|
Report Date : |
25.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
GL AND V INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
GL and V House, Plot No. 2C, Serial No. 162/4A -5A off. D.P. Road,
Aundh, Pune 411007, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
25.08.2005 |
|
|
|
|
Com. Reg. No.: |
11-021183 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 50.000 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29299PN2005PTC021183 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCG4425A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Pulp and Paper Machinery. |
|
|
|
|
No. of Employees
: |
41 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (18) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. There
appear huge accumulated losses recorded by the company. The profitability is
under pressure. However, trade relations are reported to be fair. Business is active.
Payments are reported to be slow. The company can be considered for business dealings on a safe and
secured trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Kedar |
|
Designation : |
Vice – President in Finance |
|
Contact No.: |
91-20-25800000 |
|
Date : |
22.01.2013 |
LOCATIONS
|
Registered Office : |
GL and V House, Plot No. 2C, Serial No. 162/4A -5A off. D.P. Road,
Aundh, Pune 411007, Maharashtra, India |
|
Tel. No.: |
91-20-25800000 |
|
Fax No.: |
91-20-25800213 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
Dhanori, Pune |
DIRECTORS
As on 27.11.2012
|
Name : |
Mr. Abhay Madhukar Warhadpande |
|
Designation : |
Managing director |
|
Address : |
F – 204, Shefalika Heights, Balwanti Puram Paud road Kothrud Pune –
411038, Maharashtra, India |
|
Date of Birth/Age : |
14.07.1956 |
|
Date of Appointment : |
25.08.2005 |
|
DIN No.: |
00107060 |
|
Other Directorship: |
|
|
|
|
|
Name : |
Mr. J A William Mahoney |
|
Designation : |
Director |
|
Address : |
6, spring field circle, merri,ack Nh United state of America - 03054 |
|
Date of Birth/Age : |
04.06.1955 |
|
Date of Appointment : |
15.01.07 |
|
DIN No.: |
01519935 |
|
|
|
|
Name : |
Mr. Laurent Adelard Verreault |
|
Designation : |
Director |
|
Address : |
1300, South Ocean, BLVD 704, Pompano Beach Florida USA - 330626917 |
|
Date of Birth/Age : |
14.09.1941 |
|
Date of Appointment : |
18.08.2006 |
|
DIN No.: |
01779695 |
|
|
|
|
Name : |
Mr. Marc Barbeau |
|
Designation : |
Director |
|
Address : |
3157, Rue de la Fougere Saint Bruno QC – J3V0A9, Canada |
|
Date of Birth/Age : |
18.12.1967 |
|
Date of Appointment : |
25.08.2005 |
|
DIN No.: |
02450756 |
KEY EXECUTIVES
|
Name : |
Mr. Kedar |
|
Designation : |
Vice – President |
|
|
|
|
Name : |
Ms. Mitali Prafull Khasbag |
|
Designation : |
Company Secretary |
|
Address : |
C – 6, Saket Co – Op Hsg Society, shivtirth nagar, Off Paud Road
Kothud Pune – 411038, Maharashtra, India |
|
Date of Birth/Age : |
15.09.1983 |
|
Date of Appointment : |
20.08.2012 |
|
PAN No.: |
ARUPP2034Q |
MAJOR SHAREHOLDERS
As on 27.11.2012
|
Names of Shareholders |
|
No. of Shares |
|
GLandV Canada Inc. |
|
21249900 |
|
GLV Inc. |
|
100 |
|
Total |
|
21250000 |
Equity Share Break up (Percentage of Total Equity)
As on 27.11.2012
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Pulp and Paper Machinery. |
|
|
|
|
Exports : |
|
|
Products : |
Pulp and Paper Machinery. |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Suppliers : |
Jindal Steel Power Limited |
|||||||||
|
|
|
|||||||||
|
Customers : |
Wholesaler and Retailer
|
|||||||||
|
|
|
|||||||||
|
No. of Employees : |
41 (Approximately) |
|||||||||
|
|
|
|||||||||
|
Bankers : |
HSBC Bank, Pune Branch |
|||||||||
|
|
|
|||||||||
|
Facilities : |
L/C – Rs. 50.000 Millions (From HSBC Bank)
|
|
|
|
|
Banking
Relations : |
---- |
|
|
|
|
Auditors : |
|
|
Name : |
S. R. Batliboi and Company Chartered Accountants |
|
Address : |
C-401, 4th Floor, Panchshil Tech Park, Yerwada , Pune-411006,
Maharashtra, India |
|
Tel. No.: |
91-20-25656687 / 25675239 |
|
PAN No.: |
AALFS0506L |
|
|
|
|
Holding Company |
GL and V Canada Inc. |
|
|
|
|
Ultimate Holding
Company: |
GLV Inc. |
|
|
|
|
Fellow
subsidiaries |
|
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000000 |
Equity Shares |
Rs.10/- each |
Rs. 250.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs. 50.000 Millions |
|
|
|
|
|
As on 27.11.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000000 |
Equity Shares |
Rs.10/- each |
Rs. 250.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
21250000 |
Equity Shares |
Rs.10/- each |
Rs. 212.500 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
50.000 |
5.000 |
5.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
(103.735) |
(68.545) |
(33.593) |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
(53.735) |
(63.545) |
(28.593) |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
134.602 |
147.572 |
0.000 |
|
|
2] Unsecured Loans |
86.322 |
77.530 |
173.938 |
|
|
TOTAL BORROWING |
220.924 |
225.102 |
173.938 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
167.189 |
161.557 |
145.345 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
63.349 |
64.285 |
56.919 |
|
|
Capital work-in-progress |
0.000 |
0.070 |
7.876 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
101.543
|
59.682 |
33.040 |
|
|
Sundry Debtors |
66.399
|
36.912 |
31.440 |
|
|
Cash & Bank Balances |
6.538
|
6.813 |
4.644 |
|
|
Other Current Assets |
5.465.
