MIRA INFORM REPORT

 

 

Report Date :

28.01.2013

 

IDENTIFICATION DETAILS

 

Name :

VISHAKHA POLYFAB PRIVATE LIMITED

 

 

Registered Office :

Plot No. 549/2, Village Vadsar  Taluka Kalol, District Ghandhinagar, Vadsar-382721, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

29.12.1993

 

 

Com. Reg. No.:

04-020968

 

 

Capital Investment / Paid-up Capital :

Rs.49.200 Millions

 

 

CIN No.:

[Company Identification No.]

U17110GJ1993PTC020968

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMV00284E

 

 

PAN No.:

[Permanent Account No.]

AAACV6439R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Plastic high barrier Flexible Packaging.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 930000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. The latest financials of the company are not made available. However as per previous year’s record, there appears some dip in the profitability of the company. But the networth appears to be satisfactory.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments. 

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

A3 Short term Bank facility

Rating Explanation

Moderate degree of safety and higher credit risk

Date

22.03.2012

 

Rating Agency Name

CARE

Rating

BBB long term Bank facility

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

22.03.2012

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Chandresh

Designation :

Accountant

Contact No.:

91-9909930960

Date :

25.01.2013

 

 

LOCATIONS

 

Registered Office / Factory / Admin / International Business Division  :

Plot No. 549/2, Village Vadsar  Taluka Kalol, District Ghandhinagar, Vadsar-382721, Gujarat, India

Tel. No.:

91-2764-281048/581 / 582

Mobile No.:

91-9969930971 (Mr. Vikash Gupta)

91-9909930960 (Mr. Chandresh)

Fax No.:

91-2764-281795 / 64281735

E-Mail :

factory@vishalhapolyfab.com

info@vishkhapolyfab.com

export@vishkhapolyfab.com

mktg@vishkhapolfab.com

chandresh@vishkhapolyfab.com

Website :

www.vishkhapolyfab.com

Location :

Owned

 

 

Head Office :

Corporate Road, Prahladnagar, Ahmedabad- 380 015, Gujarat India

Tel. No.:

91-79-61907373

Fax No.:

91-79-61907340

 

 

DIRECTORS

 

As on 06.09.2012

 

Name :

Mr. Kamal Daulalji Moondra

 

Designation :

Director

 

Address :

22, Kaushalya Bunglows, Ramdevnagar, Ahmedabad, Gujarat, India

 

Date of Birth/Age :

05.05.21959

 

Date of Appointment :

06.01.2001

 

DIN No.:

00019671

 

Voter ID No. :

LBR4878351

 

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17110GJ1993PTC020968

VISHAKHA POLYFAB PRIVATE LIMITED

Director

6/10/2001

6/10/2001

-

Active

NO

2

U63022GJ2004PLC045143

ADANI AGRI FRESH LIMITED

Director

1/6/2011

12/7/2010

-

Active

NO

3

U45201GJ1995PTC026067

ADANI PROPERTIES PRIVATE LIMITED

Additional director

13/01/2012

13/01/2012

-

Active

NO

 

 

 

Name :

Mr. Jigish Nagindas Doshi

 

Designation :

Director

 

Address :

6, Shrusht Bunglows, Ashwamegh, 4B Extn 132 Ring Road, Satellite, Ahmedabad-380015, Gujarat, India 

 

Date of Birth/Age :

17.01.1981

 

Date of Appointment :

10.12.1999

 

DIN No.:

00380192

 

Voter ID No. :

LBR8527038

 

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17110GJ1993PTC020968

VISHAKHA POLYFAB PRIVATE LIMITED

Director

10/12/1999

10/12/1999

-

Active

NO

2

U51495GJ2001PTC039622

DOSHI POLYMERS PRIVATE LIMITED

Director

1/6/2001

1/6/2001

-

Active

NO

3

U25200GJ2005PTC046946

VISHAKHA INDUSTRIES PRIVATE LIMITED

Director

19/10/2005

19/10/2005

-

Active

NO

4

U29299GJ2008PTC053240

VISHAKHA IRRIGATION PRIVATE LIMITED

Director

13/03/2008

13/03/2008

-

Active

NO

5

U25209GJ2010PTC059960

VISHAKHA POLY PIPES PRIVATE LIMITED

Director

22/03/2010

22/03/2010

-

Active

NO

6

U25209GJ2010PTC059959

VISHAKHA IRRIGATION PROJECT PRIVATE LIMITED

Director

22/03/2010

22/03/2010

-

Active

NO

 

 

 

Name :

