MIRA INFORM REPORT

 

 

Report Date :

25.01.2013

 

IDENTIFICATION DETAILS

 

Name :

NOBLE RESOURCES INTERNATIONAL SA

 

 

Registered Office :

Route de Ferney 207 1218 Le Grand-Saconnex/GE

 

 

Country :

Switzerland

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

29.07.2011

 

 

Com. Reg. No.:

660.2.142.011-7 / 1028720

 

 

Legal Form :

Company limited by shares

 

 

Line of Business :

Trading in products of agriculture, industry and energy

 

 

No. of Employees :

23

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Switzerland

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

Switzerland - ECONOMIC OVERVIEW

 

Switzerland is a peaceful, prosperous, and modern market economy with low unemployment, a highly skilled labor force, and a per capita GDP among the highest in the world. Switzerland's economy benefits from a highly developed service sector, led by financial services, and a manufacturing industry that specializes in high-technology, knowledge-based production. Its economic and political stability, transparent legal system, exceptional infrastructure, efficient capital markets, and low corporate tax rates also make Switzerland one of the world's most competitive economies. The Swiss have brought their economic practices largely into conformity with the EU's, to enhance their international competitiveness, but some trade protectionism remains, particularly for its small agricultural sector. The fate of the Swiss economy is tightly linked to that of its neighbors in the euro zone, which purchases half of all Swiss exports. The global financial crisis of 2008 and resulting economic downturn in 2009 stalled export demand and put Switzerland in a recession. The Swiss National Bank (SNB) during this period effectively implemented a zero-interest rate policy to boost the economy as well as prevent appreciation of the franc, and Switzerland's economy recovered in 2010 with 2.7% growth. The sovereign debt crises currently unfolding in neighboring euro-zone countries pose a significant risk to Switzerland's financial stability and are driving up demand for the Swiss franc by investors seeking a safehaven currency. The independent SNB has upheld its zero-interest rate policy and conducted major market interventions to prevent further appreciation of the Swiss franc, but parliamentarians have urged it to do more to weaken the currency. The franc's strength has made Swiss exports less competitive and weakened the country's growth outlook; GDP growth fell to 2.1% in 2011. Switzerland has also come under increasing pressure from individual neighboring countries, the EU, the US, and international institutions to reform its banking secrecy laws. Consequently, the government agreed to conform to OECD regulations on administrative assistance in tax matters, including tax evasion. The government has renegotiated its double taxation agreements with numerous countries, including the US, to incorporate the OECD standard, and in 2011 it reached deals with Germany and the UK to resolve outstanding issues, particularly the possibility of imposing taxes on bank deposits held by foreigners. These steps will have a lasting impact on Switzerland's long history of bank secrecy.

 

Source : CIA

 

 


Company name

 

NOBLE RESOURCES INTERNATIONAL SA

 

Operating address:

Route de Ferney 207

1218 Le Grand-Saconnex/GE

Switzerland/CH

 

Telephone:                      022 5926800

Fax:                               021 3310891

 

Web site:                        http://www.thisisnoble.com

E-mail:                            noble@thisisnoble.com

 

 

VAT-No

 

CHE153722552

 

 

Profile

 

Established:                   2011

Line of Business:            Trade brokers

Industry Division:            Wholesale trade

Industry-code (NACE):   4611         Agents involved in the sale of agricultural raw materials, live animals, textile raw materials and semi-finished goods

Import/Export:                Import, export agency

Banks:                            unknown

 

 

Operational Figures

 

Coverage:                       Company

Employees:                    23

 

 

Activity

 

The business activities includes trading in products of agriculture, industry and energy. These include products such as coffee, cotton, sugar, fuel, coal and aluminum.

 

 

Real Estate

 

Information on property ownership was not available.

 

 

Company Register

 

Company No:               660.2.142.011-7 / 1028720

Legal form:                   Company limited by shares

Registration:                 29.07.2011

Legal status:                 active

Responsible Register:   Registre du commerce du canton de Genève

History:                        Date of Statutes: 05.10.2011

Date of Incorporation Statutes: 27.07.2011

 

Entry          Deleted      Name

29.07.2011                    NOBLE RESOURCES INTERNATIONAL SA

 

Entry          Deleted      Legal domicile

18.10.2011                    Le Grand-Saconnex, Switzerland

29.07.2011  18.10.2011  Genève, Switzerland

 

