|
Report Date : |
25.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
HANOI INDUSTRIAL TEXTILE JOINT STOCK COMPANY |
|
|
|
|
Registered Office : |
No 93 Linh Nam Str, Mai Dong ward, Hai Ba Trung District, Ha Noi City |
|
|
|
|
Country : |
Vietnam |
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
1967 |
|
|
|
|
Com. Reg. No.: |
0100100985 |
|
|
|
|
Legal Form : |
Joint stock company |
|
|
|
|
Line of Business : |
Manufacturing materials for sewing sector. |
|
|
|
|
No. of Employees : |
210 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit limit: |
USD 1,000,000 |
|
Status : |
Moderate |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
Vietnam |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
vietnam - ECONOMIC OVERVIEW
Vietnam is a densely-populated developing country that in the last 30 years has had to recover from the ravages of war, the loss of financial support from the old Soviet Bloc, and the rigidities of a centrally-planned economy. While Vietnam's economy remains dominated by state-owned enterprises, which still produce about 40% of GDP, Vietnamese authorities have reaffirmed their commitment to economic liberalization and international integration. They have moved to implement the structural reforms needed to modernize the economy and to produce more competitive export-driven industries. Vietnam joined the World Trade Organization in January 2007 following more than a decade-long negotiation process. Vietnam became an official negotiating partner in the developing Trans-Pacific Partnership trade agreement in 2010. Agriculture's share of economic output has continued to shrink from about 25% in 2000 to about 22% in 2011, while industry's share increased from 36% to 40% in the same period. Deep poverty has declined significantly, and Vietnam is working to create jobs to meet the challenge of a labor force that is growing by more than one million people every year. The global recession has hurt Vietnam's export-oriented economy, with GDP in 2009-11 growing less than the 7% per annum average achieved during the last decade. In 2011, exports increased by more than 33%, year-on-year, and the trade deficit, while reduced from 2010, remained high, prompting the government to maintain administrative trade measures to limit the trade deficit. Vietnam's managed currency, the dong, continues to face downward pressure due to a persistent trade imbalance. Since 2008, the government devalued it in excess of 20% through a series of small devaluations. Foreign donors pledged nearly $8 billion in new development assistance for 2011. However, the government's strong growth-oriented economic policies have caused it to struggle to control one of the region's highest inflation rates, which reached as high as 23% in August 2011 and averaged 18% for the year. In February 2011, Vietnam shifted its focus away from economic growth to stabilizing its economy and tightened fiscal and monetary policies. In early 2012 Vietnam unveiled a broad "three pillar" economic reform program, proposing the restructuring of public investment, state-owned enterprises and the banking sector. Vietnam's economy continues to face challenges from low foreign exchange reserves, an undercapitalized banking sector, and high borrowing costs. The near-bankruptcy and subsequent default of the state-owned-enterprise Vinashin, a leading shipbuilder, led to a ratings downgrade of Vietnam's sovereign debt, exacerbating Vietnam's borrowing difficulties.
