MIRA INFORM REPORT

 

 

Report Date :

25.01.2013

 

IDENTIFICATION DETAILS

 

Name :

GAYATRISHAKTI PAPER AND BOARDS LIMITED

 

 

Registered Office :

412, Raheja Plaza, Plot No. 15/B, Shah Industrial Estate, Off Link Road, Andheri (West), Mumbai-400058, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012 [Profit and Loss]

 

 

Date of Incorporation :

20.05.2005

 

 

Com. Reg. No.:

11-153451

 

 

Capital Investment / Paid-up Capital :

Rs.96.563 Millions [As on 31.03.2011]

 

 

CIN No.:

[Company Identification No.]

U21010MH2005PLC153451

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Duplex Board.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 386000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. There appears some dip in the profitability of the company during 2012. However, trade relations are reported as fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BBB [Long Term]

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

October 2011

 

Rating Agency Name

ICRA

Rating

A3+ [Short Term Non Fund-Based Limits]

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

October 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mahesh Jalan

Designation :

Director

Contact No.:

91-9833056614

Date :

21.01.2013

 

 

LOCATIONS

 

Registered / Sales Office :

412, Raheja Plaza, Plot No.15/B, Shah Industrial Estate, Off Link Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Tel. No.:

91-22-42380000

Mobile No.:

91-9833056614 (Mr. Mahesh Jalan)

Fax No.:

91-22-42380011

E-Mail :

gayatrishakti@vsnl.net

mahesh@gspbl.com

Website :

http://www.gspbl.com

Location :

Owned

 

 

Corporate Office :

Raheja Universal Private Limited, Gala No. 410-416, Raheja Plaza,
CTS 844-15B, Shah Industrial Estate, Veera Desai Road, Opposite Yashraj Studio, Andheri (West), Mumbai-400 053, Maharashtra, India

Tel. No.:

91-22-42380000

Fax No.:

91-22-42380011

E-Mail :

gayatrishakti@vsnl.net

info@gspbl.com

 

 

Factory 1:

Plot No.799/1, G.I.D.C. Industrial Estate, Vapi- 396 195, Gujarat, India

Tel. No.:

91-260-2400451/ 2401588

Fax No.:

91-260-2400451

E-Mail :

gspbl_vapi@sify.com

 

 

Factory 2:

Plot No. 808/C, 3rd Phase, G.I.D.C., Vapi – 396 195, Gujarat, India

Tel. No.:

91-260-2430241/ 2400294

Fax No.:

91-260-2400294

 

 

Branch Office :

401 Ruby Place, 74 Ceaser Road, Mumbai 400058, Maharashtra, India

Tel. No.:

91-22-26796889

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Gajendra Nagin Agarwal

Designation :

Managing Director

Address :

18, Kaushalya, 3rd Floor, 11th Road, JVPD Scheme, Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

15.01.1959

Date of Appointment :

20.05.2005

DIN No.:

00231599

 

 

Name :

Mrs. Meena Gajendra Agarwal

Designation :

Director

Address :

18, Kaushalya, 3rd Floor, 11th Road, JVPD Scheme, Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

03.11.1961

Date of Appointment :

20.05.2005

DIN No.:

00231687

 

 

Name :

Mr. Mahesh Narottam Jalan

Designation :

Director

Address :

601, Gulmohar Complex, Asha Nagar, Kandivali (East), Mumbai, Maharashtra, India

Date of Birth/Age :

18.09.1971

Date of Appointment :

20.05.2005

DIN No.:

00231855

 

 

Name :

Mr. Nikhar Gajendra Agarwal

Designation :

Director

Address :

18, Kaushalya, 3rd Floor, 11th Road, JVPD Scheme, Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

10.11.1989

Date of Appointment :

26.07.2011

DIN No.:

03584331

 

 

KEY EXECUTIVES

 

Name :

Mr. Navin B. Choudhary

Designation :

Company Secretary

Address :

201-C, Landmark Building, P G Marg, Malad (West), Mumbai-400064, Maharashtra, India

Date of Birth/Age :

01.07.1966

Date of Appointment :

15.04.2004

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

 

 

Gajendra Nagin Agarwal

 

5384000

Meena Gajendra Agarwal

 

615600

Kherani Paper Mills Private Limited

 

3656250

Mangilal B. Suthar

 

100

Suresh P. Panchal

 

100

K G Varghese

 

100

M D Anthony

 

100

 

 

 

Total

 

9656250

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

37.86

Directors or relatives of directors

 

62.13

Other top fifty shareholders

 

0.01

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Duplex Board.

