|
Report Date : |
29.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
KETAN PLASTIC INDUSTRIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Survey No. 363, (1) (13), Shree Ganesh Industrial Estate, Kachigaon,
Daman and Diu – 396210 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
20.06.1996 |
|
|
|
|
Com. Reg. No.: |
56-002124 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs.9.625 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25201DD1996PTC002124 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Polypropylene and Polypropylene Woven Products |
|
|
|
|
No. of
Employees: |
250 ( Approximately) (In Office + In Factory) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 210000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. There appears
continues dip in the profitability of the company from last two years of
operations. However, trade relations are reported as fair. Business is
active. Payments are reported to be slow. The company can be considered for business dealings with some caution.
|
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
NON FUND BASED LIMIT A4 |
|
Rating Explanation |
The risk prone credit quality it carry high credit risk |
|
Date |
19.04.2012 |
|
Rating Agency Name |
ICRA |
|
Rating |
TERM LOAN BB |
|
Rating Explanation |
The inadequate credit quality it carry high credit risk. |
|
Date |
19.04.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Ms. Madhuri |
|
Designation : |
Finance Executive |
|
Contact No.: |
91-22-24929204 |
|
Date : |
25.01.2013 |
LOCATIONS
|
Registered Office/ Factory : |
Survey No. 363, (1) (13), Shree Ganesh Industrial Estate, Kachigaon,
Daman and Diu – 396210, India |
|
Tel. No.: |
91-260-2242231 / 3097292 |
|
Mobile No.: |
91-9324800017 – (Mr. Dhanesh) |
|
Fax No.: |
91-260-2242231 / 24929204 |
|
E-Mail : |
sales@ketanindia.com dhanesh@ketanindia.com |
|
Website : |
|
|
Area : |
2000 Sq. ft (Approximately) |
|
Location : |
Owned |
|
|
|
|
Factory : |
597/2 (4), village Dhabel, Daman, |
|
Area : |
70000 Sq. ft. |
|
Location : |
Owned |
|
|
|
|
Administrative Office : |
DS-2, Mathuradas mill compound, Lower Parel, Mumbai – 400012,
Maharashtra, India |
|
Tel. No.: |
91-22-24929204 |
|
Fax No.: |
91-22-24973466 |
|
E-Mail : |
sales@ketanindia.com |
DIRECTORS
(AS ON 29.09.2012)
|
Name : |
Mr. Dhanesh Banwarilal Jhunjhunwala |
|
Designation : |
Director |
|
Address : |
6/5 Bhagwati Apartments |
|
Date of Birth/Age : |
01.06.1968 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
20.06.1996 |
|
Din No.: |
00001013 |
|
|
|
|
Name : |
Mrs. Draupatidevi Banwarilal Jhunjhunwala |
|
Designation : |
Director |
|
Address : |
6/5 Bhagwati Apartments |
|
Date of Birth/Age : |
10.03.1941 |
|
Date of Appointment : |
20.06.1996 |
|
DIN No.: |
00001025 |
|
|
|
|
Name : |
Mr. Banwarilal Radheshyam Jhunjhunwala |
|
Designation : |
Chairman |
|
Address : |
6/5 Bhagwati Apartments |
|
Date of Birth/Age : |
10.11.1932 |
|
Qualification : |
B.Com LLB |
|
Date of Appointment : |
29.09.2008 |
|
DIN No.: |
00001024 |
|
|
|
|
Name : |
Mr. Ramakant Banwarilal Jhunjhunwala |
|
Designation : |
Director |
|
Address : |
6/5 Bhagwati Apartments |
|
Date of Birth/Age : |
13.01.1962 |
|
Qualification : |
B.E Management |
|
Date of Appointment : |
29.09.2008 |
|
DIN No.: |
00001022 |
KEY EXECUTIVES
|
Name : |
Ms. Madhuri |
|
Designation : |
Finance Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 29.09.2012)
|
Names of Shareholders |
|
No. of Shares |
|
Ramakant Banwarilal Jhunjhunwala |
|
53500 |
|
Draupatidevi Banwarilal Jhunjhunwala |
|
241000 |
|
Mona Dhanesh Jhunjhunwala |
|
53500 |
|
Banwarilal Radheshyam Jhunjhunwala |
|
66125 |
|
Dhanesh Banwarilal Jhunjhunwala |
|
216635 |
|
Madhu Ramakant Jhunjhunwala |
|
139125 |
|
Kavita Naresh Jhunjhunwala |
|
26625 |
|
Naresh Banwarilala Jhunjhunwala |
|
26010 |
|