|
Source : CIA |
|
Current legal status |
||
|
Registered English Name |
|
HANOI INDUSTRIAL TEXTILE JOINT STOCK COMPANY |
|
Registered Vietnamese Name |
|
CONG TY CO PHAN DET CONG NGHIEP HA NOI |
|
Registered short name |
|
HAICATEX |
|
Type of Business |
|
Joint stock company |
|
Year Established |
|
1967 |
|
Business Registration No. |
|
0100100985 |
|
Date of Registration |
|
19 Jan 2012 |
|
Place of Registration |
|
Department of Planning and Investment of Ha Noi City |
|
Chartered capital |
|
VND 27,000,000,000 |
|
Status |
|
Unlisted |
|
Tax code |
|
0100100985 |
|
Total Employees |
|
210 |
|
Size |
|
Medium |
Historical Identification & Legal form
|
List |
Changed Items |
Date of changes |
|
1 |
Subject has got former Business Registration No: 0103013133 Changed to: 0100100985 |
19 Jan 2012 |
|
2 |
Subject has got former Chartered capital: VND 17 billion Changed to: VND 27 billion |
2011 |
|
3 |
Subject has got former Registered Vietnamese Name: CONG TY DET VAI
CONG NGHIEP HA NOI Changed to: CONG TY CO PHAN DET CONG NGHIEP HA NOI |
14 Jul 2006 |
|
4 |
Subject has got former Registered English Name: HANOI INDUSTRIAL
CANVAS TEXTILE COMPANY Changed to: HANOI INDUSTRIAL TEXTILE JOINT STOCK COMPANY |
14 Jul 2006 |
|
5 |
Subject has got former Business Registration No: 0106000201, granted
on 06 April 1993 Changed to: 0103013133 |
14 Jul 2006 |
|
6 |
Subject has got former Type of Business: State Owned Enterprise
Changed to: Joint Stock Company |
14 Jul 2006 |
|
Head Office |
||
|
Address |
|
No 93 Linh Nam Str, Mai Dong ward, Hai Ba Trung District, Ha Noi City,
Vietnam |
|
Telephone |
|
(84-4)38624945/38624621 |
|
Fax |
|
(84-4)38622601 |
|
Email |
|
|
|
Website |
|
|
|
1. HANOI INDUSTRIAL GARMENT JOINT STOCK COMPANY |
||
|
Business Registration |
|
0103036020 |
|
Date of Registration |
|
03 Apr 2009 |
|
Place of Registration |
|
Planning and Investment Department of Hanoi City |
|
Tax code |
|
0103673864 |
|
Address |
|
No 91-93 , Linh Nam Str, Mai Dong ward, Hoang Mai District, Ha Noi
City, Vietnam |
|
Tel |
|
(84-4) 38624796 |
|
1. NAME |
|
Mr. PHAM HOA BINH |
|
Position |
|
Chairman cum General Director |
|
Date of Birth |
|
14 Jun 1955 |
|
ID Number/Passport |
|
B4607115 |
|
ID Issue Date |
|
08 Nov 2010 |
|
ID Issue Place |
|
Vietnam Immigration Department |
|
Resident |
|
No 4, Ba Huyen Thanh Quan Str, Dien Bien ward,,
Ba Dinh District, Ha Noi City, Vietnam |
|
Current resident |
|
B2 Yen Hoa New Urban, Yen Hoa Ward, Cau Giay District, Ha Noi City,
Vietnam |
|
Nationality |
|
Vietnamese |
|
|
||
|
2. NAME |
|
Mr. TRAN KIM
CUONG |
|
Position |
|
Former Deputy
General Director |
|
Resident |
|
Ha Noi City, Vietnam |
|
Nationality |
|
Vietnamese |
|
|
||
|
3. NAME |
|
Mr. TRAN DUC HOANG |
|
Position |
|
Deputy General Director |
|
Nationality |
|
Vietnamese |
|
|
||
|
4. NAME |
|
Mr. NGUYEN DUC SY |
|
Position |
|
Deputy General Director |
|
Nationality |
|
Vietnamese |
|
|
||
|
5. NAME |
|
Ms. DAO THI NGUYET |
|
Position |
|
Chief Accountant |
|
Resident |
|
Ha Noi City, Vietnam |
|
Nationality |
|
Vietnamese |
The main business activities of the subject
include:
- Manufacturing materials for sewing sector.
- Trading all kind of tire core and Nonwoven Geotextiles such as: tire fabric
strength, local technical fabrics, fashion custom-made
- Trading office, real estate, house for worker, ..
