MIRA INFORM REPORT

 

 

Report Date :

30.01.2013

 

IDENTIFICATION DETAILS

 

Name :

GHIYA EXTRUSIONS PRIVATE LIMITED (w.e.f. 07.12.2006)

 

 

Formerly Known As :

GHIYA EXTRUSIONS LIMITED

 

 

Registered Office :

B-123, Ishan III, Near Rivera Height, Opposite Reliance, Petrol Pump, Anandnagar Road, Prahaladnagar, Ahmedabad – 380015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

21.07.2006

 

 

Com. Reg. No.:

04-048752

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25199GJ2006PTC048752

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMG03138C/ AHMG00686A

 

 

PAN No.:

[Permanent Account No.]

AACCG6247J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of EPE Linear and EPE Sheets.

 

 

No. of Employees :

130 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 230000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appears a sharp dip in the profitability of the company. The company has also recorded huge external borrowings. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct

 

The company can be considered for business dealings with some cautions.

 

Mr. H. C. Jadeja Assistant General Manager (Dena Bank) has reported that the subject maintains proper record and good relation with bank.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based – Bill Discounting A4 (Revised from A4+)

Rating Explanation

This risk prone credit quality it carry high credit risk.

Date

12.07.2012

 

Rating Agency Name

ICRA

Rating

Fund Based – Cash Credit BB (Revised from BB+)

Rating Explanation

The inadequate credit quality it carry high credit risk.

Date

12.07.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

.

INFORMATION PARTED BY

 

Name :

Mr. Manish

Designation :

Finance Manager

Contact No.:

91-2764-281030

Date :

25.01.2013

 

 

LOCATIONS

 

Registered Office :

B-123, Ishan III, Near Rivera Height, Opposite Reliance, Petrol Pump, Anandnagar Road, Prahaladnagar, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-2764-281030

Mobile No.:

91-9825066530 (Mr. Nakul Ghiya)

Fax No.:

91-2764-281030

E-Mail :

sadurkal@yahoo.co.in 

accounts@ghiyaextrusions.com

hiten_parikh@hotmail.com

audit@smajnudar.com

ndghiya@yahoo.co.in

manish@giyaextrusions.com

Website :

http://www.ghiyaextrusions.com

Location :

Owned

 

 

Marketing Office/ Factory :

18-A Kamaldeep Industrial Estate, Village Khatraj Taluka Kalol, Gandhinagar-382721, Gujarat, India

Tel. No.:

91-2764-281030/ 281548

Fax No.:

91-2764-281030

Email :

marketing@giyaextrusions.com

info@ghiyaextrusions.com

 

 

Representative :

Located at:-

 

·         Mumbai

·         Bangalore

·         Hyderabad

·         Kolkata

·         Delhi

 

 

DIRECTORS

 

AS ON 30.09.2012

 

Name :

Mr. Nakul Deepak Ghiya

Designation :

Director

Address :

B-123, Ishan III, Near Rivera Height, Opposite Reliance, Petrol Pump, Anandnagar Road, Prahaladnagar, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

25.08.1966

Qualification :

B.Com

Date of Appointment:

21.07.2006

DIN No.:

01181746

 

 

Name :

Mrs. Monali Nakul Ghiya

Designation :

Director

Address :

B-123, Ishan III, Near Rivera Height, Opposite Reliance, Petrol Pump, Anandnagar Road, Prahaladnagar, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

29.09.1970

Qualification :

B.com

Date of Appointment:

21.07.2006

DIN No.:

01033371

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2012

 

Names of Shareholders

No. of Shares

 

 

Nakul Ghiya

815000

Monali Ghiya

182500

Renuka Ghiya

500

Niketa Ghiya

500

Anil Shah

500

Bharti Shah

500

Darshan Shah

500

 

 

TOTAL

1000000

 

 

AS ON 30.09.2012

 

Category

Percentage

 

 

Directors or relatives of directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of EPE Linear and EPE Sheets.

 

 

Products :

Products Description

 

Item Code No.

 

 

EPE Liners

39239090

EPE Sheet

39219099

 

 

Exports :

 

Products :

EPE Linear and EPE Sheets.

