|
Report Date : |
28.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
MARICO BANGLADESH LIMITED |
|
|
|
|
Registered Office : |
Mouchak, Shafipur, Kaliakoir, Gazipur |
|
|
|
|
Country : |
Bangladesh |
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
06.09.1999 |
|
|
|
|
Com. Reg. No.: |
C-38527(485)/99 |
|
|
|
|
Legal Form : |
Public Limited |
|
|
|
|
Line of Business : |
Tanner &
Exporter of Leather |
|
|
|
|
No. of Employees : |
1,800 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2011) |
Current Rating (30.06.2012) |
|
Bangladesh |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
BANGLADESH - ECONOMIC OVERVIEW
The economy has grown 5-6% per year since 1996 despite political instability, poor infrastructure, corruption, insufficient power supplies, and slow implementation of economic reforms. Bangladesh remains a poor, overpopulated, and inefficiently-governed nation. Although more than half of GDP is generated through the service sector, 45% of Bangladeshis are employed in the agriculture sector with rice as the single-most-important product. Bangladesh's growth was resilient during the 2008-09 global financial crisis and recession. Garment exports, totaling $12.3 billion in FY09 and remittances from overseas Bangladeshis, totaling $11 billion in FY10, accounted for almost 12% of GDP.
Source
: CIA
|
Name |
Marico Bangladesh Limited |
|
Address |
Mouchak,
Shafipur, Kaliakoir, Gazipur |
|
Country |
Bangladesh |
|
Telephone No |
880-2-8931202 |
|
Fax No |
880-2-8932322 |
|
E-Mail |
info@maricobd.com |
|
Website |
|
|
Established |
1999 |
|
Company Registration No |
C-38527(485)/99 |
|
Registration date |
6th September 1999 |
|
Legal Status |
Public Limited |
|
Issuing Authority |
The
Registrar of Joint Stock Companies & Firms, Dhaka |
|
Business Type |
Manufacturer & Seller |
|
Status |
Satisfactory |
|
Payment Behavior |
No complaints have been heard regarding payments from
local suppliers or banks. |
|
Head Office |
House:01,
Road: 01, Sector:01, (4th Floor), Uttara, Dhaka-1230 |
|
Telephone No |
880-2-8625635-7 |
|
Fax No |
880-2-8616567, 8613429 |
|
E-Mail |
apex@apextannery.com |
|
Website |
www.apextannery.com |
|
Branch |
Dhaka Depot: Tongi, Dhaka Chittagong
Depot: Baizid Bostami,
Chittagong Comilla Depot: Ashrafpur,
Comilla Jessore Depot: Loan Offi ce
Para, Jessore Bogra Depot: Bakshibazar
Road, Bogra |
|
Factory |
Factory 1: Mouchak,
Kaliakoir, Gazipur Factory 2: Sirirchala,
Mahona, Bobanipur, Gazipur |
|
Factory Tel No |
N/A |
|
Factory Fax No |
N/A |
|
Warehouse |
Factory 1: Mouchak,
Kaliakoir, Gazipur Factory 2: Sirirchala,
Mahona, Bobanipur, Gazipur |
|
Name |
|
|
Designation |
Chairman |
|
Nationality |
Indian |
|
|
|
|
Name |
Mr. Rohit Jaiswal |
|
Designation |
Managing Director |
|
Nationality |
Indian |
|
|
|
|
Name |
Mr. Milind Sarwate |
|
Designation |
Director |
|
Nationality |
Indian |
|
|
|
|
Name |
|
|
Designation |
Director |
|
Nationality |
Indian |
|
|
|
|
Name |
Mr. Debashish Neogi |
|
Designation |
Director |
|
Nationality |
Indian |
|
|
|
|
Name |
|
|
Designation |
Executive
Director & CFO |
|
Nationality |
Indian |
|
|
|
|
Name |
|
|
Designation |
Independent
Director |
|
Nationality |
Bangladeshi |
|
|
|
|
Name |
|
|
Designation |
Independent Director |
|
Nationality |
Bangladeshi |
|
Name |
Marico Limited |
|
Share Percent |
90.00% |
|
Country |
India |
|
|
|
|
Name |
Institutions |
|
Share Percent |
7.85% |
|
Country |
N/A |
|
|
|
|
Name |
Individuals |
|
Share Percent |
2.15% |
|
Country |
N/A |
|
Line of Business |
Tanner & Exporter |
|
Items Dealing In |
Leather |
|
Terms of Purchase |
Local: Cash or Credit Import: Against L/C |
|
Terms of
Purchase |
Export: Against L/C |
|
Name |
Citi bank N.A. |
|