|
IMPORT: |
||
|
Types of products |
|
Material |
|
Market |
|
Korea, Taiwan, China, India, etc |
|
Ratio |
|
95% |
|
Mode of payment |
|
L/C, T/T |
|
|
||
|
EXPORT: |
||
|
Market |
|
Australia, Philippines, New Zealand, Malaysia |
|
Ratio |
|
N/A |
|
Mode of payment |
|
L/C, T/T |
|
1. BANK FOR INVESTMENT AND DEVELOPMENT OF VIETNAM HA NOI BRANCH |
||
|
Address |
|
Kinh Do Building, 93 Lo Duc, Hai Ba Trung District, Ha Noi City,
Vietnam |
|
Telephone |
|
(84-4) 38254609 |
|
|
||
|
2. VIET NAM JOINT STOCK COMMERCIAL BANK FOR INDUSTRY AND TRADE HAI BA
TRUNG BRANCH |
||
|
Address |
|
No 285 Tran Khat Chan Str, Thanh Nhan ward, Hai Ba Trung District, Ha
Noi City, Vietnam |
|
Telephone |
|
(84-4)39718251 |
|
Fax |
|
(84-4)39718251 |
|
SWIFT Code |
|
ICBVVNVX142 |
|
|
||
|
3. VIETNAM INTERNATIONAL COMMERCIAL JOINT STOCK BANK HA NOI BRANCH |
||
|
Address |
|
No. 106 Lo Duc Str, Hai Ba Trung District, Ha Noi City, Vietnam |
|
Telephone |
|
(84-4) 39742256 |
|
Fax |
|
(84-4) 39742259 |
|
Following is the list of founding shareholders of the subject: |
||
|
1. NAME |
|
VIETCAN TECH COMPANY LIMITED |
|
Business Registration |
|
0302050920 |
|
Date of Registration |
|
10 Aug 2012 |
|
Place of Registration |
|
Planning and Investment Department of Hochiminh city |
|
Representative |
|
Mr. NGUYEN VAN TUAN |
|
Registered Capital |
|
VND 12,000,000,000 |
|
Tax code |
|
0302050920 |
|
Address |
|
No. 29 Hoang Viet Str, Ward 4, Tan Binh District, Ho Chi Minh City,
Vietnam |
|
Tel |
|
(84-8) 3844 2111 – 3811 3693 |
|
Fax |
|
(84-8) 3811 9206 |
|
Email |
|
vietcantech@hcm.vnn.vn |
|
Note: This company has
transferred its shares at the subject. |
||
|
|
||
|
2. NAME |
|
Mr. NGUYEN TUAN VAN |
|
ID Number/Passport |
|
022267122 |
|
Issued on |
|
31 Jul 2001 |
|
Issued Place |
|
Police Station of Ho Chi Minh City |
|
Resident |
|
No 197 Bach Dang Str, 15 ward, Binh Thanh District, Ho Chi Minh City, Vietnam
|
|
Nationality |
|
Vietnamese |
|
Number of Shares |
|
133,926 |
|
Value of shares |
|
VND 1,339,260,000 |
|
Percentage |
|
4.96% |
|
|
||
|
3. NAME |
|
Mr. TRAN DANG TUONG |
|
ID Number/Passport |
|
023008410 |
|
Issued on |
|
12 Apr 1997 |
|
Issued Place |
|
Police Station of Hochiminh City |
|
Resident |
|
No 90/92 BC2 Bau Cat Str, Ho Chi Minh City, Vietnam |
|
Nationality |
|
Vietnamese |
|
Number of Shares |
|
395,428 |
|
Value of shares |
|
VND 3,954,280,000 |
|
Percentage |
|
14.65% |
|
|
||
|
4. NAME |
|
Mr. VU MANH CUONG |
|
ID Number/Passport |
|
010231096 |
|
Resident |
|
No 343/17, 331/20 alley Tran Khat Chan Str, Hai Ba Trung District, Ha
Noi City, Vietnam |
|
Nationality |
|
Vietnamese |
|
Note: Mr. VU MANH CUONG has
transferred his shares at the subject. |
||
|
|
||
|
5. NAME |
|
STATE SHARES |
|
Number of shares |
|
493,000 |
|
Value of shares |
|
VND 4,930,000,000 |
|
Percentage |
|
18.26% |
|
Representative persons |
|
Mr. PHAM HOA BINH – General Director Ms. DANG THI ANH DAO |
|
BALANCE SHEET |
|||
|
Unit: One VND |
|||
|
Balance sheet
date |
31/12/2011
