MIRA INFORM REPORT

 

 

Report Date :

25.01.2013

 

IDENTIFICATION DETAILS

 

Name :

HANOI INDUSTRIAL TEXTILE JOINT STOCK COMPANY

 

 

Registered Office :

No 93 Linh Nam Str, Mai Dong ward, Hai Ba Trung District, Ha Noi City

 

 

Country :

Vietnam

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

1967

 

 

Com. Reg. No.:

0100100985

 

 

Legal Form :

Joint stock company

 

 

Line of Business :

Manufacturing materials for sewing sector.

 

 

No. of Employees :

210

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit limit:

USD 1,000,000

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Vietnam

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

vietnam - ECONOMIC OVERVIEW

 

Vietnam is a densely-populated developing country that in the last 30 years has had to recover from the ravages of war, the loss of financial support from the old Soviet Bloc, and the rigidities of a centrally-planned economy. While Vietnam's economy remains dominated by state-owned enterprises, which still produce about 40% of GDP, Vietnamese authorities have reaffirmed their commitment to economic liberalization and international integration. They have moved to implement the structural reforms needed to modernize the economy and to produce more competitive export-driven industries. Vietnam joined the World Trade Organization in January 2007 following more than a decade-long negotiation process. Vietnam became an official negotiating partner in the developing Trans-Pacific Partnership trade agreement in 2010. Agriculture's share of economic output has continued to shrink from about 25% in 2000 to about 22% in 2011, while industry's share increased from 36% to 40% in the same period. Deep poverty has declined significantly, and Vietnam is working to create jobs to meet the challenge of a labor force that is growing by more than one million people every year. The global recession has hurt Vietnam's export-oriented economy, with GDP in 2009-11 growing less than the 7% per annum average achieved during the last decade. In 2011, exports increased by more than 33%, year-on-year, and the trade deficit, while reduced from 2010, remained high, prompting the government to maintain administrative trade measures to limit the trade deficit. Vietnam's managed currency, the dong, continues to face downward pressure due to a persistent trade imbalance. Since 2008, the government devalued it in excess of 20% through a series of small devaluations. Foreign donors pledged nearly $8 billion in new development assistance for 2011. However, the government's strong growth-oriented economic policies have caused it to struggle to control one of the region's highest inflation rates, which reached as high as 23% in August 2011 and averaged 18% for the year. In February 2011, Vietnam shifted its focus away from economic growth to stabilizing its economy and tightened fiscal and monetary policies. In early 2012 Vietnam unveiled a broad "three pillar" economic reform program, proposing the restructuring of public investment, state-owned enterprises and the banking sector. Vietnam's economy continues to face challenges from low foreign exchange reserves, an undercapitalized banking sector, and high borrowing costs. The near-bankruptcy and subsequent default of the state-owned-enterprise Vinashin, a leading shipbuilder, led to a ratings downgrade of Vietnam's sovereign debt, exacerbating Vietnam's borrowing difficulties.

 

Source : CIA

 


 

SUBJECT IDENTIFICATION & LEGAL FORM

 

Current legal status

Registered English Name

 

HANOI INDUSTRIAL TEXTILE JOINT STOCK COMPANY

Registered Vietnamese Name

 

CONG TY CO PHAN DET CONG NGHIEP HA NOI

Registered short name

 

HAICATEX

Type of Business

 

Joint stock company

Year Established

 

1967

Business Registration No.

 

0100100985

Date of Registration

 

19 Jan 2012

Place of Registration

 

Department of Planning and Investment of Ha Noi City

Chartered capital

 

VND 27,000,000,000

Status

 

Unlisted

Tax code

 

0100100985

Total Employees

 

210

Size

 

Medium

 

Historical Identification & Legal form

 

List

Changed Items

Date of changes

1

Subject has got former Business Registration No: 0103013133

Changed to: 0100100985

19 Jan 2012

2

Subject has got former Chartered capital: VND 17 billion

Changed to: VND 27 billion

2011

3

Subject has got former Registered Vietnamese Name: CONG TY DET VAI CONG NGHIEP HA NOI