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Sri Lanka
  • Dubai

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • Europe
  • USA
  • Gulf Countries

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Duplex Board/Paper Board

MT

80000

70000

--

Duplex Board

MT

--

--

79942.71

 

NOTE: The installed capacity as shown above has been certified by Management and not verified by the Auditors, being technical matter.

 

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

·         Bank of India, Andheri Corporate Banking Branch, MDI Building, 28 S V Road, Andheri (West), Mumbai-400058, Maharashtra, India

·         Bank of India, ALC Branch, MDI Building, S. V. Road, Andheri (West), Mumbai-400058, Maharashtra, India

·         Oriental Bank of Commerce, Prabhadevi Branch, Aman Chambers, 1st Floor, Opposite New Passport Office, Veer Savarkar Marg, Mumbai-400025, Maharashtra, India

·         IDBI Bank Limited

·         Punjab National Bank

·         Bombay Mercantile Co-operative Bank

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Rupee term loans banks

149.111 [A]

169.985 [B]

Foreign currency loans others

10.504 [C]

0.000

Working capital loans banks

314.182 [D]

331.874 [E]

Loans taken for vehicles

13.714 [F]

7.089

Other debt

19.492 [G]

0.000

Interest accrued due

1.075 [H]

0.000

TOTAL

508.078

508.948

 

NOTE:

 

(A) Includes-Rupee term loans banks secured (i) Short Term Loan from IDBI Bank Limited 12.500 Millions (ii) Term Loan from Bank of India: Office Premises 20.360 Millions D' Inking Plant 17.108 Millions Corporate Loan - (iii) Term Loan from Punjab National Bank - (iv) Term Loan from Bombay Mercantile Cooperative Bank 77.327 Millions (v) Term Loan from Oriental Bank of Commerce 21.815 Millions

 

(B) Rupee term loans banks secured Includes-(i) Short Term Loan from IDBI Bank Limited 25.000 Millions (ii) Term Loan from Bank of India: Office Premises 23.866 Millions D' Inking Plant 36.366 Millions Corporate Loan 18.540 Millions (iii) Term Loan from Punjab National Bank 2.524 Millions (iv) Term Loan from Bombay Mercantile Cooperative Bank 25.859 Millions (v) Term Loan from Oriental Bank of Commerce 37.829 Millions

 

(C) Foreign Bills Purchase

 

(D) Working capital loans banks secured Working Capital Loans Oriental Bank of Commerce 109.102 Millions Bank of India 155.257 Millions IDBI Bank Limited 49.822 Millions

 

(E) Working capital loans banks secured Working Capital Loans Oriental Bank of Commerce 149.610 Millions Bank of India 132.382 Millions IDBI Bank Limited 49.882 Millions

 

(F) Vehicle Loan

 

(G) Packing Credit

 

(H) Interest Accrued and Due

 

 

 

Banking Relations :

--

 

 

Financial Institution :

  • Tata Capital Limited, One Forbes, Dr. V.B. Gandhi Marg, Fort, Mumbai-400001, Maharashtra, India
  • Siemens Financial Services Private Limited, 130, Pandurang Budhkar Marg, Worli, Mumbai-400018, Maharashtra, India

 

 

Auditors :

 

Name :

Ashok Bairagra and Associates

Chartered Accountants

Address :

404, Shubham Centre, C G Road, Andheri (East), Mumbai – 400099, Maharashtra, India

Tel. No.:

91-22-28259939/ 28259940

Fax No.:

91-22-28259942

E-Mail :

bairagra_ashok@indiatimes.com

PAN No:

AAEFA7363C

 

 

Associates/Subsidiaries :

  • N. R. Agarwal Industries Limited
  • Kherani Paper Mills Limited
  • Agrashakti Paper Mills Limited
  • Agarwal Paper Mills Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

9656250

Equity Shares

Rs.10/- each

Rs.96.563 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

96.563

96.563

2] Share Application Money

 

17.000

3.000

3] Reserves & Surplus

 

289.750

222.673

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

403.313

322.236

LOAN FUNDS

 

 

 

1] Secured Loans

 