|
31/12/2010
|
31/12/2009
|
|
Number of weeks |
52
|
52
|
52
|
|
ASSETS |
|||
|
A – CURRENT ASSETS |
118,318,189,896 |
98,262,548,426 |
111,608,000,000 |
|
I. Cash and cash equivalents |
12,182,217,057 |
5,238,879,632 |
2,348,000,000 |
|
1. Cash |
12,182,217,057 |
- |
2,348,000,000 |
|
2. Cash equivalents |
0 |
- |
0 |
|
II. Short-term investments |
0 |
0 |
5,000,000,000 |
|
1. Short-term investments |
0 |
0 |
5,000,000,000 |
|
2. Provisions for devaluation of short-term investments |
0 |
0 |
0 |
|
III. Accounts receivable |
68,567,763,228 |
65,128,180,701 |
49,936,000,000 |
|
1. Receivable from customers |
65,367,820,291 |
- |
46,764,000,000 |
|
2. Prepayments to suppliers |
446,122,958 |
- |
498,000,000 |
|
3. Inter-company receivable |
0 |
- |
0 |
|
4. Receivable according to the progress of construction |
0 |
- |
0 |
|
5. Other receivable |
3,287,600,383 |
- |
6,346,000,000 |
|
6. Provisions for bad debts |
-533,780,404 |
- |
-3,672,000,000 |
|
IV. Inventories |
36,947,450,704 |
27,691,952,425 |
53,485,000,000 |
|
1. Inventories |
40,138,835,129 |
- |
53,485,000,000 |
|
2. Provisions for devaluation of inventories |
-3,191,384,425 |
- |
0 |
|
V. Other Current Assets |
620,758,907 |
203,535,668 |
839,000,000 |
|
1. Short-term prepaid expenses |
28,000,000 |
- |
0 |
|
2. VAT to be deducted |
391,643,809 |
- |
690,000,000 |
|
3. Taxes and other accounts receivable from the State |
63,783,580 |
- |
51,000,000 |
|
4. Other current assets |
137,331,518 |
- |
98,000,000 |
|
B. LONG-TERM ASSETS |
43,089,722,739 |
57,744,190,482 |
72,933,000,000 |
|
I. Long term accounts receivable |
0 |
1,199,699,638 |
0 |
|
1. Long term account receivable from customers |
0 |
- |
0 |
|
2. Working capital in affiliates |
0 |
- |
0 |
|
3. Long-term inter-company receivable |
0 |
- |
0 |
|
4. Other long-term receivable |
0 |
- |
0 |
|
5. Provisions for bad debts from customers |
0 |
- |
0 |
|
II. Fixed assets |
41,939,722,739 |
56,544,490,844 |
72,434,000,000 |
|
1. Tangible assets |
41,917,243,904 |
54,754,158,763 |
66,807,000,000 |
|
- Historical costs |
169,680,714,230 |
- |
161,094,000,000 |
|
- Accumulated depreciation |
-127,763,470,326
|
- |
-94,287,000,000 |
|
2. Financial leasehold assets |
0 |
0 |
0 |
|
- Historical costs |
0 |
0 |
0 |
|
- Accumulated depreciation |
0 |
0 |
0 |
|
3. Intangible assets |
0 |
0 |
23,000,000 |
|
- Initial costs |
656,820,424 |
0 |
657,000,000 |
|
- Accumulated amortization |
-656,820,424 |
0 |
-634,000,000 |
|
4. Construction-in-progress |
22,478,835 |
1,790,332,081 |
5,604,000,000 |
|
III. Investment property |
0 |
0 |
0 |
|
Historical costs |
0 |
0 |
0 |
|
Accumulated depreciation |
0 |
0 |
0 |
|
IV. Long-term investments |
1,150,000,000 |
0 |
400,000,000 |
|
1. Investments in affiliates |
0 |
0 |
400,000,000 |
|
2. Investments in business concerns and joint ventures |
1,150,000,000 |
0 |
0 |
|
3. Other long-term investments |
0 |
0 |
0 |
|
4. Provisions for devaluation of long-term investments |
0 |
0 |
0 |
|
V. Other long-term assets |