Countries :

·         Dubai

·         Thailand

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         Malaysia

·         Korea

·         China

 

 

Terms :

 

Selling :

L/C / Cash / Credit (30 Days)

 

 

Purchasing :

L/C / Cash / Credit (30 Days)

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

EPE Sheets

MT

NA

2400

2325.875

EPE Linear

Nos

NA

--

6471087200

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Customers :

Manufacturer

 

 

No. of Employees :

130 (Approximately)

 

 

Bankers :

·         ,

Ashram Road Branch, 188-A, Ashram Road, Ahmedabad-380009, Gujarat, India

 

Name :

Dena Bank

Address :

188-A, Dena Laxmi Building, 1st Floor, Near City Gold Cinema, Ashram Road, Ahmedabad-380009, India

Contact No :

91-79-26586357/4098/0864

Website :

www.denabank.com

 

 

Facilities :

Secured Loans

31.03.2012

31.03.2011

 

(Rs. In Millions)

 

 

 

Term loan from Dena Bank

[Term loan is secured by way of hypothecation of present and future plant and machineries and other movable assets of the company and equitable mortgage of factory land and building of the company and hypothecation of stocks, receivables and also collaterally secured by property belonging to a director of the company as well as secured by the personnel guarantee of Directors Mr. Nakul Ghiya and Mrs. Monali

49.368

3.855

Vehicles Loan

[secured against Vehicles Purchase under hire purchase Agreement]

0.094

0.235

Loan repayable on demand

Working Capital From Dena Bank

[Working Capital facilities from Dena Bank is secured by Hypothecation of stock of Raw Materials, Semi-Finished Goods, Finished Goods, Stores Parts and company's present and future Book -debts and also collaterally secured by equitable mortgage of factory land and building of the company and also of plant and machineries and other movable assets of the company and collaterally secured by property belonging to a director as well as secured by personal guarantee of Director Mr. Nakul Ghiva and Mrs. Monali Ghiya

46.162

34.572

Total

95.624

38.662

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Parikh and Majmudar

Chartered Accountant

Address :

303, GCP Business Centre, Opposite Memnagar Fire Station, Near Vijay Cross Road, Navrangpura, Ahmedabad – 380009, Gujarat, India

PAN No.:

AAAFB8921B

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1250000

Equity Shares

Rs. 10/- each

Rs. 12.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs. 10/- each

Rs.10.000 Millions

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.000

10.000

10.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

47.653

44.579

32.547

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

57.653

54.579

42.547

LOAN FUNDS

 

 

 

1] Secured Loans

95.624

38.662

28.198

2] Unsecured Loans

3.690

3.039

4.540

TOTAL BORROWING

99.314

41.701

32.738

DEFERRED TAX LIABILITIES

6.184

3.813

4.373

 

 

 

 

TOTAL

163.151

100.093

79.658

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

94.518

30.911

32.053

Capital work-in-progress

14.610

7.624

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

26.893
13.154

13.549

 

Sundry Debtors

41.341
40.983

34.626

 

Cash & Bank Balances

0.968
2.833

3.725

 

Other Current Assets

0.210
0.210

0.000

 

Loans & Advances

11.244
23.648

8.491

Total Current Assets

80.656

80.828

60.391

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

12.655

9.833

11.076

 

Other Current Liabilities

13.670
8.037

0.510

 

Provisions

0.308
1.400

1.200

Total Current Liabilities

26.633

19.270

12.786

Net Current Assets

54.023

61.558

47.605

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

163.151

100.093

79.658

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Gross Sales

247.326

244.692

201.368

 

 

Other Income

 

 

1.270

 

 

TOTAL                                    

247.326

244.692

202.638

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/ (Decrease) in Stock

0.095

 

 

Raw Materials Consumed

 

 

129.359

 

 

Manufacturing Expenses

 

 

15.992

 

 

Director Remuneration

224.012

218.612

3.643

 

 

Employees Emoluments

 

 

7.544

 

 

Administrative and Selling Expenses

 

 

21.174

 

 

Loss on Sales of Assets

 

 

0.024

 

 

TOTAL                                    

224.012

218.612

177.831

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

23.314

26.080

24.807

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

7.727

3.391

4.664

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

15.587

22.689

20.143

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

8.722

4.483

4.373

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE EXCEPTIONAL AND EXTRAORDINARY AND TAXATION

6.865

0.000

0.000

 

 

 

 

 

Add

Extra Ordinary Items

0.084

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

6.949

18.206

15.770

 

 

 

 

 

Less

TAX                                                                 

3.875

6.174

5.995

 

 

 

 

 

 

PROFIT AFTER TAX

3.074

12.032

9.775

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

38.880

26.848

17.073

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

41.954

38.880

26.848

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

64.824

72.140

42.620

 

TOTAL EARNINGS

64.824

72.140

42.620

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

45.157

40.370

28.052

 

 

Stores and Spares

0.050

0.058

0.023

 

 

Capital Goods

58.905

0.000

0.000

 

TOTAL IMPORTS

104.112

40.428

28.075

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.07

12.03

9.77

 