Branch |
Uttara Branch |
|
Address |
Uttara Commercial Area, Dhaka |
|
SWIFT |
N/A |
|
|
|
|
Name |
HSBC |
|
Branch |
Uttara Branch |
|
Address |
Uttara Commercial Area, Dhaka |
|
SWIFT |
N/A |
|
|
|
|
Name |
Standard
Chartered Bank |
|
Branch |
Uttara Branch |
|
Address |
Uttara Commercial Area, Dhaka |
|
SWIFT |
N/A |
|
|
|
|
Name |
Commercial Bank
of Ceylon |
|
Branch |
Uttara Branch |
|
Address |
Uttara Commercial Area, Dhaka |
|
SWIFT |
N/A |
Marico Bangladesh
Limited
Statement of
Financial Position
As at 31 march
2012
Currency: Taka
|
Assets |
|
|
Property, plant and equipment |
325,642,856 |
|
Capital work in progress |
16,275,280 |
|
Intangible assets |
62,500 |
|
Deferred tax assets |
88,282,527 |
|
Non-current assets |
430,263,163 |
|
Inventories |
1,777,938,918 |
|
Accrued interest |
30,632,603 |
|
Investments |
2,146 |
|
Advance income tax |
717,730,520 |
|
Advances and deposits |
464,859,208 |
|
Fixed deposits |
610,000,000 |
|
Cash and cash equivalents |
171,204,924 |
|
Current assets |
3,772,368,319 |
|
Total assets |
4,202,631,482 |
|
Equity and Liabilities |
|
|
Equity |
|
|
Share capital |
315,000,000 |
|
Share premium |
252,000,000 |
|
Retained earnings |
2,036,194,216 |
|
Total equity |
2,603,194,216 |
|
Liabilities |
|
|
Provision for gratuity |
12,388,093 |
|
Provision for leave encashment |
6,419,607 |
|
Non-current liabilities |
18,807,700 |
|
Short term finance |
100,000,000 |
|
Liability for expenses |
228,696,411 |
|
Provision for income tax |
826,822,981 |
|
Trade creditors |
215,678,285 |
|
Payable to holding company |
177,772,739 |
|
Other liabilities |
31,659,150 |
|
Current liabilities |
1,580,629,566 |
|
Total liabilities |
1,599,437,266 |
|
Total equity and liabilities |
4,202,631,482 |
Marico Bangladesh
Limited
Income Statement
For the year ended
31 March 2012
Currency:
Taka
|
Revenue |
6,036,260,121 |
|
Cost of sales |
(4,537,754,462) |
|
Gross profit |
1,498,505,659 |
|
Distribution expenses |
(573,579,913) |
|
Administration expenses |
(377,388,679) |
|
Results from operating activities |
547,537,067 |
|
Other income |
223,841,807 |
|
Finance costs |
(69,243,728) |
|
Profit before tax |
702,135,146 |
|
Tax expense |
(166,515,359) |
|
Profit for the year |
535,619,787 |
|
Earnings per share |
|
|
Basic earnings per share (par value of Tk. 10) |
17.00 |
Auditor: Rahman
Rahman Huq
|
Authorized
Capital |
Tk.400 million |
|
Paid Up Capital |
Tk.315 million |
|
Each Share Value |
Tk.10.00 |
|
Currency |
Unit |
Bangladeshi Taka (BDT) |
|
Great Britain Pound |
1 |
125.8569 |
|
U.S Dollar |
1 |
79.4200 |
|
European Euro |
1 |
105.7716 |
|
Dishonored
Checks |
No Found |
|
Debt |
No Found |
|
Litigation |
No Records Found |
|
Performance
Defaults |
No Records Found |
|
Adverse Press
Coverage |
No Records Found |
|
Money Laundering |
No Records Found |
|
Employees |
1,800 |
|
Office Area (Sq.
Ft) |
2,400 sqft |
|
Plant Area (Sq.
Ft) |
95,000 sq.ft |
|
Warehouse Area
(Sq. Ft) |
10,500 sq.ft. |
|
Range of
Products |
4 Pure Coconut oil 4 Edible Oil 4 Hair care 4 Skin Care |
|
Brand Name |
4 Parachute 4 Saffola 4 Hair Code 4 Aromatic 4 Camelia 4 Beliphool |
|
Certifications |
NIL |
|
Parent Company |
4 Marico Limited, India |
|
Subsidiaries /
Affiliates |
NIL |
|
Stock Code |
4 MARICO |
|
Enlisted With |
4 Dhaka Stock Exchange Limited 4 Chittagong Stock Exchange Limited |
|
Member |
4 Dhaka Chamber
of Commerce & Industries, Dhaka |
|
Business Scale |
Fairly Large |
|
Business Trend |
Growing |
|
Management
Capability |
Good |
|
Reputation |
Good |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.85 |
|
|
1 |
Rs.85.25 |
|
Euro |
1 |
Rs.71.72 |
INFORMATION DETAILS
|
Report
Prepared by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.