Mr. Bgadresh Nagindas  Doshi

 

Designation :

Director

 

Address :

26, Shrusht Bunglows, Ashwamegh, 4B Extn 132 Ring Road, Satellite, Ahmedabad-380015, Gujarat, India 

 

Date of Birth/Age :

08.02.1956

 

Date of Appointment :

08.06.2000

 

DIN No.:

00380239

 

Voter ID No. :

ZCU2604320

 

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17110GJ1993PTC020968

VISHAKHA POLYFAB PRIVATE LIMITED

Director

8/6/2000

8/6/2000

-

Active

NO

2

U51495GJ2001PTC039622

DOSHI POLYMERS PRIVATE LIMITED

Director

1/6/2001

1/6/2001

-

Active

NO

3

U25200GJ2005PTC046946

VISHAKHA INDUSTRIES PRIVATE LIMITED

Director

15/11/2007

15/11/2007

-

Active

NO

4

U29299GJ2008PTC053240

VISHAKHA IRRIGATION PRIVATE LIMITED

Director

29/09/2008

25/03/2008

-

Active

NO

5

U25209GJ2010PTC059960

VISHAKHA POLY PIPES PRIVATE LIMITED

Director

22/03/2010

22/03/2010

-

Active

NO

6

U25209GJ2010PTC059959

VISHAKHA IRRIGATION PROJECT PRIVATE LIMITED

Director

22/03/2010

22/03/2010

-

Active

NO

 

 

 

Name :

Mr. Jayesh Hasmukhlal Shah

 

Designation :

Director

 

Address :

2, Adesh Flats, 14, Dharnidhar Society, Near Dharnidhar Derasar, Vanna, Ahmedabad - 380007, Gujarat, India 

 

Date of Birth/Age :

04.10.1958

 

Date of Appointment :

28.05.2010

 

DIN No.:

03085675

 

Voter ID No. :

GJ/11/068/516223

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Tapan Shah

Designation :

Company Secretary

Address :

814, Anand Mangal -3, Opposite Core House, Near Doctor House, Ellisbridge, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-26430810 / 30081114

Fax No.:

91-79-26430810

E-Mail :

tapanshah814@yahoo.com

 

 

Name :

Mr. Chandresh

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 06.09.2012

 

Names of Shareholders

 

No. of Shares

Jigish Doshi

 

2010199

Bgadresh Doshi

 

357125

Umesh Doshi

 

277175

Jigish Nagindas Doshi (Nominee of M/s. Labdhi International )

 

500

Adani Wilmar Limited, India

 

2645000

Jigish Nagindas Doshi (Nominee of Vishakha industries )

 

1

Total

 

5290000

 

 

As on 06.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

50.00

Directors or relatives of Directors

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Plastic high barrier Flexible Packaging.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         UK

·         US

·         Israel

 

 

Imports :

 

Products :

Raw Materials

Countries :

Singapore

 

 

Terms :

 

Selling :

L/C / Cash / Credit

 

 

Purchasing :

L/C / Cash / Credit

 

PRODUCTION STATUS (As on 31.03.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

Plastic Film

Metnc Tons

8786

6337.903

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

  • Amul
  • Adani Wilmar Limited
  • Bunge
  • Cargill
  • Mother Dairy
  • Gokul
  • Vofl
  • Ruchis
  • Hindustan Unilever Limited  

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

  • Bank of Baroda, New Cloth Market, O/s Raipur Gate, Raiput, Ahmedabad -380001, Gujarat, India
  • State Bank of India, Commercial Branch, Paramsiddhi Complex, Opposite  V. S. Hospital, Ellisbridge, Ahmedabad - 380006, Gujarat, India

Tel. No.: 91-79-26581510 / 26575607

 

 

Facilities :

Rs. In Millions

Secured Loan

As on

31.03.2011

As on

31.03.2010

1.Term loan From Bank

 

 

In Foreign Currency

180.089

96.912

In Indian Rupees

53.679

18.590

2.Working Capital

170.229

78.681

3. Vehicle Loan (Secured Against Vehicles)

1.648

2.109

Total

405.645

196.292

Note

Secured by an Equitable Mortgage on immovable  Property and Hypothecation of all movable properties both present and future situated  at Block No 549/2 541 and 550 Village Vadasr Taluka Kolot, District Ghandhinagar, Gujarat, India.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dharmesh Parikh and Company

Chartered Accountants

Address :

3032 / 304, Milestone , Near Drive in Cinema, Opposite, T. V. TOWER, Thaltej, Ahmedabad-380054, Gujarat, India

