|
Report Date : |
30.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
EMCURE PHARMACEUTICALS LIMITED |
|
|
|
|
Registered
Office : |
Emcure House, T –
184, MIDC, Bhosari, Pune – 411026, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 (Profit and Loss A/c) |
|
|
|
|
Date of
Incorporation : |
16.04.1981 |
|
|
|
|
Com. Reg. No.: |
25-024251 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.351.657 Millions (As on 31.03.2011) |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24231PN1981PLC024251 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEE00094D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACE4574C |
|
|
|
|
Legal Form : |
A Closely Held
Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and
Seller of Pharmaceuticals such as Antibiotics, Herbal, Bacteriological and
Biological Products. |
|
|
|
|
No. of Employees
: |
4500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 16000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. The company has shown some improvement in its operations and profits
during 2012. RBI has defaulted the company as on 31.03.2012. However, trade relations are reported as fair. Business is active.
Payment terms are usually correct and as per commitments. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of
its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to become
a major exporter of information technology services and software workers. In
2010, the Indian economy rebounded robustly from the global financial crisis -
in large part because of strong domestic demand - and growth exceeded 8%
year-on-year in real terms. However, India's economic growth in 2011 slowed
because of persistently high inflation and interest rates and little progress
on economic reforms. High international crude prices have exacerbated the
government's fuel subsidy expenditures contributing to a higher fiscal deficit,
and a worsening current account deficit. Little economic reform took place in
2011 largely due to corruption scandals that have slowed legislative work.
India's medium-term growth outlook is positive due to a young population and
corresponding low dependency ratio, healthy savings and investment rates, and
increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term bank facility= A+ |
|
Rating Explanation |
Adequate degree of safety and low credit
risk. |
|
Date |
30.01.2012 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term bank facility= A1 |
|
Rating Explanation |
Strong degree of safety and low credit risk.
|
|
Date |
30.01.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name has been found enlisted as a
defaulter in the publicly available RBI Defaulters’ list and the details of the
same are as under:
|
Borrowers’ Name : |
EMCURE
PHARMACEUTICALS LIMITED |
|
Address : |
Emcure House, T –
184, MIDC, Bhosari, Pune – 411026, |
|
Name of Individual : |
Mr. Amit Dixit Mr. Arunkumar
Purushottamalal Khanna Mr. Berjis Minoo
Desai Mr. Hamayun Dhanrajgir Mr. Jose Valentim Sartarelli Mr. Kedar Purushottam Phadke Mr. Mahesh
Nathalal Shah Mr. Marvin Stanly
Samson Mr. Mukund Keshav Gurjar Mr. Mukund Pandurang Ranade Mr. Satish Ramanlal Mehta Mr. Shreekant
Krushnaji Bapat Mr. Vikas Madan Thapar |
|
Name of Credit Grantors / Bank & Branch: |
ICICI Bank, Pune |
|
Amount (Rs. In Millions) : |
316.478 |
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Gaurav |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-20-30610000 |
|
Date : |
29.01.2013 |
LOCATIONS
|
Registered
Office/Factory : |
Emcure House, T -
184, M. I. D. C., Bhosari, Pune-411026, |
|
Tel. No.: |
91-20-30610000 |
|
Fax No.: |
91-20-30610111 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
50000 Sq. ft. |
|
Location : |
Owned |
|
|
|
|
R and D
Centers : |
API R and D Plot 12/2, F – II
Block, M.I.D.C., Pimpri, Pune – 411018, Tel No.: 91-20-30613000 Fax No.: 91-20-30613056 Plot P-II, Tel No.: 91-20-39821350 Fax No.: 91-20-39821445 Formulation R and D T 184, MIDC,
Bhosari, Punr – 411026, Tel No.: 91-20-30610000 Fax No.: 91-20-30610222 Biotechnology R and D Plot No. I, Tel No.: 91-20-39821300 Fax No.: 91-20-39821441 |
|
|
|
|
Manufacturing
Units : |
API Manufacturing Plot No. D – 24, M.I.D.C., Kurkumbh, Taluka Daund, District Pune -
413802, Tel No.: 91-2117-305000/ 235742 Fax No.: 91-2117-235743 Formulations – Injectables Plot P – 1, MIDC,
Hinjewadi, Pune – 411057, Tel No.: 91-20-39821300 Fax No.: 91-20-39821400 Formulations – Solids 1.
