|
Report Date : |
28.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
VISHAKHA POLYFAB PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 549/2, Village Vadsar Taluka
Kalol, District Ghandhinagar, Vadsar-382721, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
29.12.1993 |
|
|
|
|
Com. Reg. No.: |
04-020968 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.49.200 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17110GJ1993PTC020968 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMV00284E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV6439R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Plastic high barrier Flexible
Packaging. |
|
|
|
|
No. of Employees
: |
300 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 930000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record.
The latest financials of the company are not made available. However as per
previous year’s record, there appears some dip in the profitability of the
company. But the networth appears to be satisfactory. Trade relations are reported as fair. Business is active. Payments are
reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
A3 Short term Bank facility |
|
Rating Explanation |
Moderate degree of safety and higher credit risk |
|
Date |
22.03.2012 |
|
Rating Agency Name |
CARE |
|
Rating |
BBB long term Bank facility |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
22.03.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Chandresh |
|
Designation : |
Accountant |
|
Contact No.: |
91-9909930960 |
|
Date : |
25.01.2013 |
LOCATIONS
|
Registered Office / Factory / Admin / International Business
Division : |
Plot No. 549/2, Village Vadsar Taluka
Kalol, District Ghandhinagar, Vadsar-382721, |
|
Tel. No.: |
91-2764-281048/581 / 582 |
|
Mobile No.: |
91-9969930971 (Mr. Vikash Gupta) 91-9909930960 (Mr. Chandresh) |
|
Fax No.: |
91-2764-281795 / 64281735 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Head Office : |
Corporate Road, Prahladnagar, Ahmedabad- 380 015, Gujarat |
|
Tel. No.: |
91-79-61907373 |
|
Fax No.: |
91-79-61907340 |
DIRECTORS
As on 06.09.2012
|
Name : |
Mr. Kamal Daulalji Moondra |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
22, Kaushalya Bunglows, Ramdevnagar, Ahmedabad, |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.05.21959 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.01.2001 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00019671 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No. : |
LBR4878351 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jigish Nagindas Doshi |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
6, Shrusht Bunglows, Ashwamegh, 4B Extn 132 Ring Road, Satellite,
Ahmedabad-380015, Gujarat, India |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.01.1981 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.12.1999 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00380192 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No. : |
LBR8527038 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bgadresh Nagindas Doshi |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
26, Shrusht Bunglows, Ashwamegh, 4B Extn 132 Ring Road, Satellite,
Ahmedabad-380015, Gujarat, India |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.02.1956 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.06.2000 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00380239 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No. : |
ZCU2604320 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jayesh Hasmukhlal Shah |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2, Adesh Flats, 14, Dharnidhar Society, Near Dharnidhar Derasar,
Vanna, Ahmedabad - 380007, Gujarat, India
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.10.1958 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.05.2010 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03085675 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No. : |
GJ/11/068/516223 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Tapan Shah |
|
Designation : |
Company Secretary |
|
Address : |
814, Anand Mangal -3, Opposite Core House, Near Doctor House, Ellisbridge,
Ahmedabad – 380006, Gujarat, India |
|
Tel. No.: |
91-79-26430810 / 30081114 |
|
Fax No.: |
91-79-26430810 |
|
E-Mail : |
|
|
|
|
|
Name : |
Mr. Chandresh |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 06.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Jigish Doshi |
|
2010199 |
|
Bgadresh Doshi |
|
357125 |
|
Umesh Doshi |
|
277175 |
|
Jigish Nagindas Doshi (Nominee of M/s. Labdhi International ) |
|
500 |
|
Adani Wilmar Limited, |
|
2645000 |
|
Jigish Nagindas Doshi (Nominee of Vishakha industries ) |
|
1 |
|
Total
|
|
5290000 |
As on 06.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Bodies corporate |
50.00 |
|
Directors or relatives of Directors |
50.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Plastic high barrier Flexible
Packaging. |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
·
UK ·
US ·
Israel |
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
Singapore |
|
|
|
|
Terms : |
|
|
Selling : |
L/C / Cash / Credit |
|
|
|
|
Purchasing : |
L/C / Cash / Credit |
PRODUCTION STATUS (As on 31.03.2010)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Plastic Film |
Metnc Tons |
8786 |
6337.903 |
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
300 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
Tel. No.: 91-79-26581510 / 26575607 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
Rs.