Tel. No.:

91-79-27474466

Fax No.:

91-79-27479955

PAN.:

AASPP2756N

 

 

Associates Company :

  • Labdhi International Private Limited
  • Jigish Marketing
  • Doshi Marketing
  • Progressive Plastic Industries
  • Jigish Traders
  • Vishakha Industries
  • Vishakha Irrigation Private Limited
  • Doshi polymers Private Limited

 

 

CAPITAL STRUCTURE

 

As on 06.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs.70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5290000

Equity Shares

Rs.10/- each

Rs.52.900 Millions

 

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4920000

Equity Shares

Rs.10/- each

Rs.49.200 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

49.200

45.500

40.000

2] Share Application Money

0.000

20.000

0.000

3] Reserves & Surplus

183.478

152.871

106.948

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

232.678

218.371

146.948

LOAN FUNDS

 

 

 

1] Secured Loans

405.645

196.293

111.672

2] Unsecured Loans

91.774

109.983

61.681

TOTAL BORROWING

497.419

306.276

173.353

DEFERRED TAX LIABILITIES

23.071

16.803

12.416

 

 

 

 

TOTAL

753.168

541.450

332.717

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

410.489

322.086

232.917

Capital work-in-progress

22.872

21.341

3.986

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

277.045

128.276

60.783

 

Sundry Debtors

209.749

127.208

96.435

 

Cash & Bank Balances

28.365

21.097

17.260

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

96.464

60.931

39.148

Total Current Assets

611.623

337.512

213.626

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

119.066

54.644

68.778

 

Other Current Liabilities

144.129

43.250

18.781

 

Provisions

28.621

41.595

30.253

Total Current Liabilities

291.816

139.489

117.812

Net Current Assets

319.807

198.023

95.814

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

753.168

541.450

332.717

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

`

Income

876.601

687.018

558.880

 

 

Other Income

10.589

15.655

 

 

 

TOTAL                                     (A)

887.190

702.673

558.880

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Cost

582.200

459.663

 

 

Manufacturing and Other Expenses

172.484

132.485

 

 

 

Selling and Distribution  Expenses

10.757

5.912

483.811

 

 

Preliminary Expenses W / off

0.000

0.262

 

 

 

TOTAL                                     (B)

765.441

598.322

483.811

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

121.749

104.351

75.069

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

41.466

19.525

18.670

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

80.283

84.826

56.399

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

55.464

35.154

19.557

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

24.819

49.672

36.842

 

 

 

 

 

Less

TAX                                                                  (I)

8.771

15.387

13.150

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

16.048

34.285

23.692

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

53.571

31.948

20.595

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

10.000

10.000

10.000

 

 

Dividend

1.476

2.275

2.000

 

 

Tax on Dividend

0.245

0.387

0.339

 

BALANCE CARRIED TO THE B/S

57.898

53.571

31.948

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

83.262

28.264

24.780

 

TOTAL EARNINGS

83.262

28.264

24.780

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

394.358

248.587

164.375

 

 

Capital Goods

5.167

80.022

78.964

 

TOTAL IMPORTS

399.525

328.609

243.339

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.44

7.30

5.92

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.81

4.80

4.30

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.83

7.23

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.43

7.53

5.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.23

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.39

2.04

1.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.10

2.42

1.81

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

COMPANY'S PERFORMANCE

 

During the year, Company has been able to sustain its overall performance in terms of consistent growth in turnover and market share the growth in business operations fortifies the confidence shown in the company by its existing customer as well as new customer due to the continued assurance of those services. The company has achieved the production of 7319 MT during the year, as compared at 6338 MT of last year.

 

The company seven layers Nylon/EVOH based high barrier film manufacturing machine, with an annual capacity of 2400 MT, has achieved its optimum capacity, even though some slow down in general Industry trend.

 

Turnover increased by 28% to Rs.876.601 Millions as compared to Rs.687.018 Millions fast year. The Company posted the performance with Profit before Tax of Rs.24.819 Millions, which is lower as compared to last year, due higher depreciation. The net Profit after Tax at Rs.16.048 Million as against Rs.34.285 Millions of the last year

 

 

FINANCE

 

The Company’s borrowing limit has been enhanced to meet working capital and capital Expenditure requirements, form Rs.344.700 Millions to Rs.392.700 Millions to meet the working capital for new project of 9 layers plant of plastic film and production of plastic pouch. The company has availed financial assistance from the State Bank of India and charges has been created for the limits in favour of the Bank. Further the Company has also availed enhanced ECB of Rs.100.000 Millions to meet the above project cost.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR [As on 31.03.2011]