C
– 10/12, M.I.D.C., Bhosari, Pune – 411026, 2.
Plot
P-II, MI.D.C. Hinjwadi, Pune 411 057, Tel No.: 91-20-39821300 Fax No.: 91-20-39821340 Small Batch Manufacturing Plot P-II, Tel No.: 91-20-39821300 Fax No.: 91-20-39821444 |
DIRECTORS
(AS ON 10.08.2012)
|
Name : |
Mr. Hamayun Raja
Dhanrajgir |
|
Designation : |
Director |
|
Address : |
Flat No. F –
37/38, Dhanraj Mahal, CSM Road, Apollo Bunder, Mumbai – 400039, Maharashtra,
India |
|
Date of Birth/Age : |
02.12.1936 |
|
Date of Appointment : |
23.09.2000 |
|
DIN No.: |
00004006 |
|
|
|
|
Name : |
Dr. Mukund Keshav
Gurjar |
|
Designation : |
Whole Time
Director |
|
Address : |
Bungalow C – II /
2, NCL Colony, |
|
Date of
Birth/Age : |
28.08.1952 |
|
Qualification
: |
M. Sc., Ph. D. |
|
Date of
Appointment : |
23.07.2001 |
|
Voter ID No.: |
DRD0732172 |
|
DIN No.: |
00026843 |
|
|
|
|
Name : |
Mr. Mahesh
Nathalal Shah |
|
Designation : |
Whole Time
Director (Technical) |
|
Address : |
303, Abhinav
Sankul, Plot No. 1A, Survey No. 132, Aundh, Pune – 411007, |
|
Date of
Birth/Age : |
03.10.1953 |
|
Qualification
: |
M. Sc. |
|
Date of
Appointment : |
11.12.1999 |
|
Voter ID No.: |
MT/ 42/ 246/ 0777545 |
|
DIN No.: |
00118341 |
|
|
|
|
Name : |
Mr. Satish
Ramanlal Mehta |
|
Designation : |
Managing Director |
|
Address : |
4, Mumbai – |
|
Date of
Birth/Age : |
13.01.1951 |
|
Date of
Appointment : |
16.04.1981 |
|
Qualification
: |
M. Sc., M.B.A.
[IIMA] |
|
Voter ID No.: |
FGD0962068 |
|
DIN No.: |
00118691 |
|
|
|
|
Name : |
Mr. Arunkumar
Purushotamalal Khanna |
|
Designation : |
Whole Time
Director |
|
Address : |
Clover Hills,
Bungalow No.63, Nibm Road, Kondhwa, Pune – 411048, Maharashtra, India |
|
Date of
Birth/Age : |
09.07.1952 |
|
Qualification
: |
B. Sc, M.A. (Eco) |
|
Date of
Appointment : |
27.12.1994 |
|
DIN No.: |
00121686 |
|
|
|
|
Name : |
Mr. Berjis Minoo
Desai |
|
Designation : |
Director |
|
Address : |
Yezerina II, 740/
741, Parsi Colony Road No. 5, Dadar, Mumbai – 400014, |
|
Date of
Birth/Age : |
02.08.1956 |
|
Date of
Appointment : |
03.04.1997 |
|
Qualification
: |
LLM |
|
DIN No.: |
00153675 |
|
|
|
|
Name : |
Mr. Shreekant
Krushnaji Bapat |
|
Designation : |
Director |
|
Address : |
Yashodhan, II
Floor, United Western CHS, Karve Nagar, Pune-411052, Maharashtra, India |
