MIRA INFORM REPORT

 

 

Report Date :

24.01.2013

 

IDENTIFICATION DETAILS

 

Name :

TAPTI SPINNERS PRIVATE LIMITED

 

 

Registered Office :

Building No.109, Mommadpura, Bahadarpur Road, Burhanpur – 450331, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

24.02.2009

 

 

Com. Reg. No.:

10-021651

 

 

Capital Investment / Paid-up Capital :

Rs.1.200 Millions

 

 

CIN No.:

[Company Identification No.]

U17124MP2009PTC021651

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter of Edible Oil Allied Products, Yarns Threads.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 49000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. The performance of the company seems to be good.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Building No.109, Mommadpura, Bahadarpur Road, Burhanpur – 450331, Madhya Pradesh, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

companyzone@gmail.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Kamal Govind Bhattad

Designation :

Director

Address :

House No.109, Mommad Pura, Bahadarpur Road, Burhanpur – 450331, Madhya Pradesh, India

Date of Birth/Age :

20.12.1983

Date of Appointment :

24.02.2009

DIN No.:

02517105

 

 

Name :

Mr. Harish Govind Bhattad

Designation :

Director

Address :

H. No.109, W No.21, C/O Nand Lal Vithal Das and Co., Bahadarpur Road, Burhanpur – 450331, Madhya Pradesh, India

Date of Birth/Age :

20.07.1982

Date of Appointment :

24.02.2009

DIN No.:

02535539

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

 

 

Harish Govin Bhattad

 

5000

Kamal Govind Bhattad

 

5000

Govin Bhattad

 

20000

Chaturbhuj Bhattad

 

20000

Rajkumari Bhattad

 

20000

Mahesh Bhattad

 

20000

Govind N Bhattad HUF

 

20000

Ramesh N Bhattad HUF

 

2000

Rajkumari R Bhattad

 

2000

Bhagwati Chaturbhuj Bhattad

 

6000

Total

 

120000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

 

Percentage

Directors or relatives of directors

 

58.33

Other top fifty shareholders

 

41.67

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter of Edible Oil Allied Products, Yarns Threads.

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

Unit

Licensed Capacity

Installed Capacity #

Actual Production

 

 

 

 

 

Ginning

Quintals

NA

79200.00

26684.09

Crushing

Quintals

NA

72000.00

19685.54

Pressing

Quintals

NA

43554.78

82118.00

Spinning (Yarn)

Kilograms

NA

80000.00@

21161.28

 

Notes:

 

# The capacities installed are as certified. The capacities of Ginning, Crushing and Pressing are plant and machineries taken on lease by the company whereas spinning plant and machineries are owned by the company capacity of machinery installed and running during the year.

 

@ The Capacity of machinery installed and running during the year. Capacity is based on single shift working 

 

GENERAL INFORMATION

 

Suppliers :

  • Agrawal Canvasors
  • Agrawal Canvassers
  • Aman Enterprises
  • Ashok and Company
  • Ash Ok Textools Private Limited
  • Ayush Agencies
  • Balaji Canvassers,
  • Bipinchandra & Broth.
  • Hi-Tech Textile Engineers
  • Keer Lubricants
  • Kirti Cotton Company
  • Voltas Limited

 

 

Customers :

  • Ashok Cotton Mills
  • Bindsar Traders
  • Chayan Textiles
  • D M Lakhani Exim Private Limited
  • Dhanshree Textiles
  • Exim Overseas Private Limited
  • Four Star International
  • Govind Trading Com
  • Hukumchand Textiles
  • LKR Spintex VLS
  • Maral Overseas Limited
  • Megha Faibers

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of India, Khandwa Road Branch, Shanwara Gate, Khandwa Road, Burhanpur - 450331, Madhya Pradesh, India

 

·          State Bank of Indore, Burhanpur Branch, 137, Shah Bajar, Burhanpur - 450331, Madhya Pradesh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

TERM LOAN

 

 

State Bank of India

4.981

7.794

 

 

 

LOANS REPAYABLE ON DEMAND

 

 

State bank of India CC A/C

29.766

23.884

State bank of India WHR A/C

0.000

5.052

Total

34.747

36.730

 

Notes:

 

TERM LOAN

 

Security: Equitable mortgage of diverted land situated at Khasra No.110/2, Village Mohammadpura Near Central Warehouse, Bahadarpur Road, Burhanpur, Madhya Pradesh, India also entire building, Plant and machinery, electrical fittings and other misc. Fixed assets which is acquired through the term loan.   