508.078

508.948

2] Unsecured Loans

 

209.510

192.868

TOTAL BORROWING

 

717.588

701.816

DEFERRED TAX LIABILITIES

 

106.147

107.132

 

 

 

 

TOTAL

 

1227.048

1131.184

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

781.676

799.671

Capital work-in-progress

 

7.462

0.000

 

 

 

 

INVESTMENT

 

11.589

10.983

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

378.975

329.826

 

Sundry Debtors

 

309.057

238.921

 

Cash & Bank Balances

 

1.411

2.593

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

89.647

63.159

Total Current Assets

 

779.090

634.499

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

216.500

220.116

 

Other Current Liabilities

 

24.958

21.541

 

Provisions

 

111.311

72.312

Total Current Liabilities

 

352.769

313.969

Net Current Assets

 

426.321

320.530

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

1227.048

1131.184

 

NOTE: Balance Sheet for the year 2012 is not available, only Profit and Loss is available.


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

2571.940

2508.371

1770.580

 

 

Other Income

5.166

2.992

1.934

 

 

TOTAL                                     (A)

2577.106

2511.363

1772.514

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

1623.179

1094.865

 

 

Manufacturing service costs

 

392.646

313.994

 

 

Employee related expenses

 

65.344

55.709

 

 

Administrative selling other expenses

 

180.179

123.757

 

 

TOTAL                                     (B)

2484.947

[Including Financial Expenses and Depreciations]

2261.348

1588.325

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

250.015

184.189

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

76.768

72.638

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

 

173.247

111.551

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

52.832

48.304

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

92.159

120.415

63.247

 

 

 

 

 

Less

TAX                                                                  (H)

31.854

39.826

23.776

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

60.305

80.589

39.471

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

247.912

182.835

158.196

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

2.000

1.275

 

 

Proposed Dividend – Equity Shares

3.862

11.588

11.588

 

 

Corporate Dividend Tax

0.626

1.924

1.969

 

BALANCE CARRIED TO THE B/S

303.729

247.912

182.835

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

NA

429.557

205.333

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

--

8.35

4.09

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

 

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.34

3.21

2.23

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.58

4.80

3.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

7.72

4.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.30

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

NA

2.65

3.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

NA

2.21

2.02

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry Creditors

216.500

220.116

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE: The director’s recommend dividend at the rate of 4% on 9656250 equity shares of Rs.10/- each fully paid up for the year 2011-12 subject to approval by shareholders in annual general meeting.

 

 

Unsecured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Other debt

209.510

192.868

TOTAL

209.510

192.868

 

 

FUTURE PROSPECTS:

 

The sluggish market conditions coupled with recession and competition in the paper industry still persists. Barring any unforeseen circumstances, the Board is of the opinion of improving the results in the coming year.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Creation of charge

Corporate identity number of the company

U21010MH2005PLC153451

Name of the company

GAYATRISHAKTI PAPER & BOARDS LIMITED

Address of the registered office or of the principal place of  business in India of the company

412, Raheja Plaza, Plot No.15/B, Shah Industrial Estate, Off Link Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Type of charge

Movable Property [not being pledge]

Particular of charge holder

Siemens Financial Services Private Limited, 130, Pandurang Budhkar Marg, Worli, Mumbai-400018, Maharashtra, India

Email: navin.joshi@siemens.com

Nature of description of the instrument creating or modifying the charge

Loan agreement and hypothecation agreement

Date of instrument Creating the charge

31.12.2012

Amount secured by the charge

Rs.19.400 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

13.75% p.a. fixed

 

Terms of Repayment

shall be repayable in 24 installments

 

Margin

Contributed by borrower

 

Extent and Operation of the charge

First and exclusive charge of Siemens Financial Services Private Limited on asset financed vide agreement dated 31.12.2012.

Short particulars of the property charged

Asset DETAILS -

Press roll 910 mm X 3250 mm

Dryer Cylinder 1500MM X 3400 MM

Suction Press Roll

Suction Return Roll

Slat Conveyor

 

Asset Location - 799/1, Phase III, GIDC, Vapi, Gujarat

 

FIXED ASSETS:

 

  • Building
  • Plant and Machinery
  • Office Equipments
  • Factory Equipments
  • Land and Land Improvements

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.85

UK Pound

1

Rs.85.25

Euro

1

Rs.71.72

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.