MIRA INFORM REPORT

 

 

Report Date :

24.01.2013

 

IDENTIFICATION DETAILS

 

Name :

SHIVA PHARMACHEM LIMITED (w.e.f. 04.07.2011)

 

 

Formerly Known As :

SPPL INDIA LIMITED (w.e.f. 01.04.2011)

 

SHIVA PHARMACHEM LIMITED (w.e.f. 30.06.2010)

 

SHIVA PHARMACHEM PRIVATE LIMITED

 

 

Registered Office :

9th Floor, ABS Towers, Old Padra Road, Vadodara – 390 007, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.03.1999

 

 

Com. Reg. No.:

04-35615

 

 

Capital Investment / Paid-up Capital :

Rs.69.502 Millions

 

 

CIN No.:

[Company Identification No.]

U24231GJ1999PLC035615

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDS01031C

 

 

PAN No.:

[Permanent Account No.]

AALFS0672H/ AAJCS3940B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Supplier, Trader, Exporter and Importer of Multifunctional Intermediates and Speciality Chemicals. 

 

 

No. of Employees :

175 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 1600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a satisfactory track record. The latest financials are not made available with the government department.

 

As per previous year’s, the performance of the company seems to be good, Financial appears to be strong. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Rating: BBB

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation, it carry moderate credit risk.

Date

July, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Chirag

Designation :

Accounts Manager

Contact No.:

91-9824443570

Date :

24.01.2013

 

 

LOCATIONS

 

Registered/ Corporate  Office :

9th Floor, ABS Towers, Old Padra Road, Vadodara – 390 007, Gujarat, India

Tel. No.:

91-265-2321418 / 2335432

Mobile No.:

91-9824443510 (Mr. Chirag Patel)

Fax No.:

91-265-2357238

E-Mail :

info@shivapharmachem.com

vagrawal@shivapharmachem.com

marketing@shivapharmachem.com

accounts@shivapharmachem.com  

Website :

http://www.shivapharmachem.com

Area :

5000 Sq. ft.

Location :

Owned

 

 

Factory :

Block No. 588, Village-Luna, Taluka-Padra. District-Vododara -391440, Gujarat, India

Tel. No.:

91-2662-221021/ 224360

Fax No.:

91-2662-223314

Email :

inquiry@shivapharmachem.com

Area :

42000 Sq. Meters

Location :

Owned

 

 

Sales Office :

Located at

 

·         Kandla, Gujarat, India

·         Nariman Point, Mumbai, Maharashtra, India

 

 

USA Office :

One Alpine Way, Livingston, NJ 07039

Tel. No.:

973-535-6135

Fax No.:

973-535-6149

Email :

ashah@shivapharmachem.com

 

NOTE: The Company currently does not have any office at USA.

 

 

DIRECTORS

 

(AS ON 27.09.2012)

 

Name :

Mr. Vishal Rakesh Agrawal

Designation :

Managing Director

Address :

61, Alkapuri Society, Alkapuri, Vododara – 390 005, Gujarat, India

Date of Birth/Age :

01.10.1974

Qualification :

B. Chemical

Date of Appointment :

18.03.1999

DIN No.:

00056800

 

 

Name :

Mr. Rakesh Shivbhagwan Agrawal

Designation :

Director

Address :

61, Alkapuri Society, Alkapuri, Vododara – 390 005, Gujarat, India

Date of Birth/Age :

08.06.1947

Qualification :

B. Chemical

Date of Appointment :

29.09.2001

DIN No.:

00057955

 

 

Name :

Mr. Rahul Rakesh Agrawal

Designation :

Managing Director

Address :

174, 17th Floor, NCPA Apartment, Nariman Point, Mumbai – 400021, Maharashtra, India

Date of Birth/Age :

04.03.1978

Qualification :

B. Chemical

Date of Appointment :

18.03.1999

DIN No.:

01226996

 

 

KEY EXECUTIVES

 

Name :

Mr. Chirag

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 27.09.2012)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Rakesh S Agrawal

 

270000

Vishal R Agrawal

 

270000

Rahul R Agrawal

 

270000

Uma R Agrawal

 

270000

Tash Investment Private Limited, India

 

5870000

Madhavi V Agrawal

 

100

Ruchika R Agrawal

 

100

 

 

 

Total

 

 

6950200

 

 

(AS ON 30.09.2012)

Equity Shares Break – up

 

Category

 

Percentage

 

 

 

Bodies corporate

 

84.46

Directors or relatives of directors

 

15.54

 

 

 

Total

 

 

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Supplier, Trader, Exporter and Importer of Multifunctional Intermediates and Speciality Chemicals. 