Changed to: CONG TY CO PHAN DET CONG NGHIEP HA NOI

14 Jul 2006

4

Subject has got former Registered English Name: HANOI INDUSTRIAL CANVAS TEXTILE COMPANY

Changed to: HANOI INDUSTRIAL TEXTILE JOINT STOCK COMPANY

14 Jul 2006

5

Subject has got former Business Registration No: 0106000201, granted on 06 April 1993 Changed to: 0103013133

14 Jul 2006

6

Subject has got former Type of Business: State Owned Enterprise Changed to: Joint Stock Company

14 Jul 2006

 

 

 

ADDRESSES

 

Head Office

Address

 

No 93 Linh Nam Str, Mai Dong ward, Hai Ba Trung District, Ha Noi City, Vietnam

Telephone

 

(84-4)38624945/38624621

Fax

 

(84-4)38622601

Email

 

haicatex@hn.vnn.vn

Website

 

http://haicatex.com.vn

 

 

SUBSIDIARIES AND RELATED COMPANIES

 

1. HANOI INDUSTRIAL GARMENT JOINT STOCK COMPANY

Business Registration

 

0103036020

Date of Registration

 

03 Apr 2009

Place of Registration

 

Planning and Investment Department of Hanoi City

Tax code

 

0103673864

Address

 

No 91-93 , Linh Nam Str, Mai Dong ward, Hoang Mai District, Ha Noi City, Vietnam

Tel

 

(84-4) 38624796

 

 

 

DIRECTORS

 

1. NAME

 

Mr. PHAM HOA BINH

Position

 

Chairman cum General Director

Date of Birth

 

14 Jun 1955

ID Number/Passport

 

B4607115

ID Issue Date

 

08 Nov 2010

ID Issue Place

 

Vietnam Immigration Department

Resident

 

No 4, Ba Huyen Thanh Quan Str, Dien Bien ward,, Ba Dinh District, Ha Noi City, Vietnam

Current resident

 

B2 Yen Hoa New Urban, Yen Hoa Ward, Cau Giay District, Ha Noi City, Vietnam

Nationality

 

Vietnamese

 

2. NAME

 

Mr. TRAN KIM CUONG

Position

 

Former Deputy General Director

Resident

 

Ha Noi City, Vietnam

Nationality

 

Vietnamese

 

3. NAME

 

Mr. TRAN DUC HOANG

Position

 

Deputy General Director

Nationality

 

Vietnamese

 

4. NAME

 

Mr. NGUYEN DUC SY

Position

 

Deputy General Director

Nationality

 

Vietnamese

 

5. NAME

 

Ms. DAO THI NGUYET

Position

 

Chief Accountant

Resident

 

Ha Noi City, Vietnam

Nationality

 

Vietnamese

 

 

 

 

BUSINESS NATURE AND ACTIVITIES

 

The main business activities of the subject include:
- Manufacturing materials for sewing sector.
- Trading all kind of tire core and Nonwoven Geotextiles such as: tire fabric strength, local technical fabrics, fashion custom-made
- Trading office, real estate, house for worker, ..

 

 

IMPORT & EXPORT ACTIVITIES

 

IMPORT:

Types of products

 

Material

Market

 

Korea, Taiwan, China, India, etc

Ratio

 

95%

Mode of payment

 

L/C, T/T

 

EXPORT:

Market

 

Australia, Philippines, New Zealand, Malaysia

Ratio

 

N/A

Mode of payment

 

L/C, T/T

 

 

BANKERS

 

1. BANK FOR INVESTMENT AND DEVELOPMENT OF VIETNAM HA NOI BRANCH

Address

 

Kinh Do Building, 93 Lo Duc, Hai Ba Trung District, Ha Noi City, Vietnam

Telephone

 

(84-4) 38254609

 

2. VIET NAM JOINT STOCK COMMERCIAL BANK FOR INDUSTRY AND TRADE HAI BA TRUNG BRANCH

Address

 