|
Date of
Birth/Age : |
06.10.1937 |
|
Date of
Appointment : |
26.06.1999 |
|
DIN No.: |
00621568 |
|
|
|
|
Name : |
Mr. Amit
Mahendrakumar Dixit |
|
Designation : |
Nominee Director |
|
Address : |
Thakur Niwas,
Flat No. 21, 173, |
|
Date of Birth/Age
: |
26.01.1973 |
|
Date of
Appointment : |
01.03.2011 |
|
Qualification
: |
|
|
DIN No.: |
01798942 |
|
|
|
|
Name : |
Mr. Marvin Stanly
Samson |
|
Designation : |
Director |
|
Address : |
|
|
Date of
Birth/Age : |
20.06.1941 |
|
Date of
Appointment : |
27.08.2007 |
|
DIN No.: |
01824691 |
|
|
|
|
Name : |
Mr. Vikas Madan
Thapar |
|
Designation : |
Alternate
Director |
|
Address : |
Prasanna 4 Mumbai
Pune Road, Pune-411003, Maharashtra, India |
|
Date of
Birth/Age : |
27.04.1974 |
|
Qualification
: |
B. Sc., MBA
(Finance and Operation) |
|
Date of
Appointment : |
27.01.2012 |
|
DIN No.: |
02617012 |
|
|
|
|
Name : |
Mr. Jose Valentim
Sartarelli |
|
Designation : |
Director |
|
Address : |
6, Miramicha
Trail WV Morgantown USA 26508 |
|
Date of
Birth/Age : |
30.07.1949 |
|
Date of
Appointment : |
18.10.2011 |
|
DIN No.: |
03625682 |
|
|
|
|
Name : |
Mr. Girish
Laxmikant Telang |
|
Designation : |
Director |
|
Address : |
401, Sagar
Dardhan, 4th Floor, Worli Sea Face, Mumbai – 400030, Maharashtra,
India |
|
Date of
Birth/Age : |
28.11.1949 |
|
Date of
Appointment : |
27.04.2012 |
|
DIN No.: |
00455125 |
|
|
|
|
Name : |
Mr. Samit Satish
Mehta |
|
Designation : |
Alternate
Director |
|
Address : |
4, Mumbai – Pune
Road, Kirkee, Pune - 411003, Maharashtra, India |
|
Date of
Birth/Age : |
04.04.1980 |
|
Date of
Appointment : |
29.06.2012 |
|
DIN No.: |
00332562 |
|
|
|
|
Name : |
Mr. Mukund
Pandurang Ranade |
|
Designation : |
Whole-time
Director |
|
Address : |
C-503, Pride
Panorama Senapati Bapat Marg, Pune – 411016, Maharashtra, India |
|
Date of
Birth/Age : |
30.04.1956 |
|
Date of
Appointment : |
29.06.2012 |
|
DIN No.: |
00109845 |
KEY EXECUTIVES
|
Name : |
Mr. Kedar Purshottam Phadke |
|
Designation : |
Secretary |
|
Address : |
D-4, Arvind Complex, |
|
Date of Birth/Age : |
31.08.1966 |
|
Date of Appointment : |
19.11.2010 |
|
Pan No.: |
ABQPP3732P |
|
|
|
|
Name : |
Mr. Gaurav |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 19.07.2011)
Shareholding Details file Attached.