 

a) Local Sales Tax liability for accounting year 2004-2005 (Including Penally and Interest of Rs.0.376 Million) disputed in Appeal not provided in the accounts of Rs.0.773 Million (Previous Year Rs.0.773 Million including Penalty and interest of Rs.0.375, Million and for accounting year 2005-2006 (Including Penally and Interest of Rs.0.364 Million) disputed in Appeal not provided in the accounts of Rs.0.947 Million (Previous year Rs.0.947 Million)

 

b) Central Sales Tax Liability for accounting year 2005-2006 (Including Penalty 5 Interest Rs.0.605 Million) disputed in Appeal not provided in the accounts of Rs.1.422 Millions (Previous Year Rs.1.422 Million)

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2011

As on

31.03.2010

1. From Foreign Bank

 

 

In Foreign Currency

79.274

99.983

2. Form Firm / Other Party

12.500

0.000

3. Form A Firm Being a Shareholder

0.000

10.000

Total

91.774

109.983

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U17110GJ1993PTC020968

Name of the company

VISHAKHA POLYFAB PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. 549/2, Village Vadsar  Talika Kalol, District Ghandhinagar, Vadsar-382721, Gujarat,

factory@vishakhapolyfab.com

This form is for

Modification of Charge 

Charge identification (ID) number of the charge to be modified

10076837

Type of charge

  • Book debts
  • Movable property (not being pledge)

Particular of charge holder

Bank of Baroda, New Cloth Market, O/s Raipur Gate, Raiput, Ahmedabad -380001, Gujarat, India

Email: suresh.pareek@sbi.co.in

Nature of instrument creating charge

1. Supplemental Agreement of Hypothecation of Goods and assets for increase in the overall Limit

2. letter Regarding the grant of Individual limits within the overall limit

Date of instrument Creating the charge

03.12.2011

Amount secured by the charge

Rs.725.600 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit : 3.50% above Base Rate (BR) i.e.13.50% p.a. with monthly rest

 

Terms of repayment

1. Cash Credit: Payable on demand.

 2. Term Loan-III of Rs.100.000 Millions will be repayable in 21 quarterly installments i.e. 18 installment each of Rs.4.760 Millions and next 3 (Three) installment each of Rs.4.800 Millions and commencing from 3rd quarter of financial year 2011-12 i.e.  From December 2011 and for other term loans

 

Margin

Stock- 25%, Letter of Credit/Bank Guarantee: 15%, EPC (on FOB Value) - 10%, Book Debts (Cover 90 days) - 35% and Plant and Machineries - 25%

 

Extent and operation of the charge

1.Exclusive charge over the entire fixed assets (Present and Future) including land and Building of the company situated at Block no 549/2 and 550 (admeasuring 10723 sq. mtrs) and Block No. 541 (admeasuring 3805 sq. mtrs) excluding vehicles, 7 and 9 layer main plant financed through unsecured ECB loan situated at Village Vadsar, Taluka Kalol, District Gandhinagar.

2. Exclusive Charge over the entire current assets and movable assets situated at Village Vadsar, Tal. Kalol, District Gandhinagar, Gujarat.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Entire current assets of the company situted at Block No 541, 549/2 and 550 at Village Vadsar, Taluka Kalol, District Gandhinagar.

Entire movable properties including plant and Machineries at B Block No  541, 549/2 and 550 at Village Vadsar, Taluka Kalol, District Gandhinagar excluding Vehicles and 7 and 9 layer main plant.

Immovable properties situated at Block no 549/2 and 550 (admeasuring 10723 sq. mtrs) at Village Vadsar, Taluka Kalol, District Gandhinagar.

Date of instrument modifying the charge

24.11.2010

Particulars of the present modification

Charge extended from Rs.708.200 Millions to Rs.725.600 Millions (after liquidation of TL of Rs.29.000 Millions reduced CEL of Rs. 8.600 Millions and SLC of Rs. 10.000 Millions. with additional LC of Rs. 65.000 Millions) by way of Hypothecation over entire current assets, movable assets and plant and machineries, but excluding Vehicles and 7 and 9 layer main plant financed by ECB situated at Village Vadsar, Taluka Kalol, District Gandhinagar and receivables of the company.

 

 

FIXED ASSETS

 

  • Freehold land
  • Factory Building
  • Computer
  • Plant and machinery
  • Electrical Installation
  • Furniture
  • Office Equipments
  • Vehicles 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.85

UK Pound

1

Rs.85.26

Euro

1

Rs.71.72

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.