 

 

Products :

Products Description

Item Code No.

 

Chlorinated Compounds

29159090

Bye Products

29159090

 

 

Exports :

 

Products :

·         Multifunctional Intermediates

·         Speciality Chemicals

Countries :

·         Japan

·         Mexico

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         Singapore

·         China

·         Europe

·         America

 

 

Terms :

 

Selling :

L/C and Credit (60 days)

 

 

Purchasing :

L/C and Credit (60 days)

 

 

GENERAL INFORMATION

 

Customers :

Manufacturer

 

 

No. of Employees :

175 (Approximately)

 

 

Bankers :

·         IDBI Bank Limited

IDBI Tower WTC Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Contact No.:91-22-66552383

 

·         Industrial Development Bank of India Limited

·         ICICI Bank

 

·         IDBI Bank,

Old Padra Road Branch, Vododara, Gujarat, India

 

·         Standard Chartered Bank,

Abhijeet II, Ground Floor, Near Mithakali Six Roads, Ahmedabad – 380006, Gujarat, India

Contact No.: 91-79-39404444/ 66014444

 

·         HDFC Bank

HDFC Bank House, Senapti Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Contact No.: 91-22-66521308/ 9323620828

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Rupee term loans banks secured  

0.000

9.082

Working capital loans banks secured  

17.853

0.906

Loans taken for vehicles secured

1.452

3.389

 

 

 

Total

 

19.305

13.377

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Talati and Talati

Chartered Accountants 

Address :

501, Race Course Towers, Race Course Circle, Vododara – 390007, Gujarat, India

Tel. No.:

91-265-3058025-29

Fax No.:

91-265-3058027

PAN No.:

AAAFT4520A

 

 

Holding Company :

Tash Investment Private Limited

 

 

Related Parties :

·         Geetganga Investment Private Limited

·         Ankshree Investments and Trading Company Private Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 27.09.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs.70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6950200

Equity Shares

Rs.10/- each

Rs.69.502 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

69.502

69.502

69.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

327.485

192.724

59.127

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

396.987

262.226

128.627

LOAN FUNDS

 

 

 

1] Secured Loans

19.305

13.377

62.936

2] Unsecured Loans

26.600

80.000

117.225

TOTAL BORROWING

45.905

93.377

180.161

DEFERRED TAX LIABILITIES

0.922

2.241

0.000

 

 

 

 

TOTAL

443.814

357.844

308.788

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

383.807

220.080

146.751

Capital work-in-progress

1.935

7.956

3.457

 

 

 

 

INVESTMENT

25.792

0.980

0.980

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

125.982
47.913

41.949

 

Sundry Debtors

492.376
234.526

150.663

 

Cash & Bank Balances

14.370
15.641
0.370

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

208.797
133.771

59.613

Total Current Assets

841.525
431.851
252.595

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

652.493
201.934

51.681

 

Other Current Liabilities

1.966
4.713

14.729

 

Provisions

154.786
96.376
28.585

Total Current Liabilities

809.245
303.023
94.995

Net Current Assets

32.280
128.828
157.600

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

443.814

357.844

308.788

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Operative revenue, net

2197.023

1078.851

812.584

 

 

Other Income

20.758

7.125

17.196

 

 

TOTAL                                     (A)

2217.781

1085.976

829.780

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption material changes inventories

825.465

557.520

643.277

 

 

Manufacturing service costs

92.967

63.350

 

 

 

Employee related expenses

69.509

44.412

 

 

 

Administrative selling other expenses

110.567

62.235

 

 

 

Research development expenditure

0.838

0.483

 

 

 

Restructuring charges

6.054

0.000

 

 

 

TOTAL                                     (B)

1105.400

728.000

643.277

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1112.381

357.976

186.503

 

 

 

 

 

Less

INTEREST FINANCIAL CHARGES                     (D)

21.248

19.394

42.541

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1091.133

338.582

143.962

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

29.284

22.806

18.848

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)

1061.849

315.776

125.114

 

 

 

 

 

Less

TAX                                                                  (H)

82.600

66.824

23.670

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                     (I)