0 |
0 |
99,000,000 |
|
1. Long-term prepaid expenses |
0 |
0 |
99,000,000 |
|
2. Deferred income tax assets |
0 |
0 |
0 |
|
3. Other long-term assets |
0 |
0 |
0 |
|
VI. Goodwill |
0 |
0 |
|
|
1. Goodwill |
0 |
0 |
|
|
TOTAL ASSETS |
161,407,912,635 |
156,006,738,908 |
184,541,000,000 |
|
|
|||
|
LIABILITIES |
|||
|
A- LIABILITIES |
128,180,039,895 |
135,322,702,473 |
164,742,000,000 |
|
I. Current liabilities |
116,475,495,238 |
103,920,612,080 |
129,679,000,000 |
|
1. Short-term debts and loans |
98,149,795,007 |
- |
111,896,000,000 |
|
2. Payable to suppliers |
4,399,378,978 |
- |
3,040,000,000 |
|
3. Advances from customers |
802,257,595 |
- |
236,000,000 |
|
4. Taxes and other obligations to the State Budget |
841,122,015 |
- |
472,000,000 |
|
5. Payable to employees |
3,077,505,773 |
- |
4,187,000,000 |
|
6. Accrued expenses |
774,235,440 |
- |
202,000,000 |
|
7. Inter-company payable |
0 |
- |
0 |
|
8. Payable according to the progress of construction contracts |
0 |
- |
0 |
|
9. Other payable |
8,431,200,430 |
- |
9,646,000,000 |
|
10. Provisions for short-term accounts payable |
0 |
- |
0 |
|
11. Bonus and welfare funds |
0 |
- |
|
|
II. Long-Term Liabilities |
11,704,544,657 |
31,402,090,393 |
35,063,000,000 |
|
1. Long-term accounts payable to suppliers |
0 |
- |
0 |
|
2. Long-term inter-company payable |
0 |
- |
0 |
|
3. Other long-term payable |
952,604,546 |
- |
0 |
|
4. Long-term debts and loans |
10,488,971,861 |
- |
34,800,000,000 |
|
5. Deferred income tax payable |
0 |
- |
0 |
|
6. Provisions for unemployment allowances |
262,968,250 |
- |
0 |
|
7. Provisions for long-term accounts payable |
0 |
- |
263,000,000 |
|
8. Unearned Revenue |
0 |
- |
0 |
|
9. Science and technology development fund |
0 |
- |
0 |
|
B- OWNER’S EQUITY |
33,227,872,740 |
20,743,362,522 |
19,799,000,000 |
|
I. OWNER’S EQUITY |
31,910,033,800 |
20,743,362,522 |
19,222,000,000 |
|
1. Capital |
27,000,000,000 |
17,000,000,000 |
17,000,000,000 |
|
2. Share premiums |
0 |
0 |
0 |
|
3. Other sources of capital |
0 |
0 |
0 |
|
4. Treasury stocks |
0 |
0 |
0 |
|
5. Differences on asset revaluation |
0 |
0 |
0 |
|
6. Foreign exchange differences |
79,384,047 |
0 |
0 |
|
7. Business promotion fund |
3,114,359,927 |
- |
902,000,000 |
|
8. Financial reserved fund |
1,466,184,119 |
- |
762,000,000 |
|
9. Other funds |
0 |
- |
207,000,000 |
|
10. Retained earnings |
250,105,707 |
173,855,826 |
351,000,000 |
|
11. Construction investment fund |
0 |
0 |
0 |
|
12. Business arrangement supporting fund |
0 |
0 |
|
|
II. Other sources and funds |
1,317,838,940 |
0 |
577,000,000 |
|
1. Bonus and welfare funds (Elder form) |
1,317,838,940 |
0 |
577,000,000 |
|
2. Sources of expenditure |
0 |
0 |
0 |
|
3. Fund to form fixed assets |
0 |
0 |
0 |
|
MINORITY’S INTEREST |
0 |
0 |
0 |
|
TOTAL LIABILITIES AND OWNER’S EQUITY |
161,407,912,635 |
156,066,064,995 |
184,541,000,000 |
|
|
|||
|
PROFIT & LOSS
STATEMENT |
|||
|
|
|||
|
Description |
FY2011 |
FY2010 |
FY2009 |
|
1. Total Sales |