No 285 Tran Khat Chan Str, Thanh Nhan ward, Hai Ba Trung District, Ha Noi City, Vietnam

Telephone

 

(84-4)39718251

Fax

 

(84-4)39718251

SWIFT Code

 

ICBVVNVX142

 

3. VIETNAM INTERNATIONAL COMMERCIAL JOINT STOCK BANK HA NOI BRANCH

Address

 

No. 106 Lo Duc Str, Hai Ba Trung District, Ha Noi City, Vietnam

Telephone

 

(84-4) 39742256

Fax

 

(84-4) 39742259

 

 

SHAREHOLDERS

 

Following is the list of founding shareholders of the subject:

1. NAME

 

VIETCAN TECH COMPANY LIMITED

Business Registration

 

0302050920

Date of Registration

 

10 Aug 2012

Place of Registration

 

Planning and Investment Department of Hochiminh city

Representative

 

Mr. NGUYEN VAN TUAN

Registered Capital

 

VND 12,000,000,000

Tax code

 

0302050920

Address

 

No. 29 Hoang Viet Str, Ward 4, Tan Binh District, Ho Chi Minh City, Vietnam

Tel

 

(84-8) 3844 2111 – 3811 3693

Fax

 

(84-8) 3811 9206

Email

 

vietcantech@hcm.vnn.vn

Note:  This company has transferred its shares at the subject.

 

2. NAME

 

Mr. NGUYEN TUAN VAN

ID Number/Passport

 

022267122

Issued on

 

31 Jul 2001

Issued Place

 

Police Station of Ho Chi Minh City

Resident

 

No 197 Bach Dang Str, 15 ward, Binh Thanh District, Ho Chi Minh City, Vietnam

Nationality

 

Vietnamese

Number of Shares

 

133,926

Value of shares

 

VND 1,339,260,000

Percentage

 

4.96%

 

3. NAME

 

Mr. TRAN DANG TUONG

ID Number/Passport

 

023008410

Issued on

 

12 Apr 1997

Issued Place

 

Police Station of Hochiminh City

Resident

 

No 90/92 BC2 Bau Cat Str, Ho Chi Minh City, Vietnam

Nationality

 

Vietnamese

Number of Shares

 

395,428

Value of shares

 

VND 3,954,280,000

Percentage

 

14.65%

 

4. NAME

 

Mr. VU MANH CUONG

ID Number/Passport

 

010231096

Resident

 

No 343/17, 331/20 alley Tran Khat Chan Str, Hai Ba Trung District, Ha Noi City, Vietnam

Nationality

 

Vietnamese

Note:  Mr. VU MANH CUONG has transferred his shares at the subject.

 

5. NAME

 

STATE SHARES

Number of shares

 

493,000

Value of shares

 

VND 4,930,000,000

Percentage

 

18.26%

Representative persons

 

Mr. PHAM HOA BINH – General Director

Ms. DANG THI ANH DAO

 

 

FINANCIAL DATA

 