Entry          Deleted      Address

18.10.2011                    Route de Ferney 207, 1218 Le Grand-Saconnex/GE, Switzerland/CH

29.07.2011  18.10.2011  c/o TMF Services SA, Rue de Hesse 16, 1204 Genève/GE, Switzerland/CH

 

Entry          Deleted      Capital

29.07.2011                    Share Capital CHF 100'000, paidup CHF 100'000

 

Entry          Deleted      Capital Structure

29.07.2011                    100 Registered shares with restricted transferability of CHF 1'000.--

 

Entry          Deleted      Activity (original Language)

29.07.2011                    Commerce de matières premières sous toutes ses formes, principalement hors Suisse; toutes activités et services y relatifs (cf. statuts pour but complet).

 

Entry          Deleted      Remarks (original Language)

29.07.2011                    Publishing authority: Feuille Officielle Suisse du Commerce.

29.07.2011                    Reports: Communication aux actionnaires: lettre recommandée.

29.07.2011                    Audit: Selon déclaration du 27.07.2011, il est renoncé à un contrôle restreint.

 

 

Official Administration

 

Title                                           Name

President                                    Hinrik Ingvar Vrieze, Origin: Netherlands, Residential address: Saint-Prex, Switzerland, single signature, Registered since: 18.10.2011

Director                                      Wilhelmus Diederik de Blank, Origin: Netherlands, Residential address: Hong-Kong, China, joint signature of two, Registered since: 12.09.2012

Director                                      Graham Edward Laird, Origin: Pully, Switzerland, Residential address: Pully, Switzerland, joint signature of two, Registered since: 12.09.2012

Director                                      Asrani Mahesh Manoharlal, Origin: Singapour, Singapore, Residential address: Singapour, Singapore, joint signature of two, Registered since: 12.09.2012

Director                                      Jaime Omar Teke Sandoval, Origin: France, Residential address: Gif-sur-Yvette, France, joint signature of two, Registered since: 18.10.2011

Director                                      Robert Jan van der Zalm, Origin: Netherlands, Residential address: Hong-Kong, China, joint signature of two, Registered since: 12.09.2012

 

 

Financial Data Noble Group Limited

 

Consolidation:              consolidated

Industry:                       Trade/Industry

 

Fiscal year end:                                     31.12.2011        31.12.2010        31.12.2009

Number of months:                                      12                    12                    12

Currency:                                                 th. USD            th. USD            th. USD

 

Balance Sheet

Intangible fixed assets                               832'997.0          359'523.0           41'496.0

Land and buildings                                    785'594.0          443'811.0          202'355.0

Other tangible fixed assets                      1'770'410.0       1'771'980.0       1'320'295.0

Tangible fixed assets                              2'556'004.0       2'215'791.0       1'522'650.0

Financial fixed assets                                262'944.0       1'137'717.0          227'665.0

other fixed assets                                     959'872.0       1'255'890.0          354'742.0

Fixed assets                                           4'611'817.0       4'968'921.0       2'146'553.0

Stocks                                                   2'851'608.0       3'968'097.0       3'414'566.0

Trade accounts receivable                       2'705'734.0       2'061'274.0       1'140'571.0

Liquid assets                                          1'548'600.0       1'605'589.0          937'287.0

other trade accounts                               7'449'021.0       4'182'453.0       2'741'215.0

Accruals                                                   663'519.0          551'215.0          274'830.0

Other current assets                                9'661'140.0       6'339'257.0       3'953'332.0

Current assets                                       15'218'482.0      12'368'628.0       8'508'469.0

Total assets                                          19'830'299.0      17'337'549.0     10'655'022.0

 

Capital                                                      206'152.0          193'492.0          123'493.0

Other shareholders funds                        4'380'912.0       3'779'485.0       2'831'944.0

Total shareholders equity                        4'587'064.0       3'972'977.0       2'955'437.0

Minority interests                                       703'091.0          458'212.0           82'757.0

long term debt (financial debts)               2'656'344.0       4'285'188.0       2'931'971.0

Other non current liabilities                      3'165'050.0          566'938.0          138'649.0

Non current liabilities                               5'821'394.0       4'852'126.0       3'070'620.0

short term debt (financial debts)                 655'318.0       1'839'091.0          609'168.0

Trade accounts payable                                                  3'664'200.0       2'432'337.0

other accounts payable                           8'063'432.0       2'550'943.0       1'504'703.0

other current liabilities                             8'063'432.0       2'550'943.0       1'504'703.0