Ketan Plastic Industries Private Limited, Mumbai, India |
|
75000 |
|
Ketan Ramakant Jhunjhunwala |
|
65000 |
|
Total |
|
962520 |
Equity Share Break up (Percentage of Total Equity)
(AS ON 29.09.2012)
|
Category |
|
Percentage |
|
Bodies corporate |
|
7.79 |
|
Directors or relatives of directors |
|
92.21 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Polypropylene and Polypropylene Woven Products |
||||||||||||
|
|
|
||||||||||||
|
Products : |
|
||||||||||||
|
|
|
||||||||||||
|
Exports : |
|
||||||||||||
|
Products : |
Polypropylene and Polypropylene Woven Products |
||||||||||||
|
Countries : |
|
||||||||||||
|
Imports : |
|
||||||||||||
|
Products : |
Raw Material |
||||||||||||
|
Countries : |
|
||||||||||||
|
Terms : |
|
||||||||||||
|
Selling : |
Cash and Credit (30 Days) |
||||||||||||
|
|
|
||||||||||||
|
Purchasing : |
Cash and Credit (30 Days) |
PRODUCTION STATUS (AS ON : 31.03.2011)
Class of Goods: - HDPE/PP tapes/fabrics/sacks
laminated/ unlaminated
Installed capacity (In tonnes) : 6840.00
|
Particulars |
|
Units |
Actual Production |
|
HDPE/PP Plastic Sacks |
|
Pcs |
24809351 |
|
Plastic fabrics laminated |
|
Kg |
709481.480 |
|
Plastic fabrics unlaminated |
|
Kg |
2266701.500 |
|
Plastic bags |
|
Pcs |
3195194 |
|
Plastic Scrap |
|
Kg |
156225.200 |
|
Plastic
Sheet Tubing |
|
-- |
589490.000 |
GENERAL INFORMATION
|
Customers : |
Wholesalers |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
250 ( Approximately) (In Office + In Factory) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
Contact
No.: 91-22-28823818
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Cash and Credit :– Rs.180.000
Millions (From Bank of India) (Rs.
In Millions)
(Rs.
In Millions)
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
B.C. Jain and Company Chartered Accountants |
|
Address : |
601, Jolly Bhawan No. 2, 51, New Marine Lines, Mumbai - 400 020, |
|
Tel. No.: |
91-22-43408888 |
|
E-Mail : |
|
|
PAN No: |
AAAFJ1726A |
|
|
|
|
Associates : |
|
CAPITAL STRUCTURE
(As on 31.03.2012)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Share |
Rs.10/- each |
Rs.10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
962520 |
Equity Share |
Rs.10/- each |
Rs.9.625
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
9.625 |
9.625 |
9.625 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
43.489 |
42.902 |
40.234 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
53.114 |
52.527 |
49.859 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
93.769 |
119.381 |
135.790 |
|
|
2] Unsecured Loans |
52.077 |
37.271 |
35.878 |
|
|
TOTAL BORROWING |
145.846 |
156.652 |
171.668 |
|
|
DEFERRED TAX LIABILITIES |
11.791 |
11.810 |
10.022 |
|
|
|
|
|
|
|
|
TOTAL |
210.751 |
220.989 |
231.549 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
154.690 |
157.762 |
158.067 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.018 |
0.018 |
0.018 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
69.965
|
84.724
|
45.524
|
|
|
Sundry Debtors |
43.098
|
23.687
|
58.426
|
|
|
Cash & Bank Balances |
3.940
|
7.985
|
5.395
|
|
|
Other Non-Current Assets |
7.030
|
|
|
|
|
Other Current Assets |
24.451
|
0.000
|
0.000 |
|
|
Loans & Advances |
17.481
|
19.455
|
19.902
|
|
Total
Current Assets |
165.965
|
135.851
|
129.247 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
89.231
|
67.298
|
50.541
|
|
|
Other Current Liabilities |
20.556
|
4.323
|
2.243
|
|
|
Provisions |
0.135
|
1.021
|
3.000
|
|
Total
Current Liabilities |
109.922
|
72.642
|
55.783
|
|
|
Net Current Assets |
56.043
|
63.209
|
73.464
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
210.751 |
220.989 |
231.549 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
481.779 |
430.234 |
411.625 |
|
|
|
Other Income |
0.499 |
0.484 |
1.654 |
|
|
|
TOTAL (A) |
482.278 |
430.718 |
413.279 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
443.876 |
|
371.856 |