BALANCE SHEET

Unit: One VND

Balance sheet date

31/12/2011

31/12/2010

31/12/2009

Number of weeks

52

52

52

ASSETS

A – CURRENT ASSETS

118,318,189,896

98,262,548,426

111,608,000,000

I. Cash and cash equivalents

12,182,217,057

5,238,879,632

2,348,000,000

1. Cash

12,182,217,057

-

2,348,000,000

2. Cash equivalents

0

-

0

II. Short-term investments

0

0

5,000,000,000

1. Short-term investments

0

0

5,000,000,000

2. Provisions for devaluation of short-term investments

0

0

0

III. Accounts receivable

68,567,763,228

65,128,180,701

49,936,000,000

1. Receivable from customers

65,367,820,291

-

46,764,000,000

2. Prepayments to suppliers

446,122,958

-

498,000,000

3. Inter-company receivable

0

-

0

4. Receivable according to the progress of construction

0

-

0

5. Other receivable

3,287,600,383

-

6,346,000,000

6. Provisions for bad debts

-533,780,404

-

-3,672,000,000

IV. Inventories

36,947,450,704

27,691,952,425

53,485,000,000

1. Inventories

40,138,835,129

-

53,485,000,000

2. Provisions for devaluation of inventories

-3,191,384,425

-

0

V. Other Current Assets

620,758,907

203,535,668

839,000,000

1. Short-term prepaid expenses

28,000,000

-

0

2. VAT to be deducted

391,643,809

-

690,000,000

3. Taxes and other accounts receivable from the State

63,783,580

-

51,000,000

4. Other current assets

137,331,518

-

98,000,000

B. LONG-TERM ASSETS

43,089,722,739

57,744,190,482

72,933,000,000

I. Long term accounts receivable

0

1,199,699,638

0

1. Long term account receivable from customers

0

-

0

2. Working capital in affiliates

0

-

0

3. Long-term inter-company receivable

0

-

0

4. Other long-term receivable

0

-

0

5. Provisions for bad debts from customers

0

-

0

II. Fixed assets

41,939,722,739

56,544,490,844

72,434,000,000

1. Tangible assets

41,917,243,904

54,754,158,763

66,807,000,000

- Historical costs

169,680,714,230

-

161,094,000,000

- Accumulated depreciation

-127,763,470,326

-

-94,287,000,000

2. Financial leasehold assets

0

0

0

- Historical costs

0

0

0

- Accumulated depreciation

0

0

0

3. Intangible assets

0

0

23,000,000

- Initial costs

656,820,424

0

657,000,000

- Accumulated amortization

-656,820,424

0

-634,000,000

4. Construction-in-progress

22,478,835

1,790,332,081

5,604,000,000

III. Investment property

0

0

0

Historical costs

0

0

0

Accumulated depreciation

0

0

0

IV. Long-term investments

1,150,000,000

0

400,000,000

1. Investments in affiliates

0

0

400,000,000

2. Investments in business concerns and joint ventures

1,150,000,000

0

0

3. Other long-term investments

0

0

0

4. Provisions for devaluation of long-term investments

0

0

0

V. Other long-term assets

0

0

99,000,000

1. Long-term prepaid expenses

0

0

99,000,000

2. Deferred income tax assets

0

0

0

3. Other long-term assets

0

0

0

VI. Goodwill

0

0

 

1. Goodwill

0

0

 

TOTAL ASSETS

161,407,912,635

156,006,738,908

184,541,000,000

 

LIABILITIES

A- LIABILITIES

128,180,039,895

135,322,702,473

164,742,000,000

I. Current liabilities

116,475,495,238

103,920,612,080

129,679,000,000

1. Short-term debts and loans

98,149,795,007

-

111,896,000,000

2. Payable to suppliers

4,399,378,978

-

3,040,000,000

3. Advances from customers

802,257,595

-

236,000,000

4. Taxes and other obligations to the State Budget

841,122,015

-

472,000,000

5. Payable to employees

3,077,505,773

-

4,187,000,000

6. Accrued expenses

774,235,440

-

202,000,000

7. Inter-company payable

0

-

0

8. Payable according to the progress of construction contracts

0

-

0

9. Other payable

8,431,200,430

-

9,646,000,000

10. Provisions for short-term accounts payable

0

-

0

11. Bonus and welfare funds

0

-

 