979.249

248.952

101.444

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1049.751

707.901

471.272

 

 

 

 

 

 

IMPORTS VALUE

1396.969

541.945

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

140.90

35.82

14.60

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

44.15

22.92

12.23

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

48.33

29.27

15.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

86.66

48.44

31.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

2.67

1.20

0.97

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.15

1.51

2.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.43

2.66

 


 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2011

 

31.03.2010

31.03.2009

 

(Rs. In Millions)

Sundry Creditors

 

 

 

- Creditors due others

652.493

201.934

51.681

 

 

 

 

Total

 

652.493

201.934

51.681

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Particulars

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Deposits related parties unsecured

26.600

80.000

 

 

 

Total

 

26.600

80.000

 

 

FORM 8

 

This form is for

Modification of charge

Charge identification number of the modified 

10342265

Corporate identity number of the company

U24231GJ1999PLC035615

Name of the company

SHIVA PHARMACHEM LIMITED

Address of the registered office or of the principal place of  business in India of the company

9th Floor, ABS Towersold Padra Road, Baroda – 390007, Gujarat, India

accounts@shivapharmachem.com

Type of charge

Movable Property

Particular of charge holder

Standard Chartered Bank

Abhijeet II, Ground Floor, Near Mthakali Six Roads, Ahmedabad – 380006, Gujarat, India

shivan.umashankar@sc.com

Nature of description of the instrument creating or modifying the charge

dated 31.08.2012

Date of instrument Creating the charge

31.08.2012

Amount secured by the charge

Rs.252.500 Millions

In case amount secured by the charge is in foreign currency, mention details

External Commercial Borrowing of USD 5 Million

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest

The rate of interest on each utilisation will be (subject to negotiation with the Bank and such rate will include the Bank's margin of 350 bps per annum added to LIBOR for the period of utilization

 

Terms of Repayment

Repayment will be made on each repayment date with an amount which reduces the base currency amount of the outstanding aggregate  Utilization by an amount equal to 6.25% in 16 equal quarterly installments after a moratorium of 12 months from the date of first drawdown (1st installment will become due in the 15th month from the date of first drawdown) of all Utilizations borrowed by the Borrower as at the close of business in London on the last day of the Availability period

 

Margin

350 bps per annum added to LIBOR for the period of Utilization.

 

Extent and Operation of the charge

The Bank is having first and exclusive charge by way of hypothecation of the Movable Fixed Assets (both present and future) of the Borrower financed by the facility as more specifically described in the Schedule of the Unattested Memorandum of Hypothecation dated 13.02.2012

 

Others

The security by way of hypothecation has been created in f/o the Bank for securing the ECB facility to the extent of USD 5 Mio. granted to Shiva Pharmachem Ltd. For the purpose of filing Form 8, it is clarified that Facility Amount is repayable in USD, hence any repayment from sale/enforcement proceeds of abovesaid assets shall be made at prevailing foreign currency exchange rate, for conversion from Indian Rupees to USD at the time of repayment to ensure full repayment of the Facility Amount.

 

Short particulars of the property charged

Hypothecation by way of first exclusive charge on all present &future movable properties/machineries of the borrower finance by the facility including without limitation its movable plant and machinery, furniture and fittings, equipment, computer hardware, computer software, tools and accessories and other movables, both, whether now lying loose or in cases or which are now lying or stored in or about or shall hereafter from time to time during the continuance of the security of these present by brought into or upon or be stored or be in or about any or all the borrower's premises, warehouses, stockyards and godowns or those of the borrower's agents, affiliates, associates or representatives or at various worksites or at any up country place or places or wherever else the same may be or be held dated 31.08.2012 which shall be considered part of the Unattested Memorandum of Hypothecation dated 13.02.2012

 

Particulars of the present modification 

By way of present modification, the Borrower has now identified the assets availed under the External Commercial Borrowing Facility and charged to the Bank. Dated 31.08.2012 which is part and parcel of the earlier Unattested Memorandum of Hypothecation dated 13.02.2012 All other terms and conditions shall remains the same.

 

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Office Building

·         Plant and Machinery

·         Furniture

·         D G Set

·         Dead Stock

·         Air conditions

·         Computers

·         Softwares

·         Vehicles

·         R and D Equipment

·         Office Equipments

·         Pollution Control Measures

·         ISO Tanks 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.77

UK Pound

1

Rs.85.14

Euro

1

Rs.71.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.