MIRA INFORM REPORT

 

 

Report Date :

24.01.2013

 

IDENTIFICATION DETAILS

 

Name :

S S BOTTMAC ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

D-3/401, Nehru Vihar, New Delhi - 110094

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

12.01.2004

 

 

Com. Reg. No.:

55-124007

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29199DL2004PTC124007

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRTS01980G

 

 

PAN No.:

[Permanent Account No.]

AAICS0902L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Bottling Machine and Parts.

 

 

No. of Employees :

47 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 20000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The latest financials of the company are not made available. As per previous year’s record, the financial position of the company appears to be unhealthy.

 

However, trade relations are reported as fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Javed

Designation :

Accountant

Contact No.:

91-8130280011

Date :

12.01.2013

 

 

LOCATIONS

 

Registered Office :

D-3/401, Nehru Vihar, New Delhi – 110094, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

neeraj_aggarwal7@yahoo.co.in

ysingh@bottmac.com

javed@bottmac.com

ssbottmac@gmail.com

Website :

http://www.bottmac.com

Area :

500 Sq. ft.

Location :

Owned

 

 

Corporate Office/ Factory :

C-8, Sector 22, Meerut Road Industrial Area, Ghaziabad - 201003, Uttar Pradesh, India.

Tel. No.:

91-120-2833756/2784808

Fax No.:

91-120-2833756/2787401

Area :

2100 Sq. Mtr.

Location :

Owned

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Yogender Singh

Designation :

Director

Address :

B-425, Patel Nagar – II, Ghaziabad, Uttar Pradesh – 201301, India

Date of Birth/Age :

03.04.1974

Date of Appointment :

12.01.2004

Din No.:

00717678

 

 

Name :

Mr. Shahid Khan

Designation :

Director

Address :

Near Standard Auto Parts Bus Stand, Delhi-Meerut Rd., Murad Nagar, Ghaziabad, Uttar Pradesh, India

Date of Birth/Age :

10.06.1968

Date of Appointment :

12.01.2004

Din No.:

00826237

 

 

KEY EXECUTIVES

 

Name :

Mr. Javed

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Yogender Singh

 

280000

Shahid Khan

 

280000

Kavinder Singh

 

140000

Total

 

700000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

 

Category

Percentage

Bodies corporate

 

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Bottling Machine and Parts.

 

 

Products :

  • Bottling Plant and Machinery
  • Stainless Steel Tanks
  • SS Tanks
  • Semi-automatic Bottling Line
  • Filtration
  • Bottling Tanks
  • Bottling Equipments
  • Liquor Bottling Plant
  • Liquor Bottling Industry
  • Liquor Bottling Lines
  • Bottling Machines
  • Storage Tanks

 

 

Exports :

 

Products :

Bottling Machine and Parts

Countries :

  • Middle East
  • African Country
  • Sri Lanka
  • Nepal

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Radico Khaitan Limited

 

 

Customers :

End Users

  • Jindal Steel Limited

 

 

No. of Employees :

47 (Approximately)

 

 

Bankers :

  • Punjab National Bank, Branch Meerut Road, Meerut Road, Ghaziabad-201001, Uttar Pradesh, India

Tel No.: 91-120-2736400/ 2851238

  • ICICI Bank Limited
  • Indus Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Punjab National Bank CC A/C Stock and Building

6.602

3.057

Punjab National Bank Term Loan Against Building

3.122

3.738

Punjab National Bank Car Loan

0.438

0.000

Indus Bank, (Tempo Loan)

0.125

0.000

Total

10.287

6.795

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Neeraj Aggarwal and Associates

Chartered Accountants.

Address :

“Madhuwan”, 8/27, Sector -3, Rajendera Nagar, Sahibabad, Ghaziabad-201005, Uttar Pradesh, India.