In Millions
|
||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Dharmesh Parikh and Company Chartered Accountants |
|
Address : |
3032 / 304, Milestone , Near Drive in Cinema, Opposite, |
|
Tel. No.: |
91-79-27474466 |
|
Fax No.: |
91-79-27479955 |
|
PAN.: |
AASPP2756N |
|
|
|
|
Associates Company : |
|
CAPITAL STRUCTURE
As on 06.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7000000 |
Equity Shares |
Rs.10/- each |
Rs.70.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5290000 |
Equity Shares |
Rs.10/- each |
Rs.52.900
Millions |
|
|
|
|
|
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4920000 |
Equity Shares |
Rs.10/- each |
Rs.49.200
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
49.200 |
45.500 |
40.000 |
|
|
2] Share Application Money |
0.000 |
20.000 |
0.000 |
|
|
3] Reserves & Surplus |
183.478 |
152.871 |
106.948 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
232.678 |
218.371 |
146.948 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
405.645 |
196.293 |
111.672 |
|
|
2] Unsecured Loans |
91.774 |
109.983 |
61.681 |
|
|
TOTAL BORROWING |
497.419 |
306.276 |
173.353 |
|
|
DEFERRED TAX LIABILITIES |
23.071 |
16.803 |
12.416 |
|
|
|
|
|
|
|
|
TOTAL |
753.168 |
541.450 |
332.717 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
410.489 |
322.086 |
232.917 |
|
|
Capital work-in-progress |
22.872 |
21.341 |
3.986 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
277.045
|
128.276 |
60.783 |
|
|
Sundry Debtors |
209.749
|
127.208 |
96.435 |
|
|
Cash & Bank Balances |
28.365
|
21.097 |
17.260 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
96.464
|
60.931 |
39.148 |
|
Total
Current Assets |
611.623
|
337.512 |
213.626 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
119.066
|
54.644 |
68.778 |
|
|
Other Current Liabilities |
144.129
|
43.250 |
18.781 |
|
|
Provisions |
28.621
|
41.595 |
30.253 |
|
Total
Current Liabilities |
291.816
|
139.489 |
117.812 |
|
|
Net Current Assets |
319.807
|
198.023 |
95.814 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
753.168 |
541.450 |
332.717 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
` |
Income |
876.601 |
687.018 |
|
|
|
|
Other Income |
10.589 |
15.655 |
|
|
|
|
TOTAL (A) |
887.190 |
702.673 |
558.880 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material Cost |
582.200 |
459.663 |
|
|
|
|
Manufacturing and Other Expenses |
172.484 |
132.485 |
|
|
|
|
Selling and Distribution
Expenses |
10.757 |
5.912 |
483.811 |
|
|
|
Preliminary Expenses W / off |
0.000 |
0.262 |
|
|
|
|
TOTAL (B) |
765.441 |
598.322 |
483.811 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
121.749 |
104.351 |
75.069 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
41.466 |
19.525 |
18.670 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
80.283 |
84.826 |
56.399 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
55.464 |
35.154 |
19.557 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
24.819 |
49.672 |
36.842 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
8.771 |
15.387 |
13.150 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
16.048 |
34.285 |
23.692 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
53.571 |
31.948 |
20.595 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
10.000 |
10.000 |
10.000 |
|
|
|
Dividend |
1.476 |
2.275 |
2.000 |
|
|
|
Tax on Dividend |
0.245 |
0.387 |
0.339 |
|
|
BALANCE CARRIED
TO THE B/S |
57.898 |
53.571 |
31.948 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
83.262 |
28.264 |
24.780 |
|
|
TOTAL EARNINGS |
83.262 |
28.264 |
24.780 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
394.358 |
248.587 |
164.375 |
|
|
|
Capital Goods |
5.167 |
80.022 |
78.964 |
|
|
TOTAL IMPORTS |
399.525 |
328.609 |
243.339 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.44 |
7.30 |
5.92 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.81
|
4.80 |
4.30 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.83
|
7.23 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.43
|
7.53 |
5.31 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.11
|
0.23 |
0.25 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.39
|
2.04 |
1.98 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.10
|
2.42 |
1.81 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
Yes |
|
34] |
External Agency Rating, if available |
Yes |
COMPANY'S PERFORMANCE
During the year, Company has been able to sustain its overall performance in terms of consistent growth in turnover and market share the growth in business operations fortifies the confidence shown in the company by its existing customer as well as new customer due to the continued assurance of those services. The company has achieved the production of 7319 MT during the year, as compared at 6338 MT of last year.
The company seven layers Nylon/EVOH based high barrier film manufacturing machine, with an annual capacity of 2400 MT, has achieved its optimum capacity, even though some slow down in general Industry trend.
