |
|||||||||||||
|
Filing Stage: WHETHER DULY SIGNED AND AFFIRMED AFFIDAVIT IN
SUPPORT IS FILED? Filing Stage: WHETHER VAKALATNAMA SIGNED BY ALL PETITIONERS/
APPELLANTS & ACCEPTED BY ADVOCATE Filing Stage: WHETHER NAMES AND DESIGNATIONS AND FULL ADDRESS OF
ALL PARTIES ARE GIVEN? Filing Stage: WHETHER THE ORGINAL POSITIONS OF THE PARTIES
STATED? Classification: DB - CIVIL APPLICATION - CODE OF CIVIL PROCEDURE,
1908 – AMENDMENT Act: COMPANIES ACT, 1956 |
|||||||||||||
|
Office Details |
|||||||||||||
|
S. No |
Filing Date |
Document Name |
Advocate Name |
Court Fee on
Document |
Document Details |
||||||||
|
1 |
14.12.2012 |
APPLICATION |
MR SUNIT S SHAH ADVOCATE |
20 |
MR SUNIT S SHAH:1 |
||||||||
|
Court
Proceedings |
|||||||||||||
|
S. No. |
Notified Date |
Court Code |
Board Sr. No. |
Stage |
Action |
Coram |
|||||||
|
1 |
31.12.2012 |
51 |
-- |
OFFICE OBJECTION (FILING STAGE) |
NEXT DATE |
ADDITIONAL
REGISTRAR ( JUDICIAL) |
|||||||
LITIGATION DETAILS
3:
|
HIGH COURT OF
GUJARAT STAMP NUMBER No.
819 of 2012 |
||||||||
|
Status: PENDING
CCIN No: 001087201200819 Last Listing Date: 04.05.2012 Coram: - ADDITIONAL
REGISTRAR ( JUDICIAL) |
||||||||
|
S.NO. |
Name of the Petitioner |
Advocate On
Record |
||||||
|
1 |
SLIPCO CONSTRUCTIONS PVT LTD |
MR ZUBIN F BHARDA for: null |
||||||
|
S.NO. |
Name of the
Respondant |
Advocate On
Record |
||||||
|
1 |
NIRMA LIMITED |
MR GAURAV S MATHUR for :null |
||||||
|
Presented On : 19.04.2012 Registered On : 19.04.2012 Bench Category : SINGLE
BENCH District : AHMEDABAD Case Originated From: THROUGH ADVOCATE Listed : 0 times Stage Name : OFFICE OBJECTION
(FILING STAGE)
Classification: SJ - CIVIL MISC. APPLICATION - CODE OF CIVIL
PROCEDURE, 1908 - REVIEW / MODIFICATION / DIRECTION / EXTENSION OF TIME /
CLARIFICATION Act: ARBITRATION ACT, 1940 |
||||||||
|
Court
Proceedings |
||||||||
|
S. No. |
Notified Date |
Court Code |
Board Sr. No. |
Stage |
Action |
Coram |
||
|
1 |
04.05.2012 |
51 |
-- |
OFFICE OBJECTION (FILING STAGE) |
NEXT DATE |
ADDITIONAL
REGISTRAR ( JUDICIAL) |
||
FINANCE
The Company believes in moderate gearing and maintains external debt at levels that can be serviced from operating cash flows. Sustained cash flows from core operations over the years has helped the Company in resorting to short-term borrowings to fund its Capex plans.
BUSINESS OVERVIEW
Fiscal year 2011 in general was showing overall mixed growth indicators. Inflation was in the headline exhibiting strong persistence in 2010-11. It reflected both supply shocks and gradual generalisation of price pressures. Real
GDP growth in 2010-11 reverted to near trend growth rate, following two successive years of below trend growth.
STANDALONE OPERATING
RESULT
On Standalone basis, the net sale was increased to Rs.32466.5000 Millions from Rs. 31179.500 Millions of the previous year. The EBITDA has declined to Rs.4362.0000 Millions from Rs. 6045.900 Millions as compared to the previous year. The net profit was at Rs. 740.400 Millions during the year compared to Rs. 2379.400 Millions of the previous years. The reduction in the net profit was mainly on account of increase in the cost of power and fuel, raw materials, higher depreciation and employee cost.