Current liabilities                                     8'718'750.0       8'054'234.0       4'546'208.0

Shareh. equity, min. interests + liabilities 19'830'299.0      17'337'549.0     10'655'022.0

 

Profit and loss account

Sales                                                    80'732'072.0

Net sales                                              80'732'072.0      56'696'058.0     31'183'114.0

Other operating revenue                             118'297.0            99'013.0          132'958.0

Operating revenue                                 80'850'369.0      56'795'071.0     31'316'072.0

Cost of goods sold                              79'251'873.0      55'063'992.0     30'078'068.0

Gross profit                                            1'598'496.0       1'731'079.0       1'238'004.0

Other operating expenses                          718'243.0          701'635.0          404'346.0

Operating result                                         880'253.0       1'029'444.0          833'658.0

Interest revenues                                                                 54'152.0           32'425.0

other financial revenues                               84'229.0             6'096.0             6'039.0

Financial income                                         84'229.0            60'248.0           38'464.0

Interest expenses                                      446'498.0          360'316.0          195'126.0

other financial expenses                            180'622.0             6'459.0           56'846.0

Financial expenses                                    627'120.0          366'775.0          251'972.0

Financial result                                         -542'891.0         -306'527.0         -213'508.0

Result before extraordinary items               337'362.0          722'917.0          620'150.0

Extraordinary Result                                            0.0                   0.0                   0.0

Result before taxes                                   337'362.0          722'917.0          620'150.0

Taxes                                                         63'645.0          115'868.0           65'020.0

Result before minority interests                  273'717.0          607'049.0          555'130.0

minority interests                                         29'292.0             1'489.0               -880.0

Result for the financial year                        244'425.0          605'560.0          556'010.0

 

Cash flow

Depreciation                                             141'725.0          100'249.0           63'457.0

Cash flow                                                 415'442.0          707'298.0          618'587.0

Cash flow from operating activities          2'319'998.0      -1'343'414.0         -855'920.0

Investments in tangible fixed assets           472'287.0          612'482.0          626'885.0

Cash flow from investing activities          -1'484'528.0      -1'235'262.0      -1'090'590.0

Cash flow from financing activities            -322'974.0       2'792'826.0       1'398'974.0

Others                                                     -120'527.0            31'549.0            -8'465.0

Change in liquidity                                     391'969.0          245'699.0         -556'001.0

Liquidity at beginning of the year               865'456.0          619'757.0       1'175'758.0

Liquidity at end ot the year                      1'257'425.0          865'456.0          619'757.0

 

Notes

Cost of employees                                    429'717.0          462'860.0          278'693.0

Added value                                           1'355'302.0       1'646'342.0       1'157'426.0

Working Capital                                      5'557'342.0       2'365'171.0       2'122'800.0

Sales per Employee                                      5'766.6             7'087.0             6'363.9

Gross cost land and buildings                   844'082.0          486'383.0          228'823.0

Gross cost other tangible fixed assets     2'009'383.0       1'980'644.0       1'450'057.0

Gross cost total                                      2'853'465.0       2'467'027.0       1'678'880.0

Insurance value total                                           0.0

 

Employees  at year end                                 14'000                8'000                4'900

 

 

Ultimate Parent Company

 

Name:                            Noble Group Limited

City/Country:                   Wanchai/Hong Kong Island, Hong Kong/HK

 

Owner/-s

 

No. of Owner/-s:             1

Owner:                            The company is foreign owned.

 

Class:                             100%

Name:                            Noble Resources SA

City/Country:                   Le Grand-Saconnex/GE, Switzerland/CH

Interest:                          100.00% voting right, 100.00% capital interest

 

 

Sisters

 

Name:                            Noble Chartering SA

City/Country:                   Le Grand-Saconnex/GE, Switzerland/CH

 

 

Investments

 

It is believed that the company has no investments.

 

 

Legal Actions

 

An updated legal action check is only available against proof of interest. e.g. a copy of an enquiry letter, and order or invoice relating to the subject company.

 

 

Credit Information

 

Financial Statements:    The company does not disclose any financial statements. Third parties are not permitted any insight into the financial affairs. It is therefore difficult to make a proper assessment of the actual situation.

 

Financial Situation:        The financial situation is considered to be good.

 

Payment experiences:   Financial obligations are met in an orderly manner.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.85

UK Pound

1

Rs.85.25

Euro

1

Rs.71.72

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.