Turnover increased by 28% to Rs.876.601 Millions as compared to Rs.687.018 Millions fast year. The Company posted the performance with Profit before Tax of Rs.24.819 Millions, which is lower as compared to last year, due higher depreciation. The net Profit after Tax at Rs.16.048 Million as against Rs.34.285 Millions of the last year
FINANCE
The Company’s borrowing limit has been enhanced to meet working capital
and capital Expenditure requirements, form Rs.344.700 Millions to Rs.392.700 Millions
to meet the working capital for new project of 9 layers plant of plastic film
and production of plastic pouch. The company has availed financial assistance
from the State Bank of
CONTINGENT
LIABILITIES NOT PROVIDED FOR [As on 31.03.2011]
a) Local Sales Tax liability for accounting year 2004-2005 (Including Penally and Interest of Rs.0.376 Million) disputed in Appeal not provided in the accounts of Rs.0.773 Million (Previous Year Rs.0.773 Million including Penalty and interest of Rs.0.375, Million and for accounting year 2005-2006 (Including Penally and Interest of Rs.0.364 Million) disputed in Appeal not provided in the accounts of Rs.0.947 Million (Previous year Rs.0.947 Million)
b) Central Sales Tax Liability for accounting year 2005-2006 (Including Penalty 5 Interest Rs.0.605 Million) disputed in Appeal not provided in the accounts of Rs.1.422 Millions (Previous Year Rs.1.422 Million)
UNSECURED LOAN
Rs.
In Millions
|
Particular |
As
on 31.03.2011 |
As
on 31.03.2010 |
|
1. From Foreign Bank |
|
|
|
In Foreign Currency |
79.274 |
99.983 |
|
2. Form Firm / Other Party |
12.500 |
0.000 |
|
3. Form A Firm Being a Shareholder |
0.000 |
10.000 |
|
Total |
91.774 |
109.983 |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U17110GJ1993PTC020968 |
|
Name of the
company |
VISHAKHA POLYFAB PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Plot No. 549/2, Village Vadsar
Talika Kalol, District Ghandhinagar, Vadsar-382721, Gujarat, |
|
This form is for |
Modification
of Charge |
|
Charge
identification (ID) number of the charge to be modified |
10076837 |
|
Type of charge |
|
|
Particular of
charge holder |
Bank of Baroda,
New Cloth Market, O/s Raipur Gate, Raiput, Ahmedabad -380001, Gujarat, India Email: suresh.pareek@sbi.co.in |
|
Nature of
instrument creating charge |
1. Supplemental
Agreement of Hypothecation of Goods and assets for increase in the overall
Limit 2. letter
Regarding the grant of Individual limits within the overall limit |
|
Date of
instrument Creating the charge |
03.12.2011 |
|
Amount secured by
the charge |
Rs.725.600
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest Cash Credit : 3.50% above Base Rate (BR) i.e.13.50% p.a. with monthly rest Terms of repayment 1. Cash Credit: Payable on demand. 2. Term Loan-III of Rs.100.000 Millions will be repayable in 21 quarterly installments i.e. 18 installment each of Rs.4.760 Millions and next 3 (Three) installment each of Rs.4.800 Millions and commencing from 3rd quarter of financial year 2011-12 i.e. From December 2011 and for other term loans Margin Stock- 25%, Letter of Credit/Bank Guarantee: 15%, EPC (on FOB Value) - 10%, Book Debts (Cover 90 days) - 35% and Plant and Machineries - 25% Extent and
operation of the charge 1.Exclusive charge over the entire fixed assets (Present and Future) including land and Building of the company situated at Block no 549/2 and 550 (admeasuring 10723 sq. mtrs) and Block No. 541 (admeasuring 3805 sq. mtrs) excluding vehicles, 7 and 9 layer main plant financed through unsecured ECB loan situated at Village Vadsar, Taluka Kalol, District Gandhinagar. 2. Exclusive Charge over the entire current assets and movable assets situated at Village Vadsar, Tal. Kalol, District Gandhinagar, Gujarat. |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Entire current
assets of the company situted at Block No 541, 549/2 and 550 at Village Vadsar,
Taluka Kalol, District Gandhinagar. Entire movable
properties including plant and Machineries at B Block No 541, 549/2 and 550 at Village Vadsar,
Taluka Kalol, District Gandhinagar excluding Vehicles and 7 and 9 layer main
plant. Immovable properties
situated at Block no 549/2 and 550 (admeasuring 10723 sq. mtrs) at Village
Vadsar, Taluka Kalol, District Gandhinagar. |
|
Date of
instrument modifying the charge |
24.11.2010 |
|
Particulars of
the present modification |
Charge extended
from Rs.708.200 Millions to Rs.725.600 Millions (after liquidation of TL of
Rs.29.000 Millions reduced CEL of Rs. 8.600 Millions and SLC of Rs. 10.000
Millions. with additional LC of Rs. 65.000 Millions) by way of Hypothecation
over entire current assets, movable assets and plant and machineries, but
excluding Vehicles and 7 and 9 layer main plant financed by ECB situated at
Village Vadsar, Taluka Kalol, District Gandhinagar and receivables of the
company. |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.85 |
|
|
1 |
Rs.85.26 |
|
Euro |
1 |
Rs.71.72 |
INFORMATION DETAILS
|
Information Gathered
by : |
PLK |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.