SCHEMES OF
ARRANGEMENT
The Hon’ble High
Court of Gujarat has sanctioned (i) the Scheme of Arrangement in the nature of
demerger and transfer of Cement and Mining Division of Nirma Credit and Capital
Private Limited with the Company vide its order dated March 14, 2011 and (ii)
the Scheme of Arrangement in the nature of amalgamation of Nirma Consumer Care
Limited, a Wholly Owned Subsidiary, with the Company vide its order dated March
30, 2011. The appointed date of both the Schemes was April 1, 2009. The
effective date of both the Schemes was April 29, 2011 and May 4, 2011
respectively.
PROJECTS
In respect of the cement project of the Company at Mahuva, Dist. Bhavnagar, a special leave petition was filed before the Hon’ble Supreme Court against the order of the Hon’ble High Court of Gujarat allowing the construction at the site subject to certain conditions / safeguards. In response to the order of the Hon’ble Supreme Court, Expert Appraisal Committee (EAC) submitted its recommendations to the Ministry of Environment and Forest (MoEF) and pursuant thereto, MoEF issued Show-cause Notice dated May 11, 2011 as to why the Environmental Clearance granted earlier to the Project should not be cancelled. The Company has submitted its response to the Show-cause Notice and hearings have taken place before MoEF in the month of July 2011.
MANAGEMENT DISCUSSION
AND ANALYSIS
ECONOMY AND MARKET
TREND
The inflationary situation in the economy continues to be a cause of concern in FY 2010-11. Increasing International oil prices, likely decontrol of diesel prices, high global food prices and higher minimum support price for the upcoming agriculture season are some of the factors that constitute the upside risks to inflation. Sectors like manufacturing and mining have witnessed considerable erosion of growth momentum over the last year. While consumption demand is still holding, a sharp decline in the growth of investments is seen.
The intensifying trends in interest rates, raw materials cost and fuel prices, likely to slow down the economic scenario in Asian economies. However, the momentum gained in export activities during the second half of the year show some promising outlook.
COMPANY’S PRODUCTS
The Company has diversified portfolio of Soaps and Surfactants, Healthcare and Processed Minerals.
The Company is one of the leading fast-moving consumer and chemical companies in India. “Nirma and Nima” brands are household names and have been accredited several times as one of the best Indian brands. “Nirma” has created the market for itself and even been adjudged as one of the Super brands of India.
Soaps and Surfactants business include Soaps and Detergents as well as key chemicals and packaging required in their manufacture. As a part of backward integration strategy, the Company has, in stages, set up manufacturing facilities for Synthetic Soda Ash, Normal Paraffin, Linear Alkyl Benzene (LAB), Linear Alkyl Benzene Sulphonate, Sulfuric Acid, Industrial Salt, Alpha Olefin Sulphonate, Glycerin, Fatty Acid and Packing. The Company also operates one of the largest solar salt works of Asia.
The Healthcare Plant spreads across approx. 550 acres, located at Sachana near Ahmedabad. The plant is currently equipped with approx. capacity of 325 mn Large Volume Parenterals, 1.5 Billion Small Volume Parenterals and 1.5 billion units of medical devices. The Company has successfully completed new facilities for formulation manufacturing and is in the process of approvals, validation and then commercial production. The facilities are planned with size and scale to cater to domestic as well as international markets.
India’s Soda Ash consumption is increasing @ 5% growth rate against a 2% global growth rate. In various perspectives, the aggregate domestic volumes are insignificant compared to China, Europe and the USA. This is evident by the fact that Solvay’s global capacity is almost double than the size of entire Indian capacity. However, India’s soda ash market is attracting global players, making scale essential for local producers to remain competitive. After acquisition of US-based natural soda ash facility in the later part of 2007, the Company has reached to top seven global producers of the commodity. The Company’s USA based subsidiaries Searles Valley
Minerals Inc. and Searles Valley Minerals Operations Inc. (SVM), are engaged in processing of Soda Ash, Boron and Sodium Sulphate from Trona deposits in the western USA. Trona is an evaporate mineral and is of primary importance in the soda ash market as a competitor to synthetically produced material. Advanced solution mining and crystallization techniques of SVM yield approximately two million tons of consolidated minerals each year.
