MIRA INFORM REPORT

 

 

Report Date :

24.01.2013

 

IDENTIFICATION DETAILS

 

Name :

MICRO PNEUMATICS PRIVATE LIMITED

 

 

Registered Office :

3 Maqskood Industrial Estate, Marol Naka, Andheri (East), Mumbai – 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

03.04.2001

 

 

Com. Reg. No.:

11-131472

 

 

Capital Investment / Paid-up Capital :

Rs. 0.519 Million

 

 

CIN No.:

[Company Identification No.]

U32109MH2001PTC131472

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM25143G/ MUMM18361A/ MUMM18360G

 

 

PAN No.:

[Permanent Account No.]

AACCM6130A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Industrial Valves, Ball Valve etc.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Anita

Designation :

Accountant

Contact No.:

91-250-2324731

Date :

23.01.2013

 

 

LOCATIONS

 

Registered Office :

3 Maqskood Industrial Estate, Marol Naka, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-250-2324731

Mobile No.:

91-9422475289 (Mr. Robert Hilary Menezes)

Fax No.:

91-250-2320441

E-Mail :

rsp.vasai@gmail.com

micropneumatics@vsnl.net

Website :

http://www.micropneumatics.in

Location :

Owned

 

 

Factory/ Marketing Office :

Plot No. 133-134, Vasai Municipal Industrial Area, Umela Phata, Papdy, Vasai Road (West), District Thane - 401207, Maharashtra, India

Tel. No.:

91-250-2320458/ 2320462/ 2324731/ 41/ 73

Fax No.:

91-250-2324731/ 2323420/ 2320458/ 2320462/ 41/ 73

Email :

micropneumatics@vsnl.net

 

 

Overseas Marketing Office :

29, Araman DR Scarborough, ONT.  MIT 2P5  Toronto, Canada

Email :

benmenezes@hotmail.com

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Robert Hilary Menezes

Designation :

Director

Address :

3 Maqskood Industrial Estate, Marol Naka, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth :

11.03.1954

Date of Appointment :

03.04.2001

DIN No.:

00235071

 

 

Name :

Mr. Jossie Hilary Menezes

Designation :

Director

Address :

3 Maqskood Industrial Estate, Marol Naka, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth :

13.12.1963

Date of Appointment :

03.04.2001

DIN No.:

00234954

 

 

KEY EXECUTIVES

 

Name :

Ms. Anita

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Robert Hilary Menezes

 

45868

Jossie Hilary Menezes

 

6052

 

 

 

Total

 

 

51920

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Industrial Valves, Ball Valve etc.

 

 

Terms :

 

Selling :

Cash/ Credit/ Cheque/ DD

 

 

Purchasing :

Cash/ Credit/ Cheque/ DD

 

 

GENERAL INFORMATION

 

Suppliers :

·         Duflon India Private Limited

·         Dhanalaxmi Enterprises

 

 

Customers :

End Users and Others (Industries)

·         Cipla Limited

·         Asian Paints Limited

·         Colgate India

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         Indian Bank, Mangal Ashirwad, S.V. Road, Santacruz (West), Mumbai - 400054, Maharashtra, India

Tel No.: 91-22-26615612

 

·         Axis Bank

·         ICICI Bank Limited

·         B.C.C. Bank Limited

·         IDBI Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowings

 

 

Loan from BCC Bank

2.636

3.653

Loan from Indian Bank

1.010

0.000

Loan from Indian Bank

1.777

2.428

Short Term Borrowings

 

 

Working Capital Borrowings repayable on Demand Overdraft facility with Indian Bank

9.412

9.956

Total

14.835

16.037

Note:

 

Long Term Borrowings

 

Loan From BCC Bank - Purchase ol Machinery

 

Original amount of Borrowing

70,00,000.00

Date of Disbursement of Loan

08/03/2010

Tenor at inception (in Years)

6.5 years

Terms of repayment

Monthly

Repayment schedule installment

1,30,588.00

Rate of Interest

12.50%

 

Loan From Indian Bank - Purchase 01 Machinery

 

Original amount of Borrowing

30,00,000.00

Date of Disbursement of Loan

02/05/2010

Tenor at inception (in Years)

4 years

Terms of repayment

Monthly

Repayment schedule installment

91,807.00

Rate of Interest

12.75%

 

Loan from Indian Bank - Purchase of Machinery

 

Original amount of Borrowing

21,75,000.00

Date of Disbursement of Loan

09/08/2011

Tenor at inception (in Years)

4 years

Terms of repayment

Monthly

Repayment schedule installment

44,774.00

Rate of Interest

13.25%

 

Short Term Borrowings

 

Working capital loans are secured by hypothecation of present and future stock of raw materials, stock in process, finished goods, stores and spares and book debts.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. S. Prabhu and Associates

Chartered Accountant

Address :

Swagat Bhavan, Near Indian Oil, Opposite MSEB Colony, Station Road, Vasai Road – East, Thane – 401202, Maharashtra, India

PAN.:

AAIFR9554L

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

51920

Equity Shares

Rs.10/- each

Rs. 0.519 Million

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.519

0.519

0.519

2] Share Application Money

0.481

0.481

2.105

3] Reserves & Surplus

36.997

27.410

20.871

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

37.997

28.410

23.495

LOAN FUNDS

 

