MIRA INFORM REPORT

 

 

Report Date :

29.01.2013

 

IDENTIFICATION DETAILS

 

Name :

KETAN PLASTIC INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Survey No. 363, (1) (13), Shree Ganesh Industrial Estate, Kachigaon, Daman and Diu – 396210

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.06.1996

 

 

Com. Reg. No.:

56-002124

 

 

Capital Investment/ Paid-up Capital:

Rs.9.625 Millions

 

 

CIN No.:

[Company Identification No.]

U25201DD1996PTC002124

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Polypropylene and Polypropylene Woven Products

 

 

No. of Employees:

250 ( Approximately) (In Office + In Factory)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 210000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appears continues dip in the profitability of the company from last two years of operations. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

NON FUND BASED LIMIT A4

Rating Explanation

The risk prone credit quality it carry high credit risk

Date

19.04.2012

 

Rating Agency Name

ICRA

Rating

TERM LOAN BB

Rating Explanation

The inadequate credit quality it carry high credit risk.

Date

19.04.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Ms. Madhuri

Designation :

Finance Executive 

Contact No.:

91-22-24929204

Date :

25.01.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

Survey No. 363, (1) (13), Shree Ganesh Industrial Estate, Kachigaon, Daman and Diu – 396210, India

Tel. No.:

91-260-2242231 / 3097292

Mobile No.:

91-9324800017 – (Mr. Dhanesh)

Fax No.:

91-260-2242231 / 24929204

E-Mail :

sales@ketanindia.com

dhanesh@ketanindia.com

Website :

http://www.ketanindia.com

Area :

2000 Sq. ft (Approximately)

Location :

Owned

 

 

Factory  :

597/2 (4), village Dhabel, Daman, Maharashtra, India

Area :

70000 Sq. ft.

Location :

Owned

 

 

Administrative Office :

DS-2, Mathuradas mill compound, Lower Parel, Mumbai – 400012, Maharashtra, India

Tel. No.:

91-22-24929204

Fax No.:

91-22-24973466

E-Mail :

kpil@vsnl.com

sales@ketanindia.com

 

 

DIRECTORS

 

(AS ON 29.09.2012)

 

 

Name :

Mr. Dhanesh Banwarilal Jhunjhunwala

Designation :

Director  

Address :

6/5 Bhagwati Apartments S V Road, Malad (West), Mumbai – 400 064, Maharashtra

Date of Birth/Age :

01.06.1968

Qualification :

B.Com

Date of Appointment :

20.06.1996

Din No.:

00001013

 

 

Name :

Mrs. Draupatidevi Banwarilal Jhunjhunwala

Designation :

Director    

Address :

6/5 Bhagwati Apartments S V Road, Malad (West), Mumbai – 400 064, Maharashtra

Date of Birth/Age :

10.03.1941

Date of Appointment :

20.06.1996

DIN No.:

00001025

 

 

Name :

Mr. Banwarilal Radheshyam Jhunjhunwala

Designation :

Chairman

Address :

6/5 Bhagwati Apartments S V Road, Malad (West), Mumbai – 400 064, Maharashtra

Date of Birth/Age :

10.11.1932

Qualification :

B.Com LLB

Date of Appointment :

29.09.2008

DIN No.:

00001024

 

 

Name :

Mr. Ramakant Banwarilal Jhunjhunwala

Designation :

Director    

Address :

6/5 Bhagwati Apartments S V Road, Malad (West), Mumbai – 400 064, Maharashtra

Date of Birth/Age :

13.01.1962

Qualification :

B.E Management

Date of Appointment :

29.09.2008

DIN No.:

00001022

 

 

KEY EXECUTIVES

 

Name :

Ms. Madhuri

Designation :

Finance Executive 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 29.09.2012)

 

Names of Shareholders

 

No. of Shares

Ramakant Banwarilal Jhunjhunwala

 

53500

Draupatidevi Banwarilal Jhunjhunwala

 

241000

Mona Dhanesh Jhunjhunwala 

 

53500

Banwarilal Radheshyam Jhunjhunwala

 

66125

Dhanesh Banwarilal Jhunjhunwala

 

216635

Madhu Ramakant Jhunjhunwala

 

139125

Kavita Naresh Jhunjhunwala

 

26625

Naresh Banwarilala Jhunjhunwala

 

26010

Ketan Plastic Industries Private Limited, Mumbai, India

 

75000

Ketan Ramakant Jhunjhunwala

 

65000

Total

 

962520

 

Equity Share Break up (Percentage of Total Equity)

 

(AS ON 29.09.2012)

 

Category

 

Percentage

Bodies corporate

 

7.79

Directors or relatives of directors

 

92.21

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Polypropylene and Polypropylene Woven Products

 

 

Products :