Currently the manufacturing facilities of the Company are located at Mandali in District Mehsana, Moraiya in District Ahmedabad, Alindra in District Vadodara, Kalatalav in Dist. Bhavnagar, Sachana in District Ahmedabad and Searles Valley, Ridgcrest in the USA for Subsidiary.
OVERVIEW OF SALES
Soaps and Surfactants
The sector is volume driven and characterised by low margins. The products are branded and backed by aggressive marketing, heavy advertising, slick packaging and robust distribution network. Also, raw material prices play a vital role in determining the pricing of the finished product. Keys to success for this segment are brand building, extensive distribution network and control over raw materials. The Company has established over the years strong brand name, loyal distribution channels and millions of satisfied customers. The Company continues to provide the best quality products at a fair and competitive price through nation-spread distribution network. The rural markets are the main growth drivers. According to the survey, the size of the rural India would become bigger than the total consumer market in some of the countries like South Korea or Canada in another twenty years.
The turnover of Soaps and Detergents for the FY 2010-11 has declined marginally to Rs. 16260.000 Millions from Rs. 17870.000 Millions of previous year. During the year, sales from the Soaps and Detergents accounted for 32% of the gross sales on consolidated basis and 46% of gross sales on standalone basis.
Sales of Soda Ash and Linear Alkyl Benzene at Rs. 10380.000 Millions from Indian operation accounted for 30% of the gross sales on standalone basis. The Company had started manufacturing and marketing of Caustic Soda since last year, surging exposure in commodity chemicals. The sale of Caustic soda was at Rs. 890.700 Millions in of FY 2010-11.
Healthcare
Pharma business continues to be impacted by increased raw material prices and stiff competition. Despite this, the Company achieved gross sales of Rs. 3290.000 Millions, up from Rs. 2300.000 Millions for the previous year. The Company sold 182.500 Millions units of infusion and 402.900 Millions units of injectable. By offering complete pharmaceutical product range and taking advantage of credibility of “Nirlife” brand from its business over last 4 years of time, the Company will be able to make diversification into promising markets of pharmaceutical domain successfully. The Company has also parallely established independent distribution network and sales team to handle market of this new division products.
Processed Minerals
Processed Minerals manufactured in the USA-based production facilities are marketed mainly in USA, Latin America and Europe, with marginal volumes coming from Japan, China and Gulf countries. The products find application in manufacture of container glass, flat glass, detergent, agricultural and fire retardant industries.
Like most sectors, Processed Minerals markets have also been impacted by the worldwide recession. Globally, the glass industry only, consumes about half of the global production of soda ash, and has been impacted by deterioration in the infrastructure and automobile sectors. For processed minerals, the markets are tied to the GDP growth rates, standard of living and the need to conserve energy. For the Boron products, the weakness in the US housing sector has been partially counterweighted by the energy conservation legislation in the European Union, awareness to increase crop yield from Boron deficiency in Asian countries, Chinese incentives to purchase
luxury items in the rural areas and new applications such as TFT glass, solar panel parts etc.
The Company continues taking measures like looking to alternative markets, reallocation of labours, implementation of maintenance programs etc. to counter the recessionary pressure in US market. Sales from this segment for the year converted into INR stood at Rs. 15220.000 Millions which was 30% of consolidated gross sales of the Company.
OVERVIEW OF COST AND
EARNINGS
The total operating expenses, including interest, during the year was Rs. 28900.000 Millions for FY 11 as against Rs. 25710.000 Millions for the previous year. As a percentage of gross sales, it was 82% as against 77% for the previous year. Material consumption at Rs. 14650.000 Millions during the year was 42% of gross sales. Earnings before Interest, Depreciation and Tax at Rs. 4360.000 Millions decreased by 28% as compared to Rs. 6050.000 Millions of the previous year. The depreciation was Rs. 3140.000 Millions for the year as against Rs. 2880.000 Millions in the previous year.