(AS ON 30.09.2012)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
15.39 |
|
Directors or relatives of directors |
|
53.89 |
|
Other top fifty shareholders |
|
30.72 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and
Seller of Pharmaceuticals such as Antibiotics, Herbal, Bacteriological and
Biological Products. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
“EMCURE” |
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
L/C, Cash and Credit (30-60 days) |
||||||||
|
|
|
||||||||
|
Purchasing : |
L/C, Cash and Credit (30-60 days) |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Licensed Capacity (In Lakhs) |
Installed Capacity (In Lakhs) |
Actual Production (In Lakhs) |
|
|
|
|
|
|
|
Capsules |
Numbers |
10000.00 |
10750.00 |
1438.42 |
|
Tablets |
Numbers |
50000.00 |
68395.00 |
47689.51 |
|
API |
Kilograms |
NA |
5.97 |
2.00 |
|
Injectibles |
Vials |
NA |
1570.00 |
146.83 |
|
Liquid |
Bottle |
NA |
237.60 |
97.37 |
|
Ointments |
Tubes |
-- |
-- |
56.23 |
|
Others |
-- |
-- |
-- |
32.47 |
GENERAL INFORMATION
|
Customers : |
Wholesalers, Retailers and End Users |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
4500 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
·
Bank
of Tejsingh
Building, 35/B, Mumbai Pune Highway, Depodi, Pune – 411012, Maharashtra, India
·
The
Saraswat Co-operative Bank Limited, Nana Chowk, ·
Export
–Import Bank of ·
Axis
Bank Limited, 2nd
Floor, E Axis House, Bombay Dyeing Mill Compound, P. B. Marg, Worli,
Mumbai-400025, Maharashtra, India ·
Citi
Bank, ·
The
Bank of Maharashtra Limited, Lokmangal, 1501,
Shivaji Nagar, Pune – 411005, |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
·
Housing Development Finance Corporation Limited, Ramon House 169, Bakbay Reclamation, H T Parekh Marg, Mumbai-400020, |
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse
and Company Chartered
Accountants |
|
Address : |
252, Veer
Savarkar Marg, |
|
PAN No.: |
AAEFP3641G |
|
|
|
|
Subsidiaries : |
·
Emcure Brasil
Representacao Comercil Farmaceutica Ltds ·
Emcure Nigeria
Limited ·
Emcure
Pharmaceutical Mena FZ LLC ·
Emcure
Pharmaceutical South Africa Pty Limited · Emcure Pharmaceuticals USA Inc. ·
Gennova
Biopharmaceuticals Limited CIN No.:
U24231PN2001PLC016253 ·
Heritage Pharma
Holdings Inc. ·
Zuventus
Healthcare Limited CIN No.:
U85320PN2002PTC018324 ·
Emcure
Infotech Limited CIN No.:
U72100PN2000PTC015368 ·
Emcure Pharmaceuticals Holdings Inc. (Merged with
Heritage Pharma Holdings Inc. on April 29, 2011) |
|
|
|
|
Step-Down Subsidiary : |
· Heritage Pharmaceuticals Inc (Subsidiary of Heritage Pharma Holding Inc) |
|
|
|
|
Other Related Party : |
·
Falcon
Enterprises ·
H.M. Sales
Corporation ·
Uth Beverages
Factory Private Limited ·
Uth Healthcare
Private Limited ·
Uth Wellness
Products Limited |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40000000 |
Equity Shares |
Rs. 10/- each |
Rs. 400.000 Millions |
|
20000000 |
Preference Shares
|
Rs. 10/- each |
Rs. 200.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 600.000 Millions |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
35165689 |
Equity Shares |
Rs. 10/- each |
Rs.351.657 Millions |
|
|
|
|
|
NOTES:
Of the above:
1. 24,014,046 equity
shares were allotted as fully paid-up bonus shares by way of capitalization of
Reserves.
2. 967,498 equity
shares have been issued as fully paid-up shares pursuant to the Scheme of
Amalgamation for consideration other than cash.