|
5.066 |
0.000 |
|
|
Loans & Advances |
82.087
|
76.807 |
67.720 |
|
Total
Current Assets |
262.032
|
185.280 |
136.844 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
59.585
|
44.995 |
28.719 |
|
|
Other Current Liabilities |
94.526
|
40.860 |
20.156 |
|
|
Provisions |
4.081
|
2.223 |
7.419 |
|
Total
Current Liabilities |
158.192
|
88.078 |
56.294 |
|
|
Net Current Assets |
103.840
|
97.203 |
80.550 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
167.189 |
161.557 |
145.345 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
|
|
|
|
|
|
|
TOTAL INCOME |
252.602 |
181.169 |
214.332 |
|
|
|
|
|
|
|
|
|
|
TOTAL
EXPENDITURE |
287.795 |
216.121 |
246.711 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
(35.193) |
(34.952) |
(32.379) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
(0.003) |
0.000 |
(0.188) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
(35.190) |
(34.952) |
(32.191) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(68.545) |
(33.593) |
(1.402) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(103.735) |
(68.545) |
(33.593) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Export |
NA |
85.999 |
73.503 |
|
|
TOTAL EARNINGS |
NA |
85.999 |
73.503 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
58.542 |
62.005 |
|
|
|
Capital Goods |
NA |
0.000 |
7.357 |
|
|
TOTAL IMPORTS |
NA |
58.542 |
69.362 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(7.04) |
(69.90) |
(67.18) |
|
Expected Sales (2012-2013): Rs. 300.000 Millions
Above information has been parted by Mr. Kedar.
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
(13.93)
|
(19.29) |
(15.02) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
NA |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(10.82)
|
(14.00) |
(16.71) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.65)
|
(0.55) |
(1.13) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
7.06
|
4.93 |
1.87 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.66
|
2.10 |
2.43 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS
(Rs.
in Millions)
|
Particulars |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
Sundry Creditors |
59.585 |
44.995 |
28.719 |
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
------- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if
applicable) |
Yes |
|
21] |
Market information |
------- |
|
22] |
Litigations that the firm
/ promoter involved in |
------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
------- |
|
26] |
Buyer visit details |
------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
|
Unsecured Loan |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
Term loans |
86.322 |
77.530 |
|
Total |
86.322 |
77.530 |
CORPORATE
INFORMATION
The Company was incorporated
on August 25, 2005 under the Companies Act, 1956. The Company’s immediate
Holding Company ('Holding Company') is GL and V Canada Inc. and its Ultimate
Parent Company is GLV Inc., both entities registered in Canada. The Company
caters both domestic and international markets. The Company is engaged in sale
of manufacturing, trading and designing of equipments used in pulp and paper
industry and water treatment covering Municipal, Power and Industrial sector.
OPERATIONAL REVIEW
During the current
financial year the company has reported the total income of Rs. 25.26 Millions
and has reported a loss of Rs. 35.100 Millions. During the year, the Company
had increased its Authorized share capital from Rs. 50.000 Millions to Rs.
250.000 Millions vide ordinary resolution passed in the Extra Ordinary General
Meeting held on 17th May, 2012, and had allotted 162,500,000 equity shares
which resulted in increase in the paid up capital of the Company from Rs.
50.000 Millions to Rs 212.500 Millions.
FUTURE OUTLOOK
The company expects good business and turnover in future.
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.85 |
|
|
1 |
Rs.85.25 |
|
Euro |
1 |
Rs.71.72 |
INFORMATION DETAILS
|
Information
Gathered by : |
PJA |
|
|
|
|
Report Prepared
by : |
SPN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
18 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.