The net profit was at Rs. 740.000 Millions as against Rs. 2380.000 Millions of the previous year. Debtors at Rs. 3160.000 Millions are marginally higher than Rs. 2690.000 Millions in previous year. The total debt to tangible net worth ratio of the Company is 0.61. The Earning per Share stood at Rs. 4.65.
On consolidated basis, the Company achieved Gross Sales of Rs. 50090.000 Millions. The Earning before Interest, Depreciation and Tax was Rs. 5460.000 Millions, declined by 25% over the previous year. The Net Profit was at Rs. 950.000 Millions during the year.
The Company’s strong financial risk profile is marked by a comfortable capital structure with high net worth, with healthy cash accruals. The Company had a net worth over Rs. 24688.400 Millions as of March 31, 2011.
FUTURE OUTLOOK
Soaps and Surfactants
The FMCG Companies have been reeling under input cost pressures since many quarters, consequently almost all the Companies were forced to increase the prices although the price hike insufficient to cover the escalated cost.
The Soaps and Detergents industry continued to record moderate value growth during the financial year. Going forward the growth will continue to be moderate or could even decline as most of the current growth was cost driven increase. Volume growth for Soaps and Detergents will continue to be marginal in view of high level of penetration in India. Much will also depend on the pan India sufficiency of rains. Though the Company has been losing market share over the past few years because of intense competition, the Company’s strong brand and high sales penetration will help it maintain its position as a leading detergent manufacturer in the country.
Soda Ash industry is characterized by high logistic costs, energy intensive, high capital investments and cyclicality akin to commodity product. Hence key to success lies in better integration, conservative financial policies, export
focus and cost conscious business practices. Demand-supply situation in China, business plan of American Natural Soda Ash Corporation, demand from glass and detergent industry and crude oil prices are the major determinants of international Soda Ash prices. Demand for Soda Ash both on the emerging and developed markets is demonstrating significant growth indexes. The levels are gradually moving towards the pre-recession levels. As previously experienced, the demand for flat glass and detergents will remain the leading end-use application segment of Soda Ash and will perform as key market driver in the developing countries. It is estimated that the world market of Soda Ash will outpace some other inorganic chemicals market increases and will exceed 45 Mn metric tons by 2015.
Healthcare
India is the one of the largest market worldwide and is one of the largest exporting countries in pharmaceutical domain due to edge over others. The growth prospects in pharmaceutical market are very promising and the sector is growing at more than double digit in the domestic market.
The Company has always focused on selection of best and proven technologies for all the products that it undertakes to manufacture. The emphasis is always on quality and to clearly establish itself as a quality supplier.
The Company has, as of date, complete coverage across the country and worldwide and well acceptance of “Nirlife” brand products.
The Company has from beginning focused on development as an independent activity, and has set up one complete independent unit for formulation and development of products. This initiative helps in creating inherent strength with respect to development, which will be very useful when company will undertake business in regulated markets. With completion of pharmaceutical formulation facility, the Company has unique set up worldwide having Parental Products, Medical Devices and Pharmaceutical Formulations under one roof.
Processed Minerals
Glass and infrastructure sectors including construction industries have recently stabilized and are poised for recovery. Full recovery is anticipated to be accelerated in developing economies while demand in developed countries will lag by as much as two years.
Soda Ash market is expected to recover as the global economy recovers strength. However, the pricing is not expected to improve due to significant overcapacity in China and a new facility in Turkey. As the US housing industry recovers, boron markets are expected to have even stronger growth. Demand for boron-based minerals, considered a leading indicator of economic activity, has stabilized and is increasing.
The Company also has the ability to export into a variety of end-uses and countries in order to optimize its
customer portfolio. Demand is wide-spread geographically and the customer base is highly fragmented. In addition, substantial portion of the market is sold on a spot basis. These dynamics provide greater flexibility and allow the Company to quickly realize the gains associated with a recovery of economy.