3. During the year
4,300,154 Equity Shares have been issued as fully paid up shares pursuant to
conversion of optionally convertible redeemable preference shares into equity
shares of Rs. 10 each]
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
351.657 |
487.971 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
3760.134 |
3161.711 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
4111.791 |
3649.682 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
4321.400 |
3485.554 |
|
|
2] Unsecured Loans |
|
285.248 |
200.119 |
|
|
TOTAL BORROWING |
|
4606.648 |
3685.673 |
|
|
DEFERRED TAX LIABILITIES |
|
424.911 |
190.512 |
|
|
|
|
|
|
|
|
TOTAL |
|
9143.350 |
7525.867 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
5153.271 |
3543.943 |
|
|
Capital work-in-progress |
|
933.930 |
1754.662 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
776.272 |
770.561 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
1623.466
|
1344.737 |
|
|
Sundry Debtors |
|
1753.753
|
1416.905 |
|
|
Cash & Bank Balances |
|
109.750
|
44.950 |
|
|
Other Current Assets |
|
155.215
|
103.939 |
|
|
Loans & Advances |
|
1594.183
|
1437.479 |
|
Total
Current Assets |
|
5236.367
|
4348.010 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
1856.797
|
1715.220 |
|
|
Other Current Liabilities |
|
909.615
|
1028.018 |
|
|
Provisions |
|
190.078
|
148.071 |
|
Total
Current Liabilities |
|
2956.490
|
2891.309 |
|
|
Net Current Assets |
|
2279.877
|
1456.701 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
9143.350 |
7525.867 |
|
Note: Balance Sheet for the year 2012 is not available
only Profit and Loss A/c is available.
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
12367.500 |
9557.920 |
7659.622 |
|
|
|
Other Income |
181.810 |
134.060 |
202.809 |
|
|
|
TOTAL (A) |
12549.310 |
9691.980 |
7862.431 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
5077.380 |
4119.440 |
|
|
|
|
Purchases of stock-in-trade |
553.420 |
237.530 |
|
|
|
|
Changes in Inventories of Finished Goods, Work-in-progress and
stock-in-trade |
(169.150) |
(145.220) |
4747.448 |
|
|
|
Employee benefit Expenses |
1907.960 |
1543.890 |
|
|
|
|
Other Expenses |
2739.090 |
2262.900 |
|
|
|
|
Exceptional Item |
0.170 |
0.000 |
|
|
|
|
TOTAL (B) |
10108.870 |
8018.540 |
4747.448 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
2440.440 |
1673.440 |
3114.983 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
628.260 |
453.860 |
293.120 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1812.180 |
1219.580 |
2821.863 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
456.440 |
392.830 |
302.450 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1355.740 |
826.750 |
2519.413 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
151.430 |
254.600 |
795.404 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
1204.310 |
572.150 |
1724.009 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
NA |
(1225.455) |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Final Dividend |
NA |
NA |
87.914 |
|
|
|
Tax on Proposed Final Dividend |
NA |
NA |
11.551 |
|
|
|
Transfer to General Reserve |
NA |
NA |
149.194 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
NA |
249.895 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
7028.800 |
5074.750 |
4151.540 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials
and Packing Materials |
2765.570 |
2210.240 |
1249.000 |
|
|
|
Finished Goods |
2.100 |
7.540 |
|
|
|
|
Capital Goods |
220.360 |
185.670 |
166.484 |
|
|
TOTAL IMPORTS |
2988.030 |
2403.450 |
1415.484 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
-Basic |
36.44 |
17.31 |
55.86 |
|
|
|
-Diluted |
36.44 |
17.31 |
49.03 |
|
Expected Sales (2012-13): Rs.14500.000 Millions
The above information has been parted by Mr. Gaurav.