 

 

1] Secured Loans

14.835

16.037

18.453

2] Unsecured Loans

0.000

0.000

1.200

TOTAL BORROWING

14.835

16.037

19.653

DEFERRED TAX LIABILITIES

0.181

0.181

0.000

 

 

 

 

TOTAL

53.013

44.628

43.148

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

25.691

25.759

21.321

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.837

0.511

0.819

DEFERREX TAX ASSETS

0.326

0.116

0.116

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

9.028

10.200

7.355

 

Sundry Debtors

28.765

36.362

30.406

 

Cash & Bank Balances

1.948

1.136

0.967

 

Other Current Assets

0.000

0.000

15.327

 

Loans & Advances

16.815

14.782

0.000

Total Current Assets

56.556

62.480

54.055

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

3.043

23.956

23.386

 

Other Current Liabilities

13.071

7.577

 

 

Provisions

14.283

12.707

9.782

Total Current Liabilities

30.397

44.240

33.168

Net Current Assets

26.159

18.240

20.887

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.002

0.005

 

 

 

 

TOTAL

53.013

44.628

43.148

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

209.107

142.797

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

209.107

142.797

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

195.234

129.203

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

195.234

129.203

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                              

 

(Including Depreciation Expenses)

13.594

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

3.949

 

 

 

 

 

 

PROFIT BEFORE TAX                           

 

13.873

9.645

 

 

 

 

 

Less

TAX                                                                 

 

4.287

NA

 

 

 

 

 

 

PROFIT AFTER TAX                            

 

9.586

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

181.00

126.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.58

NA

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.87

10.93

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37

0.34

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.19

2.12

2.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.86

1.41

1.63

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

OPERATIONS:

 

The Company had performed well during the year and we hope to expand business during the current year. The Directors are optimistic about the future and hope to do better business in the years to come.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY:

 

Corporate identity number of the company

U32109MH2001PTC131472

Name of the company

MICRO PNEUMATICS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

3 Maqskood Industrial Estate, Marol Naka, Andheri (East), Mumbai – 400059, Maharashtra, India

rsp.vasai@gmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10274482

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Others (Current and Fixed Assets)

Particular of charge holder

Indian Bank, Mangal Ashirwad, S.V. Road, Santacruz (West), Mumbai - 400054, Maharashtra, India

info@ca-adlalwani.com

Nature of instrument creating charge

1. Medium term loan agreement (D-36)

2. Agreement of hypothecatin of movables

(all the above agreement constitute a single charge)

Date of instrument Creating the charge

09.08.2011

Amount secured by the charge

Rs. 19.740 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As stipulated by bank from time to time

 

Terms of Repayment

As stipulated by bank from time to time

 

Margin

Secured loan 25 % margin and term loan i-25 % and guarantee 10 % for perf. Guarantee & 25 % for financial guarantee and term loan -ii 25 % and /or as stipulated by bank from time to time

 

Extent and Operation of the charge

First Charge(Present And Future)=Total Limit Rs.19.740 Millions (Secured O.D.=Rs.9.800 Millions, Term Loan -I Rs.2.765 Millions, Guarantee = Rs.5.000 Millions, Term Loan -Ii Rs.2.175 Millions ) and/or as stipualted by bank from time to time

 

Others

As stipulated by bank from time to time and as per agreement attached and as per sanction letter of the bank

Short particulars of the property or asset(s) charged (including complete address and location of the property)

First charge (present and future on following assets)

 

1. Hypothecation of all stock / goods / inventory / products / stores / tools kept at borrower place/premises / factories / godowns etc or intransit or whereeverelse inlcuding brought under b.g. / bank finance.

 

2. Hypothecation of all book debts and receivables

 

3. Hypothecation of all assets purchased out of bank finance/ term loans

4. Hypothecation of all current, movable and fixed assets, machines, spares and stores and all other assessors  of the company

 

5. Hypothecation of all Plant and Machinery at unit situated at plot no 133-134,vasai municipal industrial area, umela phata, papdy, vasai road (west)-401207 district, thane, Mumbai Maharashtra, India

 

6. Hypothecation of new machinery to be purchased out of bank finance

 

7. EMG of lease hold rights of land and building of plot no 133-134,vasai municipal industrial area, survey no 104,umela phata, papdy, vasai road (west) - 401207,district, thane, Mumbai Maharashtra, India

Particulars of the present modification

By this modification new term loan of Rs.2.175 Millions has been given, with this total limit will be Rs. 19.740 Millions (secured O.D. = Rs.9.800 Millions, term loan -I Rs.2.765 Millions, guarantee = Rs.5.000 Millions, term loan -ii Rs.2.175 Millions), securities are continued as given by original charge as well as by modifications, terms and conditions as per agreement attached and as per sanction letter of the bank

 

 

FIXED ASSETS:

 

·         Furniture and Fixture

·         Tools and Equipment

·         Office Equipment

·         Air Conditioner

·         Type Writer

·         Machineries

·         Dyes

·         Vehicles

·         Computer

·         Electrical Fittings

·         Factory Building

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.77

UK Pound

1

Rs.85.14

Euro

1

Rs.71.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.