US based soda ash production is well positioned from a cost perspective to compete in world markets. To maintain profitability for soda ash, the Company is addressing cost position through new technology and process
de-bottlenecking. The boron products profitability is being addressed through a combination of factors involving improvement of process efficiencies to yield more tons and the marketing of the products to specific end-use applications yielding higher realizations.
Projects
The Company has successfully completed the projects-in-hand and is exploring various business opportunities. In respect of the Cement project of the Company at Mahuva, Dist. Bhavnagar, a special leave petition was filed before the Hon’ble Supreme Court against the order of the Hon’ble High Court of Gujarat allowing the construction at the site subject to certain conditions / safeguards. In response to the order of the Hon’ble Supreme Court, Expert Appraisal Committee (EAC) submitted its recommendations to the Ministry of Environment and Forest (MoEF) and pursuant thereto, MoEF issued Show-cause Notice dated May 11, 2011 as to why the Environmental Clearance granted earlier to the Project should not be cancelled. The Company has submitted its response to the Show-cause Notice and hearings have taken place before MoEF.
CONTINGENT LIABILITIES NOT PROVIDED FOR IN ACCOUNTS:-
|
Particulars (Rs. in millions) |
31.03.2011 |
|
(A) Claims against
the Company not acknowledged as debts |
|
|
For custom duty For direct tax (*) For sales tax |
16.00 15302.00 470.900 |
|
For excise duty and
service tax [appeals decided in favour of the Company Rs. 11 80.600 millionss
(p.y. Rs.1 077.100 millions)] |
1227.400 |
|
Disputed
liabilities for Custom duty and Excise duty of the Demerged Undertaking, as per
the Financial Statement of Core Health Care Limited (CHL) as certified by
Statutory Auditor of CHL |
45.000 |
|
Others This includes the
claims not acknowledged as debt of Rs.47.100 millions (p.y. Rs.47.100
millions) of the Demerged Undertaking, as per the Financial Statement of CHL
as certified by Statutory Auditor of CHL |
144.200 |
|
(*) Income-tax
department has raised demands by making various additions/disallowances. The
Company is contesting demand, in appeals, at various levels. However, based
on legal advice, the Company does not expect any liability in this regard. |
|
|
Estimated amount
of contracts, remaining to be executed, on capital account (Net of payment) |
3463.300 |
|
For letters of
credit |
1346.100 |
|
For bank guarantee |
311.200 |
|
Bills discounted
with banks |
69.600 |
|
Company has given
Corporate Guarantee in favour of lenders for securing loans extended to
Karnavati Holdings Inc. and its subsidiaries (wholly owned subsidiaries) |
2459.000 |
|
Any liability and
/ or claim pertaining to Demerged Undertaking, for non-availability of
information/record from CHL, which may arise in future is not disclosed. |
-- |
FIXED ASSETS
Ø Freehold land
Ø Leasehold land (permanent)
Ø Building
Ø Trademarks
Ø Goodwill
Ø Plant and machinery
Ø Furniture and fittings
Ø Equipments
Ø Vehicles
UNAUDITED FINANCIAL RESULTS (STANDALONE) FOR
THE QUARTER ENDED 31ST DECEMBER, 2011
(Rs. In Millions)
|
Sr. No |
Particulars |
Quarter ended |
Quarter ended |
Cumulative up to |
||
|
|
|
31.12.2011 |
30.09.2011 |
31.12.2011 |
||
|
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
||
|
1 |
(a)
Net Sales/Income from Operations |