427,083,337,385 |
361,049,374,212 |
304,238,000,000 |
|
2. Deduction item |
0 |
363,636 |
0 |
|
3. Net revenue |
427,083,337,385 |
361,049,010,576 |
304,238,000,000 |
|
4. Costs of goods sold |
371,150,394,586 |
308,771,604,970 |
260,172,000,000 |
|
5. Gross profit |
55,932,942,799 |
52,277,405,606 |
44,066,000,000 |
|
6. Financial income |
528,007,261 |
1,527,334,139 |
2,061,000,000 |
|
7. Financial expenses |
23,887,177,358 |
20,049,023,095 |
19,049,000,000 |
|
- In which: Loan interest expenses |
13,740,804,493 |
|
14,649,000,000 |
|
8. Selling expenses |
12,386,662,090 |
12,645,537,660 |
8,574,000,000 |
|
9. Administrative overheads |
12,160,278,600 |
14,803,860,474 |
13,721,000,000 |
|
10. Net operating profit |
8,026,832,012 |
6,306,318,516 |
4,783,000,000 |
|
11. Other income |
55,218,253 |
85,263,084 |
1,092,000,000 |
|
12. Other expenses |
0 |
0 |
1,730,000,000 |
|
13. Other profit /(loss) |
55,218,253 |
85,263,084 |
-638,000,000 |
|
14. Total accounting profit before tax |
8,082,050,265 |
6,391,581,600 |
4,145,000,000 |
|
15. Current corporate income tax |
1,038,900,837 |
950,285,652 |
518,000,000 |
|
16. Deferred corporate income tax |
0 |
0 |
0 |
|
17. Interest from subsidiaries/related companies |
0 |
0 |
0 |
|
18. Profit after tax |
7,043,149,428 |
5,441,295,948 |
3,627,000,000 |
|
Description |
FY2011 |
FY2010 |
FY2009 |
Average Industry |
|
Current liquidity ratio |
1.02 |
0.95 |
0.86 |
1.13 |
|
Quick liquidity ratio |
0.70 |
0.68 |
0.45 |
0.62 |
|
Inventory circle |
10.05 |
11.15 |
4.86 |
5.92 |
|
Average receive period |
58.60 |
65.84 |
59.91 |
55.47 |
|
Utilizing asset performance |
2.65 |
2.31 |
1.65 |
1.39 |
|
Liability by total assets |
79.41 |
86.74 |
89.27 |
70.41 |
|
Liability by owner's equity |
385.76 |
652.37 |
832.07 |
301.78 |
|
Ebit / Total assets (ROA) |
13.52 |
4.10 |
10.18 |
9.72 |
|
Ebit / Owner's equity (ROE) |
65.68 |
30.81 |
94.92 |
34.85 |
|
Ebit / Total revenue (NPM) |
5.11 |
1.77 |
6.18 |
7.85 |
|
Gross profit / Total revenue (GPM) |
13.10 |
14.48 |
14.48 |
16.74 |
|
Note: The Average Industry was calculated by VietnamCredit based on our own statistical data |
||||
|
Trade Morality |
|
Fair |
|
Liquidity |
|
Low/Medium |
|
Payment status |
|
Normal |
|
Financial Situation |
|
Above Average |
|
Development trend |
|
Positive |
|
Litigation data |
|
No Record |
|
Bankruptcy |
|
No Record |
|
Payment Methods |
|
L/C, T/T |
|
Sale Methods |
|
Distributor |
|
Public opinion |
|
Well-known |
|
CREDIT INQUIRY:
USD 1,000,000 |
|
Caution is needed! |
The company was
originally established in 1967 as State–Owned Unit with initial name of Blankets
Textile Factory – a member of Nam Dinh textile Combinate factory. This factory
was renamed to Ha Noi Industrial Textile Company in 1994. In 2006, the company
was changed its legal form from State-Owned Company to Joint Stock Company and
its name also changed to Ha Noi Industrial Textile Joint Stock Company.
Currently, the company is operating under the business registration No.