Expected Sales (2012-2013) : Rs.300.000 Millions

 

The above information has been parted by Mr.Manish

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.24

4.92

4.82

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.81

7.44

7.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.97

16.29

17.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.33

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.46

0.35

1.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.03

4.19

4.72

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Note :

 

 Registered office of the company has been shifted from 18-A Kamaldeep Industrial Estate Village Khatraj Tal Kalol, Gandhinagar– 382721, Gujarat, India to the present address w.e.f. 25.04.2011

 

 

 

Particulars

31.03.2012

31.03.2011

From Directors and Share Holders

Rs in Millions

From Directors

2.285

1.634

From Shareholders

1.405

1.405

Total

3.690

3.039

 

 

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

 

31.03.2010

 

(Rs. In Millions)

 

 

 

 

Sundry Creditors

 

 

 

-          Creditors for Goods

7.125

-          Creditors for Expenses

 

 

3.951

-          Creditors for Capital Expenses

 

 

0.000

 

 

 

 

Total

 

12.655

9.833

11.076

 

 

REVIEW OF OPERATIONS:

 

The company has continued to show a positive growth in terms of gross sales since its inception. The growth in gross sales during year is marginal due to delay in commercial production from expansion.

 

However, a minor reduction has been observed in the Gross Profit Ratio of the Company i.e. from 23.41% in the current year. However in view of the requirement of funds for development and expansion of the company  directors do not recommend any dividend for the year.

 

 

FORM 8

 

Corporate identity number of the company

U25199GJ2006PTC048752

Name of the company

GHIYA EXTRUSIONS Private LIMITED

Address of the registered office or of the principal place of  business in India of the company

B-123, Ishan III, Nr. Rivera Height, Opposite Reliance Petrol Pump, Anandnagar Road, Prahaladnagar, Ahmedabad – 380015, Gujarat, India

audit@smajmudar.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10029276

Type of charge

Immovable Property

Particular of charge holder

Dena Bank

Ashram Road Branch, 188-A, Ashram Road, Ahmedabad-380009, Gujarat, India

ashram@denabank.co.in

Nature of instrument creating charge

Memorandum of extension relating to deposit of title deeds

Date of instrument Creating the charge

20.12.2011

Amount secured by the charge

Rs.149.600 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CCH (Stock cum Book Debts) :  BASE Rate + 5.30% - 3% 

PCH : BASE Rate + 2.30%

FBP/FBD : up to 6 months : BASE Rate + 2.30%

beyond 6 months : BASE Rate + 8.30%

 

Terms of repayment

The term loan of Rs. 17.100 Millions shall be repaid within 60 equal monthly installment after an initial moratorium of 6 months after commencement of commercial production or July ,2012, whichever is earlier.

 

Margin

Stock ( paid stock) - 20%

Book Debts

Upto 90 Days- 20%

91-120 Days- 40%

121-180 Days- 50%

beyond 180 Days- 100%

PCH-10%

FBP/FBD- 10%

LC (DP)- 10%

LC (DA)- 10%*

* ( concession is subject to approval by ED)

 

Extent and operation of the charge

The charge operate in favour of bank for all the amounts under the facilities granted by the said bank with interest, credit costs and other charges and for the due repayment of the aforesaid financial facilities sanctioned by the bank to the company.

Short particulars of the property charged

Non Agricultural property bearing Sub - Plot No. 18/A  having land admeasuring 1825.00 Sq. Yds. i.e. 1358.00 Sq. Meters with Construction Standing thereon of Block No. 65 in "Kamaldeep Industrial Estate, Situate lying and being at Village Khatraj, Taluka Kalol in the Registration District Gandhinagar and  Sub - District of Kalol.

 

Non Agricultural property bearing Sub - plot No. 18/B having land admeasuring 1678.89 Sq. Yds. i.e. 1403.75 Sq. Meters of Block No.65 in "Kamaldeep Industrial Estate, Situate lying and being at Village Khatraj, Taluka Kalol in the Registration District Gandhinagar and Sub - District of Kalol.

Date of instrument modifying the charge

25.11.2011

Particulars of the present modification

By the present modification the company has extended the charge on its immovable property to secure the facilities sanctioned by the bank aggregating to Rs.149.600 Millions by creating memorandum of extension relating to deposit of title deeds.

 

 

FIXED ASSETS:

 

·         Land and Site Development

·         Building

·         Plant and Machineries

·         Office Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.70

UK Pound

1

Rs.84.35

Euro

1

Rs.72.21

 

 

INFORMATION DETAILS

 

Report Prepared by :

SPR


 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.