9994.300 |
9978.300 |
28819.100 |
||
|
|
(b)
Other Operating Income |
24.000 |
9.000 |
33.800 |
||
|
2 |
Expenditure |
|
|
|
||
|
|
(a)
(Increase)/decrease in stock in trade and work in progress |
426.700 |
(173.300) |
(657.000) |
||
|
|
(b)
Consumption of raw materials |
3973.200 |
4446.100 |
12811.900 |
||
|
|
(c)
Purchase of traded goods |
171.400 |
399.900 |
945.900 |
||
|
|
(d)
Employee cost |
436.000 |
370.700 |
1165.800 |
||
|
|
(e) Depreciation |
548.400 |
557.300 |
1659.500 |
||
|
|
(f)
Other expenditure |
3464.200 |
3666.900 |
10524.200 |
||
|
|
i) Power and fuel |
1457.200 |
1490.200 |
4264.400 |
||
|
|
ii) Others |
2007.000 |
2176.700 |
6259.800 |
||
|
|
(g) Total |
9019.900 |
9267.600 |
26450.300 |
||
|
3 |
Profit from operations before other income,
interest and exceptional items (1-2) |
998.400 |
719.700 |
2402.600 |
||
|
4 |
Other Income |
63.500 |
66.600 |
164.900 |
||
|
5 |
Profit before interest and exceptional
items (3+4) |
1061.900 |
786.300 |
2567.500 |
||
|
6 |
Interest |
92.200 |
48.000 |
255.100 |
||
|
7 |
Profit after interest but before
exceptional items (5-6) |
969.700 |
738.300 |
2312.400 |
||
|
8 |
Exceptional item - Notional exchange
(Loss)/Gain, Depreciation provided of earlier years. Refer Note No.4 |
122.200 |
(481.100) |
(370.200) |
||
|
9 |
Profit (+)/Loss(-) from Ordinary Activities
before tax (7+8) |
1091.900 |
257.200 |
1942.200 |
||
|
10 |
Tax expenses |
295.900 |
43.800 |
419.600 |
||
|
11 |
Net Profit(+)/ Loss(-) from ordinary
activities after tax (9-10) |
796.000 |
213.400 |
1522.600 |
||
|
12 |
Extraordinary item (Net of tax expenses
rupees) |
|
|
|
||
|
13 |
Net Profit(+)/ Loss(-) for the period
(11-12) |
796.000 |
213.400 |
1522.600 |
||
|
14 |
Paid up equity share capital (Face value of
^ 5 each) |
795.700 |
795.700 |
795.700 |
||
|
15 |
Reserve excluding revaluation reserves as per
balance sheet of previous accounting year |
|
|
|
||
|
16 |
Earnings per share (EPS) |
|
|
|
||
|
|
(a) |
Basic and diluted EPS before extraordinary
item for the period, for the year to date and for the previous year (not
annualised) |
5.00 |
1.34 |
9.57 |
|
|
|
(b) |
Basic and diluted EPS after extraordinary
item for the period, for the year to date and for the previous year (not
annualised) |
5.00 |
1.34 |
9.57 |
|
|
17 |
Public
shareholding |
|
|
|
||
|
|
Number of shares |
14608581 |
14608581 |
14608581 |
||
|
|
Percentage of shareholding |
9.18% |
9.18% |
9.18% |
||
|
18 |
Promoters
shareholding and promoter group shareholding |
|
|
|
||
|
|
(a) |
Pledged/Encumbered |
|
|
|
|
|
|
|
Number of shares |
Nil |
Nil |
Nil |
|
|
|
|
Percentage of shares (as a % of the total
shareholding of promoter and promoter group) |
N.A. |
N.A. |
N.A. |
|
|
|
|
Percentage of shares (as a % of the total
share capital of the company) |
N.A. |
N.A. |
N.A. |
|
|
|
(b) |
Non-encumbered |
|
|
|
|
|
|
|
Number of shares |
144533701 |
144533701 |
144533701 |
|
|
|
|
Percentage of shares (as a % of the total
shareholding of promoter and promoter group) |
100 |
100 |
100 |
|
|
|
|
Percentage of shares (as a % of the total
share capital of the company) |
90.82% |
90.82% |
90.82% |
|
Note:
1. The above financial results were reviewed by the Audit Committee at their
meeting held on February 02, 2012 and approved by the Board of Directors at
their meeting held on February 03, 2012.
2.
The Statutory
Auditors of the Company have carried out "Limited Review" of the
above financial results.