0100100985 with the chartered capital of VND 27 billion. The state still holds
18.26% of its chartered capital.
The company’s head
office is located at No. 93, Linh Nam Street, Mai Dong Ward, Hoang Mai
District, Ha Noi City. The company focuses on manufacturing and trading tire
core and Nonwoven Geotextiles such as: tire fabric strength, local technical
fabrics, etc. According to the subject, the company imports 95% of important
materials from China, India, Korea, etc. Its products are also exported to
Newzealand, Malaysia, Australia but it takes small parts. The main market of
the subject still domestic market.
The company is
ranked as a medium size company in the industry. Its financial situation is
considered above average. Following is the chart showing the company’s total
assets, liabilities and total sales from 2007 to 2011:

According to the chart
above, the company total assets has down tendency in recent years. The
company’s total assets in 2010 were VND 156 billion; decreased VND 38.8 billion
compared to 2007. However, the company’s total assets increased slightly agains in 2011; reached VND 161.4
billion. According to the balance sheet, the company’s total assets were mainly
financed by liability. Liability by total assets of the subject from 2007 to 2010 always above
75%, higher than average industry. But we can see the down tern of this ratio
through years. The subject is reduces its reliance on external financial
resources.
Following is the charts showing the company’s liablity by total
assets from 2007 to 2011:

Liability by total
assets of the subject from 2007 to 2010 always above 75%, higher than average
industry. But we can see the down trend of this ratio through years. The
subject is reduces its reliance on external financial resources.
About the business
result, the company’s total sales increased continuously from 2007 to 2011. The
company’s total sales in 2011 were VND 427.1 billion; increased 74% compared to
2007. Profit after tax was VND 7 billion. The profitability of the subject is
good. In the interview conducted with Ms. Nguyet – the company’s chief
accountant, the company’s total sales in 2012 were about VND 410 billion; went
down slightly compared to 2011. However, Ms. Nguyet said the profit after tax
in 2012 was about VND 10 billion; increased compared to previous year.
In general, the company is medium size company in the industry. It has capacity to meet small financial commitments.
|
INDUSTRY DATA |
||||||
|
|
||||||
|
Industry code |
Growth speed by price compared with 1994 (%) |
Total enterprises 2010 |
Total employees 2011 (Thous.pers.) |
Annual average capital of enterprises 2010 (billion dongs) |
||
|
2011 |
2010 |
|||||
|
Agriculture, Forestry and Fishing |
4.00 |
2.78 |
8,887 |
24,362.9 |
95,227 |
|
|
Industry and Construction |
5.53 |
7.70 |
95,217 |
10,718.9 |
3,641,376 |
|
|
Trade and Services |
6.69 |
7.52 |
187,195 |
15,270.2 |
6,957,082 |
|
|
|
||||||
|
ECONOMIC
INDICATORS |
||||||
|
|
||||||
|
|
2011 |
2010 |
2009 |
|||
|
Population
(Million person) |
87.84 |
86.93 |
86.02 |
|||
|
Gross
Domestic Products (USD billion) |
119 |
102.2 |
91 |
|||
|
GDP Growth
(%) |
5.89 |
6.78 |
5.32 |
|||
|
GDP Per
Capita (USD/person/year) |
1,300 |
1,160 |
1,080 |
|||
|
Inflation
(% Change in Composite CPI) |
18.58 |
11.75 |
6.88 |
|||
|
State
Budget Deficit compared with GDP (%) |
4.9 |
5.8 |
6.9 |
|||
|
|
||||||
|
SERVICE TRADE
PERFORMANCE |
||||||
|
|
||||||
|
Billion USD |
2011 |
2010 |
2009 |
|||
|
Exports |
96.3 |
72.2 |
57.1 |
|||
|
Imports |
105.8 |
84.8 |
69.9 |
|||
|
Trade
Balance |
-9.5 |
-12.6 |
-12.8 |
|||
Source: General Statistics Office
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.85 |
|
|
1 |
Rs.85.25 |
|
Euro |
1 |
Rs.71.72 |
INFORMATION DETAILS
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.