 

Term of Repayment: The term loan will be re-paid in 59 monthly installment of Rs.0.167 Million and last installments of Rs.0.147 Million

 

CASH CREDIT LIMIT

 

Security: Hypothecation of entire stock of raw material and finished goods including Raw Cotton, Lint, Cotton Seed, Cotton Seed Oil, Cotton Seed Cake and Yarn, also the entire book debts of the company. All the directors and related party have also given their personal guarantees. 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pankaj Somaiya and Associates

Chartered Accountants

Address :

Opposite Telephone Exchange, 124 Station Road, Burhanpur – 450331, Madhya Pradesh, India

PAN No.:

AAJFP9146M

 


 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.10/- each

Rs.1.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120000

Equity Shares

Rs.10/- each

Rs.1.200 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.200

1.200

0.900

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

11.122

10.717

7.560

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

12.322

11.917

8.460

LOAN FUNDS

 

 

 

1] Secured Loans

34.747

36.730

20.253

2] Unsecured Loans

41.937

38.447

32.821

TOTAL BORROWING

76.684

75.177

53.074

DEFERRED TAX LIABILITIES

0.146

0.069

0.000

 

 

 

 

TOTAL

89.152

87.163

61.534

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

18.654

21.431

0.043

Capital work-in-progress

0.000

0.000

14.032

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

65.690

62.102

42.267

 

Sundry Debtors

10.074

4.942

4.181

 

Cash & Bank Balances

0.533

1.606

0.256

 

Other Current Assets

0.504

0.327

1.014

 

Loans & Advances

1.282

1.266

6.479

Total Current Assets

78.083

70.243

54.197

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

6.101

3.221

5.615

 

Other Current Liabilities

1.379

1.151

0.320

 

Provisions

0.105

0.139

0.829

Total Current Liabilities

7.585

4.511

6.764

Net Current Assets

70.498

65.732

47.433

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.026

 

 

 

 

TOTAL

89.152

87.163

61.534

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

159.044

127.609

138.408

 

 

Other Income

1.041

0.058

 

 

 

TOTAL                                     (A)

160.085

127.667

138.408

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

119.537

124.986

137.883

 

 

Purchased of stocks-in-trade

22.550

5.298

 

 

 

Changes in inventories of finished goods Work-in-progress and stock-in-trade

(2.436)

(19.836)

 

 

 

Employee benefits expenses

1.792

1.327

 

 

 

Other Expenses

10.866

10.198

 

 

 

Prior Period Items 

(0.009)

0.000

 

 

 

TOTAL                                     (B)

152.300

121.973

137.883

(Including Financial Expenses)

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

7.785

5.694

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

4.541

2.322

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3.244

3.372

0.525

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.658

2.707

0.005

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

0.586

0.665

0.520

 

 

 

 

 

Less

TAX                                                                  (H)

0.181

0.208

0.161

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.405

0.457

0.359

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.817

0.360

0.001

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1.222

0.817

0.360

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.38

NA

NA

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.25

0.36

0.26

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.37

0.52

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.61

0.73

0.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.06

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.84

6.69

7.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

10.29

15.57

8.01

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

UNSECURED LOANS DETAILS:

(Rs. In Millions) 

Unsecured Loan

As on

31.03.2012

As on

31.03.2011

 

 

 

LOANS AND ADVANCES FROM RELATED PARTIES

 

 

From Directors

 

 

Harish Bhattad

1.795

0.228

Kamal Bhattad

0.843

0.608

 

 

0

From Others

 

0

Ankita Bhattad

0.581

0.514

Govind Nandlal Battad

17.740

8.368

Nandlal Vithaldas and Company

6.108

6.107

Rajkumari Govind Bhattad

9.074

8.573

Tapti Oil Industries UL

0.119

0.000

Chaturbhuj Nandlal Bhattad

1.064

1.586

Mahesh Chaturbhuj Bhattad

2.779

1.659

Ghanshyam Mohanlal

0.000

2.076

Krishna Mohanlal

0.000

2.076

Nisha Krishna

0.000

2.047

Santosh Ghanshyam

0.000

2.047

Gajanan Cotspin

0.000

2.439

Tapti Oil Industries

0.000

0.119

 

 

 

LOANS REPAYABLE ON DEMAND

 

 

HDFC Bank

0.062

0.000

The Akola Janta Commercial Bank OD A/C

1.772

0.000

Total

41.937

38.447

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OVERVIEW

 

In the backdrop of General Slowdown in the textile industry in current financial year, the company could not achieve its targeted turnover as well as its targeted earnings and does not reflect the company outfitted performance. However, due to the inherent strengths of the company and quality manufacturing the company still performed and achieved gross turnover of Rs.160.085 Millions resulting in growth of 25.39% over the previous year and will continue this trend in near future.      

 

FIXED ASSETS:

 

  • Building
  • Plant and Machinery
  • Weight Scale
  • Electric Installation
  • Computer Equipments
  • Vehicles
  • Motor Vehicles    

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.77

UK Pound

1

Rs.85.14

Euro

1

Rs.71.57

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.