3. There was 1 pending complaint at the beginning of the quarter. During
the quarter ended December 2011, the Company had received 4 complaints, 5
complaints were disposed off and no complaint was outstanding at the end of
quarter.
4. Pursuant to the Companies (Accounting Standards) Amendment Rules, 2011
vide GSR 914 (E) dated 29th December, 2011, the Company has exercised the
option of amortising the foreign exchange fluctuation loss/(gain) on the long
term foreign currency monetary items over the balance period of such items. Due
to this change, the profit before tax for the nine months ended on 31.12.2011
is higher by Rs. 593.700 Millions. The amount remaining to be amortised
in"Foreign Currency Monetary Item Translation Difference Account" is
Rs. 593.700 Millions.
5. The Company has taken over Demerged undertaking of Core Healthcare
Limited (CHL), under the Composite Scheme of Compromise and Arrangement
sanctioned by the High Court of Gujarat by order dated 1st March, 2007. The
appointed date for this purpose was 1st December, 2004 and the effective date
was 7th March, 2007. Three parties of CHL have filed an appeal against the said
order before the Division Bench of Hon'ble High Court of Gujarat. The appeal is
pending.
6. Figures of the previous year/quarter have been regrouped wherever necessary.
UNAUDITED SEGMENT WISE
REVENUE, RESULTS AND CAPITAL EMPLOYED
(Rs. In Millions)
|
Sr. No |
|
Quarter ended |
Quarter
ended |
Cumulative up to |
|
|
Particulars |
31.12.2011 |
30.09.2011 |
31.12.2011 |
|
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
1 |
Segment Revenue (Net
sales/Income from each segment) |
|
|
|
|
a |
Soaps and Surfactants |
8505.900 |
8124.400 |
23860.500 |
|
b |
Pharmaceuticals |
927.400 |
1012.300 |
2838.000 |
|
c |
Others |
571.500 |
851.800 |
2151.900 |
|
|
G. Total |
10004.800 |
9988.500 |
28850.400 |
|
|
Less : Inter segment
revenue |
10.500 |
10.200 |
31.300 |
|
|
Net Sales / Income from
Operations |
9994.300 |
9978.300 |
28819.100 |
|
2 |
Segment Results (Profit
before Tax and Interest) |
|
|
|
|
a |
Soaps and Surfactants |
1253.500 |
1068.500 |
3296.900 |
|
b |
Pharmaceuticals |
(91.400) |
(145.700) |
(276.700) |
|
c |
Others |
113.100 |
111.100 |
304.600 |
|
|
G. Total |
1275.200 |
1033.900 |
3324.800 |
|
|
Less : 1) Interest |
92.200 |
48.000 |
255.100 |
|
|
2) Other unallocable
expenditure |
91.100 |
728.700 |
1127.500 |
|
|
net of unallocable income. |
|
|
|
|
|
Total Profit Before Tax |
1091.900 |
257.200 |
1942.200 |
|
|
|
|
|
|
|
3 |
Capital Employed (Segment
Assets - Segment Liabilities) |
|
|
|
|
a |
Soaps and Surfactants |
20535.000 |
20814.900 |
20535.000 |
|
b |
Pharmaceuticals |
5323.200 |
5192.600 |
5323.200 |
|
c |
Others |
3488.800 |
3843.600 |
3488.800 |
|
d |
Unallocable |
495.400 |
(804.800) |
495.400 |
|
|
Total Capital Employed in
Segments |
29842.400 |
29046.300 |
29842.400 |
Notes to Segment Information
for the quarter ended 31st December 2011
1 As per Accounting Standard
17 on Segment Reporting (AS 17), the Company has reported "Segment
Information", as described below:
a)
The
Soaps and Surfactants include detergents, toilet soap and its ingredients.
b)
The
Pharma business.
c) Others include Single super phosphate, Vaccume salt, Iodised salt and Castor oil etc.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 53.87 |
|
|
1 |
Rs. 85.53 |
|
Euro |
1 |
Rs. 71.78 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
9 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
9 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
9 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
75 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.