 

 

Associates/Subsidiaries :

Perfect Engineers

Address: K-36, Hind Vihar, Meerut, India

Line of Business: Job Works

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700000

Equity Shares

Rs.10/- each

Rs. 7.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700000

Equity Shares

Rs.10/- each

Rs. 7.000 Millions

 

 

 

 

 

 

As on: 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.000

4.000

3.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2.424

1.428

0.936

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

7.424

5.428

3.936

LOAN FUNDS

 

 

 

1] Secured Loans

10.287

6.795

0.000

2] Unsecured Loans

4.759

3.166

6.104

TOTAL BORROWING

15.046

9.961

6.104

DEFERRED TAX LIABILITIES

0.630

0.425

0.243

 

 

 

 

TOTAL

23.100

15.814

10.283

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

20.211

16.806

12.043

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

20.730

3.701

3.536

 

Sundry Debtors

9.109

5.015

1.868

 

Cash & Bank Balances

0.022

0.283

1.044

 

Other Current Assets

0.000

0.000

0.613

 

Loans & Advances

5.000

0.480

0.000

Total Current Assets

34.861

9.479

7.061

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

31.528

10.156

8.540

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

0.472

0.359

0.342

Total Current Liabilities

32.000

10.515

8.882

Net Current Assets

2.861

(1.036)

(1.821)

 

 

 

 

MISCELLANEOUS EXPENSES

0.028

0.044

0.061

 

 

 

 

TOTAL

23.100

15.814

10.283

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

55.519

27.883

23.996

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

52.011

25.464

22.359

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

52.011

25.464

22.359

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

3.508

2.419

1.637

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.423

1.282

0.814

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.085

1.137

0.823

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.600

0.407

0.209

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

1.485

0.730

0.614

 

 

 

 

 

Less

TAX                                                                  (H)

0.489

0.238

0.244

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.996

0.492

0.370

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

4.067

2.187

0.343

 

 

 

 

 

 

IMPORTS VALUE

4.067

2.187

0.343

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.99

1.23

1.23

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

88.300

 

 

 

 

 

Expected Sales (2012-13): Rs. 120.000 Millions

 

The above information has been parted by Mr. Javed

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.79
1.76
1.54

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

2.70
2.77
3.21

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.20
0.13
0.16

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

6.34
3.77
3.81

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.09
0.90
0.79

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-------

22]

Litigations that the firm / promoter involved in

-------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-------

26]

Buyer visit details

-------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered office of the company has been shifted from Netsity 81, Nakul Streetvishwas Nagar, Delhi – 110032, India to present address w.e.f. 01.02.2010

 

 

FINANCIAL RESULTS:

 

This being the eighth year of the company’s existence the company has tried its best, despite heavy competition in the market and achieved good turnover in comparison to previous year and they are sure to further improve during the coming years. More efforts are being made by the management to increase and expand the operations of the company.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10158809

Corporate identity number of the company

U29199DL2004PTC124007

Name of the company

S S BOTTMAC ENGINEERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

D-3/401, Nehru Vihar, New Delhi-110094

neeraj_aggarwal7@yahoo.co.in

Type of charge

  • Immovable property
  • Movable poverty (not being pledge)

Particular of charge holder

Punjab National Bank, Branch Meerut Road, Meerut Road, Ghaziabad - 201001, Uttar Pradesh, India

pvarassaciates@gmail.com

Nature of description of the instrument creating or modifying the charge

Memorandum of Deposit of Title Deed for Creation of Equitable Mortgage over property

Date of instrument Creating the charge

29.03.2012

Amount secured by the charge

Rs. 13.350 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

All the fund based/ non fund based facilities existing/ or and future to be collaterally secured by this assets

 

Terms of Repayment

As per Agreement

 

Margin

As per Agreement

 

Extent and Operation of the charge

100%

Short particulars of the property charged

  1. 1st Exclusive charge by way of Equitable Mortgage by Deposit of Title Deeds in respect of Company
  2. Immovable Property comprising Land and Building other structures, Situated at C-8, Sector-22, Meerut Road Industrial Area, Ghaziabad Area 2196.46 Sq. Mtrs
  3. other fixed assets Plant and Machinery, fixture and fitting errected or to be erreccted or installed or to be installed thereon situated at Property C-8,Sector-22, Meerut Road Industrial Area, Ghaziabad

Particulars of the present modification 

Amount of charge has been increased from 7.000 Millions to 13.350 Millions.

 

 

TRADE REFERENCES

 

  • Radico Khaitan Limited
  • Jindal Steel Limited

 

 

FIXED ASSETS

 

  • Car
  • Computer
  • Furniture and Fixture
  • Mobile
  • Machinery and Equipment
  • Scooter
  • Water Cooler

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.77

UK Pound

1

Rs. 84.14

Euro

1

Rs. 71.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.