  • HDPE / PP Woven Bags / Sacks
  • HDPE / PP Bags and Sacks
  • PP Woven Laminated Gusseted Bags
  • Tarpaulins
  • PP Woven Valve Type Bags
  • Sand bags

 

Item Code No. (ITC Code)

3926.90

Product Description

HDPE/PP Woven Fabric

Item Code No. (ITC Code)

3923.90

Product Description

Plastic HDPE/PP/LDPE BAGS

Item Code No. (ITC Code)

3915.90

Product Description

Plastic Scrap

 

 

Exports :

 

Products :

Polypropylene and Polypropylene Woven Products

Countries :

  • Middle east
  • Europe
  • America

Imports :

 

Products :

Raw Material

Countries :

  • Saudi Arabia
  • Thailand
  • Singapore
  • Europe

Terms :

 

Selling :

Cash and Credit (30 Days)

 

 

Purchasing :

Cash and Credit (30 Days)

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Class of Goods: - HDPE/PP tapes/fabrics/sacks laminated/ unlaminated

 

Installed capacity (In tonnes) : 6840.00

 

Particulars

 

Units

Actual Production

 

HDPE/PP Plastic Sacks

 

Pcs

24809351

Plastic fabrics laminated

 

Kg

709481.480

Plastic fabrics unlaminated

 

Kg

2266701.500

Plastic bags

 

Pcs

3195194

Plastic Scrap

 

Kg

156225.200

Plastic  Sheet Tubing

 

--

589490.000

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers

 

 

No. of Employees :

250 ( Approximately) (In Office + In Factory)

 

 

Bankers :

  • Bank of India , Malad (West) Branch, Swami Vivekanand Road, Opposite Natraj Market, Malad (West), Mumbai – 400064, Maharashtra , India

Contact No.: 91-22-28823818

  • UCO Bank

 

 

Facilities :

Cash and Credit :– Rs.180.000 Millions (From Bank of India)

(Rs. In Millions)

Secured Loans

 

31.03.2012

 

 

 

TERM LOAN

 

 

Term Loan 2845C

( From The Economic Development Corporation of Goa Daman & Diu Ltd secured by charge on all movable plant & machineries of the company both present & future and equitable mortgage on freehold Land and building )

i. Interest rate 10.50% on monthly reducing balance

ii. Repayable by qtr instalments of Rs. 0.500 Million

iii. There is no default in repayment of loan

 

0.000

Term Loan from Bank of India Malad (W) -003170210000009

( From Bank of India Malad (w) secured by charge on all movable plant & machineries of the company both present & future and equitable mortgage on freehold Land and building situated at Somnath )

i. Interest rate 14.75% p.a. with monthly rest

ii. Repayable by qtr instalments of Rs. 3.750 Millions( Rs. 3.750 Millions)

iii. There is no default in repayment of loan

 

45.000

LOANS REPAYABLE ON DEMAND

 

 

Export Packing credit

 

0.000

Cash Credit

(From Bank Of India, Malad(W)

(Secured against hypothecation of book debts & stocks & Guaranteed by directors)

(Interest Rate charged by the Bank on Packing Credit, Bills discounting were between 6% to 14% p.a. and there is no default in terms of repayment of principal and interest.)

 

1.817

Foreign Currency Working Capital Loan

(Interest Rate charged by the Bank on Packing Credit, Bills discounting were between 8% to 10% p.a. and there is no default in terms of repayment of principal and interest.)

 

46.952

Total

 

 

93.769

 

(Rs. In Millions)

Secured Loans

 

31.03.2011

 

 

 

Term Loan 2845C

(From the economic Development Corporation of Goa Daman and Diu Limited Secured by Charge on all Movable Plant And Machinery of the Company both Present and future and equitable mortgaged on freehold Land and Building). Installments due with in one year Rs.2.000 millions.

 

3.598

Interest Accrued and due on Term Loan

 

0.095

Term Loan from Bank of India (W) 003170210000009

(From Bank of India Malad(w) secured by charge on all movable plant and machineries of the company both present and future and equitable mortgage on freehold Land and building situated at Somnath)

 

74.999

Foreign Currency Working capital Loan

 

25.196

Export Packing Credit

 

1.400

Cash Credit-003130100801150

From Bank of India Malad West secured by Hypothecation of Book Debts and finished goods, Raw materials, WIP)

 

(Term loan and working capital loan are guaranteed by the directors of the company)

 

14.092

 

 

 

Total

 

 

119.381

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.C. Jain and Company

Chartered Accountants 

Address :

601, Jolly Bhawan No. 2, 51, New Marine Lines, Mumbai - 400 020, Maharashtra, India

Tel. No.:

91-22-43408888

E-Mail :

cacisa@jainandjain.com

PAN No:

AAAFJ1726A

 

 

Associates :