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
9.60
|
5.90
|
21.93
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
10.96
|
8.84
|
32.89
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
7.96
|
31.92
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
0.20
|
0.69
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
NA
|
1.84
|
1.80
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
NA
|
1.77
|
1.50
|
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS:
|
Particulars |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
||
|
|
|
|
|
|
Sundry Creditors
|
|
|
|
|
Creditors due others |
Not Available |
1856.797 |
1715.220 |
|
|
|
|
|
|
Total |
Not Available |
1856.797 |
1715.220 |
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
Yes |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOANS
|
Particulars |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
|
|
|
|
|
|
Other Debt Unsecured |
285.248 |
200.119 |
|
|
|
|
|
Total |
285.248 |
200.119 |
|
Note: Trade Deposit (Interest Bearing) (Including interests accrued and due Rs.4.488 Millions) |
||
CONTINGENT LIABILITIES
Claims against the company not acknowledge
as at 31st March, 2012
|
Particulars |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
Sales Tax |
97.410 |
4.680 |
|
Excise Matters |
38.240 |
77.83 |
|
Others |
131.650 |
-- |
FORM 8
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U24231PN1981PLC024251 |
|
Name of the
company |
EMCURE
PHARMACEUTICALS LIMITED |
|
Address of the
registered office or of the principal place of business in |
'Emcure House'
T-184, M.I.D.C, Bhosari, Pune – 411026, Maharashtra, India |
|
Type of charge |
Immovable
Property Book Debts Movable Property Floating Charge Others: Stocks,
Receivables, Intangible Assets etc. |
|
Particular of
charge holder |
Axis Bank Limited 2nd Floor-E, Axis
House, Bombay Dyeing Mill Compound, P.B. Marg, Worli, Mumbai – 400025,
Maharashtra, India |
|
Nature of
description of the instrument creating or modifying the charge |
By this indenture
of mortgage Dtd. 8th November, 2012 Entered between the company and Axis Bank
Limited [Security Trustees] acting on behalf of Bank of Maharashtra and Citi
Bank NA., the company has availed term loan of Rs.550.000 Millions from Bank
of Maharashtra and ECB Term Loan of USD 10 mn. (Equivalent to Rs.554.000
Millions) from Citi Bank NA., Aggregating
to Rs.1104.000 Millions. |
|
Date of
instrument Creating the charge |
08/11/2012 |
|
Amount secured by
the charge |
Rs.1104.000
Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest As per sanction letter
/ loan agreement Terms of
Repayment As per sanction
letter / loan agreement Margin As per sanction
letter / loan agreement Extent and
Operation of the charge Alongwith
Existing Lenders: I) 1st pari passu
charge on Immovable Fixed Assets at Plot No. P-2, IT-BT Park, Hinjewadi, Pune - 411057 and Plot Nos. D24 and D
24/1, MIDC, Kurkumbh, Pune - 413802 II) 1st pari
passu charge on Movable Fixed Assets
at P-1 and P-2, IT-BT Park, Hinjewadi, Pune - 411 057 and Plot Nos. D 24 and D
24/1, MIDC, Kurkumbh, Pune - 413802 III) 1st pari passu charge on all Intangible Assets IV) 2nd pari
passu charge on Current Assets such as Stock and Book Debts. Others As per sanction
letter / loan agreement |
|
Short particulars
of the property charged |
Immovable Fixed
Assets situated at Plot No. P-2, IT-BT Park, Hinjewadi, Pune - 411 057 and
Plot Nos. D24 and D 24/1, MIDC, Kurkumbh, Pune - 413802. All the movable
fixed assets situated AT P-1, IT-BT Park, Hinjewadi, Pune-411 057, P-2, IT-BT
Park, Hinjewadi, Pune - 411 057 and Plot Nos. D24 and D 24/1, MIDC, Kurkumbh,
Pune - 413802. All intangible
assets of the company. All current
assets of the company such as stocks of all types, stocks in transit, book
debts, receivables etc |
FIXED ASSETS:
·
·
· Building
· Plant and Machinery
· Electrical Installation
· Air Handling Equipment
· Computer
· Office Equipment
· Furniture and Fixtures
· Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.89 |
|
|
1 |
Rs.84.93 |
|
Euro |
1 |
Rs.72.51 |
INFORMATION DETAILS
|
Information
Gathered by : |
JML |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
44 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.