II. Long-Term Liabilities

11,704,544,657

31,402,090,393

35,063,000,000

1. Long-term accounts payable to suppliers

0

-

0

2. Long-term inter-company payable

0

-

0

3. Other long-term payable

952,604,546

-

0

4. Long-term debts and loans

10,488,971,861

-

34,800,000,000

5. Deferred income tax payable

0

-

0

6. Provisions for unemployment allowances

262,968,250

-

0

7. Provisions for long-term accounts payable

0

-

263,000,000

8. Unearned Revenue

0

-

0

9. Science and technology development fund

0

-

0

B- OWNER’S EQUITY

33,227,872,740

20,743,362,522

19,799,000,000

I. OWNER’S EQUITY

31,910,033,800

20,743,362,522

19,222,000,000

1. Capital

27,000,000,000

17,000,000,000

17,000,000,000

2. Share premiums

0

0

0

3. Other sources of capital

0

0

0

4. Treasury stocks

0

0

0

5. Differences on asset revaluation

0

0

0

6. Foreign exchange differences

79,384,047

0

0

7. Business promotion fund

3,114,359,927

-

902,000,000

8. Financial reserved fund

1,466,184,119

-

762,000,000

9. Other funds

0

-

207,000,000

10. Retained earnings

250,105,707

173,855,826

351,000,000

11. Construction investment fund

0

0

0

12. Business arrangement supporting fund

0

0

 

II. Other sources and funds

1,317,838,940

0

577,000,000

1. Bonus and welfare funds (Elder form)

1,317,838,940

0

577,000,000

2. Sources of expenditure

0

0

0

3. Fund to form fixed assets

0

0

0

MINORITY’S INTEREST

0

0

0

TOTAL LIABILITIES AND OWNER’S EQUITY

161,407,912,635

156,066,064,995

184,541,000,000

 

 

PROFIT & LOSS STATEMENT

 

Description

FY2011

FY2010

FY2009

1. Total Sales

427,083,337,385

361,049,374,212

304,238,000,000

2. Deduction item

0

363,636

0

3. Net revenue

427,083,337,385

361,049,010,576

304,238,000,000

4. Costs of goods sold

371,150,394,586

308,771,604,970

260,172,000,000

5. Gross profit

55,932,942,799

52,277,405,606

44,066,000,000

6. Financial income

528,007,261

1,527,334,139

2,061,000,000

7. Financial expenses

23,887,177,358

20,049,023,095

19,049,000,000

- In which: Loan interest expenses

13,740,804,493

 

14,649,000,000

8. Selling expenses

12,386,662,090

12,645,537,660

8,574,000,000

9. Administrative overheads

12,160,278,600

14,803,860,474

13,721,000,000

10. Net operating profit

8,026,832,012

6,306,318,516

4,783,000,000

11. Other income

55,218,253

85,263,084

1,092,000,000

12. Other expenses

0

0

1,730,000,000

13. Other profit /(loss)

55,218,253

85,263,084

-638,000,000

14. Total accounting profit before tax

8,082,050,265

6,391,581,600

4,145,000,000

15. Current corporate income tax

1,038,900,837

950,285,652

518,000,000

16. Deferred corporate income tax

0

0

0

17. Interest from subsidiaries/related companies

0

0

0

18. Profit after tax

7,043,149,428

5,441,295,948

3,627,000,000

 

 

 

FINANCIAL RATIOS AND AVERAGE INDUSTRY RATIOS

 

Description

FY2011

FY2010

FY2009

Average Industry

Current liquidity ratio

1.02

0.95

0.86

1.13

Quick liquidity ratio

0.70

0.68

0.45

0.62

Inventory circle

10.05

11.15

4.86

5.92

Average receive period

58.60

65.84

59.91

55.47

Utilizing asset performance

2.65

2.31

1.65

1.39

Liability by total assets

79.41

86.74

89.27

70.41

Liability by owner's equity

385.76

652.37

832.07

301.78

Ebit / Total assets (ROA)

13.52

4.10

10.18

9.72

Ebit / Owner's equity (ROE)

65.68

30.81

94.92

34.85

Ebit / Total revenue (NPM)

5.11

1.77

6.18

7.85

Gross profit / Total revenue (GPM)

13.10

14.48

14.48

16.74

Note: The Average Industry was calculated by VietnamCredit based on our own statistical data

 

 

PAYMENT HISTORY & PERFORMANCE EXPERIENCES

 

Trade Morality

 

Fair

Liquidity

 

Low/Medium

Payment status

 

Normal

Financial Situation

 

Above Average

Development trend

 

Positive

Litigation data

 

No Record

Bankruptcy

 

No Record

Payment Methods

 

L/C, T/T

Sale Methods

 

Distributor

Public opinion

 

Well-known

 

 

 

CREDIT LIMIT

 

CREDIT INQUIRY: USD 1,000,000

Caution is needed!