  • Ketan Plastics Private Limited
  • Ketan Polypack
  • Saksham Plastics
  • Polymac Plastics
  • Ashok Plastics
  • N. B. Jhunjhunwala and Company
  • Spur Electronics

 


 

CAPITAL STRUCTURE

 

(As on 31.03.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Share

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

962520

Equity Share

Rs.10/- each

Rs.9.625 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.625

9.625

9.625

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

43.489

42.902

40.234

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

53.114

52.527

49.859

LOAN FUNDS

 

 

 

1] Secured Loans

93.769

119.381

135.790

2] Unsecured Loans

52.077

37.271

35.878

TOTAL BORROWING

145.846

156.652

171.668

DEFERRED TAX LIABILITIES

11.791

11.810

10.022

 

 

 

 

TOTAL

210.751

220.989

231.549

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

154.690

157.762

158.067

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.018

0.018

0.018

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

69.965
84.724
45.524

 

Sundry Debtors

43.098
23.687
58.426

 

Cash & Bank Balances

3.940
7.985
5.395

 

Other Non-Current Assets

7.030
 
 

 

Other Current Assets

24.451
0.000

0.000

 

Loans & Advances

17.481
19.455
19.902

Total Current Assets

165.965
135.851

129.247

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

89.231
67.298
50.541

 

Other Current Liabilities

20.556
4.323
2.243

 

Provisions

0.135
1.021
3.000

Total Current Liabilities

109.922
72.642
55.783

Net Current Assets

56.043
63.209
73.464

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

210.751

220.989

231.549

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

481.779

430.234

411.625

 

 

Other Income

0.499

0.484

1.654

 

 

TOTAL                                     (A)

482.278

430.718

413.279

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

443.876

396.611

371.856

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

443.876

396.611

371.856

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

38.402

34.107

41.423

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

27.844

19.052

13.440

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

10.558

15.055

27.983

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.850

9.543

11.624

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

0.708

5.512

16.359

 

 

 

 

 

Less

TAX                                                                  (H)

0.116

2.810

5.960

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.592

2.702

10.399

 

 

 

 

 

Add

Excess / (Less) IT Provision written back

(0.005)

(0.034)

0.007

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

39.202

36.534

26.129

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

39.789

39.202

36.535

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

209.215

119.808

75.694

 

TOTAL EARNINGS

209.215

119.808

75.694

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

143.112

238.120

226.097

 

TOTAL IMPORTS

143.112

238.120

226.097

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.62

2.81

10.93

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.12
0.63

2.51

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

0.15
1.28

3.97

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.22
1.88

5.69

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01
0.10

0.32

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.82
4.37

4.56

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.51
1.87

2.31

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

31.03.2010

 

(Rs. In Millions)

Sundry Creditors

 

 

 

For Goods

78.480

55.359

37.157

For Expenses / Capital Goods

10.751

11.939

13.384

Total

89.231

67.298

50.541

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2012

 

 

 

From Shareholders & Director's Relatives

(Interest rate 15% p.a.)

 

49.622

 

 

 

From Companies

 

 

Everest Medical Technologies Private Limited

(Interest Free loans)

 

1.500

Ketan Plastics Private Limited

(Interest rate 15% p.a.)

 

0.955

Total

 

52.077

 

(Rs. In Millions)

Particulars

 

31.03.2011

From Company

Ketan Plastic Private Limited

 

0.863

Vazir Polymers Limited

 

1.500

Niranjan Shipping Agency Private Limited

 

0.000

Govardhan Polyplast Private Limited

 

2.029

From Shareholders and relatives

 

32.879

 

 

 

Total

 

 

37.271

 

OPERATIONS:-

 

During the year the company has achieved sales of Rs. 481.779 Millions (Rs.430.234 Millions). The Directors are hopeful of better results during the current Financial Year.

 

CONTINGENT LIABILITY NOT PROVIDED FOR:

 

Estimated amount of contracts remaining to be executed on capital account (Net of advance) Rs.0.000 millions (15.000 millions)

 

Outstanding Bank Guarantees Rs.1.216 Millions (Rs.0.216 Millions)

 

Letter of credit issued by bank Rs.18.729 Millions (Rs.6.099 Millions)

 

The Sales Tax Authorities have raised demand of Rs.0.021 Million for the year ended 31st March 99 and Rs.0.056 Million for the year ended 31st March 2000. The company has preferred appeal against the order and in appeal the order is remanded back to officer for recalculation.

 

Fixed Assets:-

 

·         Freehold Land

·         Factory Building

·         Plant and Machinery

·         Vehicles

·         Electrical Installation

·         Flat at Vapi

·         Office Equipments

·         Furniture and Fixture

·         Computers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.89

UK Pound

1

Rs.84.93

Euro

1

Rs.72.51

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

BSN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.