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
443.876 |
396.611 |
371.856 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
38.402 |
34.107 |
41.423 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
27.844 |
19.052 |
13.440 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
10.558 |
15.055 |
27.983 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
9.850 |
9.543 |
11.624 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
0.708 |
5.512 |
16.359 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.116 |
2.810 |
5.960 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
0.592 |
2.702 |
10.399 |
|
|
|
|
|
|
|
|
|
Add |
Excess / (Less)
IT Provision written back |
(0.005) |
(0.034) |
0.007 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
39.202 |
36.534 |
26.129 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
39.789 |
39.202 |
36.535 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Export |
209.215 |
119.808 |
75.694 |
|
|
TOTAL EARNINGS |
209.215 |
119.808 |
75.694 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
143.112 |
238.120 |
226.097 |
|
|
TOTAL IMPORTS |
143.112 |
238.120 |
226.097 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.62 |
2.81 |
10.93 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.12
|
0.63
|
2.51 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.15
|
1.28
|
3.97 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.22
|
1.88
|
5.69 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01
|
0.10
|
0.32 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.82
|
4.37
|
4.56 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.51
|
1.87
|
2.31 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS:
|
Particulars |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
||
|
Sundry Creditors |
|
|
|
|
For Goods |
78.480 |
55.359 |
37.157 |
|
For Expenses / Capital Goods |
10.751 |
11.939 |
13.384 |
|
Total |
89.231 |
67.298 |
50.541 |
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOANS
DETAILS
(Rs. In Millions)
|
Particulars |
|
31.03.2012 |
|
|
|
|
|
From Shareholders & Director's Relatives (Interest rate 15% p.a.) |
|
49.622 |
|
|
|
|
|
From Companies |
|
|
|
Everest Medical Technologies Private Limited (Interest Free loans) |
|
1.500 |
|
Ketan Plastics Private Limited (Interest rate 15% p.a.) |
|
0.955 |
|
Total |
|
52.077 |
(Rs. In Millions)
|
Particulars |
|
31.03.2011 |
|
From Company Ketan Plastic Private Limited |
|
0.863 |
|
Vazir Polymers Limited |
|
1.500 |
|
Niranjan
Shipping Agency Private Limited |
|
0.000 |
|
Govardhan
Polyplast Private Limited |
|
2.029 |
|
From Shareholders
and relatives |
|
32.879 |
|
|
|
|
|
Total |
|
37.271 |
OPERATIONS:-
During the year the company has achieved sales of Rs. 481.779 Millions (Rs.430.234 Millions). The Directors are hopeful of better results during the current Financial Year.
CONTINGENT
LIABILITY NOT PROVIDED FOR:
Estimated amount
of contracts remaining to be executed on capital account (Net of advance)
Rs.0.000 millions (15.000 millions)
Outstanding Bank
Guarantees Rs.1.216 Millions (Rs.0.216 Millions)
Letter of credit
issued by bank Rs.18.729 Millions (Rs.6.099 Millions)
The Sales Tax
Authorities have raised demand of Rs.0.021 Million for the year ended 31st
March 99 and Rs.0.056 Million for the year ended 31st March 2000. The company
has preferred appeal against the order and in appeal the order is remanded back
to officer for recalculation.
Fixed Assets:-
· Freehold Land
·
Factory
Building
·
Plant
and Machinery
·
Vehicles
·
Electrical
Installation
·
Flat at
Vapi
·
Office
Equipments
·
Furniture
and Fixture
·
Computers
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.89 |
|
|
1 |
Rs.84.93 |
|
Euro |
1 |
Rs.72.51 |
INFORMATION DETAILS
|
Information
Gathered by : |
JML |
|
|
|
|
Report Prepared
by : |
BSN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.