 

INTERPRETATION ON THE SCORES

 

The company was originally established in 1967 as State–Owned Unit with initial name of Blankets Textile Factory – a member of Nam Dinh textile Combinate factory. This factory was renamed to Ha Noi Industrial Textile Company in 1994. In 2006, the company was changed its legal form from State-Owned Company to Joint Stock Company and its name also changed to Ha Noi Industrial Textile Joint Stock Company. Currently, the company is operating under the business registration No. 0100100985 with the chartered capital of VND 27 billion. The state still holds 18.26% of its chartered capital.

The company’s head office is located at No. 93, Linh Nam Street, Mai Dong Ward, Hoang Mai District, Ha Noi City. The company focuses on manufacturing and trading tire core and Nonwoven Geotextiles such as: tire fabric strength, local technical fabrics, etc. According to the subject, the company imports 95% of important materials from China, India, Korea, etc. Its products are also exported to Newzealand, Malaysia, Australia but it takes small parts. The main market of the subject still domestic market.

The company is ranked as a medium size company in the industry. Its financial situation is considered above average. Following is the chart showing the company’s total assets, liabilities and total sales from 2007 to 2011:

 

   

 

According to the chart above, the company total assets has down tendency in recent years. The company’s total assets in 2010 were VND 156 billion; decreased VND 38.8 billion compared to 2007. However, the company’s total assets increased  slightly agains in 2011; reached VND 161.4 billion. According to the balance sheet, the company’s total assets were mainly financed by liability. Liability by total assets of the subject from 2007 to 2010 always above 75%, higher than average industry. But we can see the down tern of this ratio through years. The subject is reduces its reliance on external financial resources.

Following is the charts showing the company’s liablity by total assets from 2007 to 2011:

 

         

Liability by total assets of the subject from 2007 to 2010 always above 75%, higher than average industry. But we can see the down trend of this ratio through years. The subject is reduces its reliance on external financial resources.

About the business result, the company’s total sales increased continuously from 2007 to 2011. The company’s total sales in 2011 were VND 427.1 billion; increased 74% compared to 2007. Profit after tax was VND 7 billion. The profitability of the subject is good. In the interview conducted with Ms. Nguyet – the company’s chief accountant, the company’s total sales in 2012 were about VND 410 billion; went down slightly compared to 2011. However, Ms. Nguyet said the profit after tax in 2012 was about VND 10 billion; increased compared to previous year.

In general, the company is medium size company in the industry. It has capacity to meet small financial commitments.

 

 

INDUSTRY DATA

 

Industry code

Growth speed by price compared with 1994 (%)

Total enterprises 2010

Total employees 2011

(Thous.pers.)

Annual average capital of enterprises 2010

(billion dongs)

2011

2010

Agriculture, Forestry and Fishing

4.00

2.78

8,887

24,362.9

95,227

Industry and Construction

5.53

7.70

95,217

10,718.9

3,641,376

Trade and Services

6.69

7.52

187,195

15,270.2

6,957,082

 

ECONOMIC INDICATORS

 

 

2011 

2010 

2009 

Population (Million person)

87.84

86.93

86.02

Gross Domestic Products (USD billion)

119

102.2

91

GDP Growth (%)

5.89

6.78

5.32

GDP Per Capita (USD/person/year)

1,300

1,160

1,080

Inflation (% Change in Composite CPI)

18.58

11.75

6.88

State Budget Deficit compared with GDP (%)

4.9

5.8

6.9

 

SERVICE TRADE PERFORMANCE

 

Billion USD 

2011 

2010 

2009 

Exports

96.3

72.2

57.1

Imports

105.8

84.8

69.9

Trade Balance

-9.5

-12.6

-12.8

Source: General Statistics Office

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.85

UK Pound

1

Rs.85.25

Euro

1

Rs.71.72

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.