MIRA INFORM REPORT

 

 

Report Date :

30.01.2013

 

IDENTIFICATION DETAILS

 

Name :

MAHESHWARI LOGISTICS PRIVATE LIMITED

 

MAHESHWARI TRADES A DIVISION OF MAHESHWARI LOGISTICS PRIVATE LIMITED

 

 

Registered Office :

239, Panchratna Complex, G.I.D.C., Vapi – 396195, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012 (Summarized)

 

 

Date of Incorporation :

12.10.2006

 

 

Com. Reg. No.:

04-049224

 

 

Capital Investment / Paid-up Capital :

Rs.44.380 Millions

 

 

CIN No.:

[Company Identification No.]

U60232GJ2006PTC049224

 

 

PAN No.:

[Permanent Account No.]

AAECM8332N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading activity of Coal and Paper and Providing Logistics Solution to the various industries. 

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There appear some external borrowings which seems to be increasing over years and also exceeds the net worth.

 

The profitability of the company appears to be low.

 

However, trade relations are reported as fair. Business is active. Payments terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

SHORT TERM LIMITS : ICRA A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

22.02.2012

 

Rating Agency Name

ICRA

Rating

TERM LOAN : ICRA BB+

Rating Explanation

Moderate risk of default

Date

22.02.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jagdish Patel

Designation :

Account Department

Contact No.:

91-260-2431024

Date :

30.01.2013

 

 

LOCATIONS

 

Registered Office :

239, Panchratna Complex, G.I.D.C., Vapi – 396195, Gujarat, India

Tel. No.:

91-260-2431024

Mobile No.:

91-9824481609

Fax No.:

91-260-2427024

E-Mail :

vinay@mlpl.biz

info@mlpl.biz

mbvapi@rediffmail.com 

Website :

www.mlpl.biz 

Location :

Owned

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Vinay Premnarayan Maheshwari

Designation :

Whole-Time Director

Address :

201, Mahavir Prakash, Mahavir Nagar, National Highway No.8, Vapi – 396195, Gujarat, India

Date of Birth/Age :

18.12.1978

Date of Appointment :

12.10.2006

PAN No.:

ABWPM0867C

DIN No.:

01680099

 

 

Name :

Mr. Amit Kailashnarayan Maheshwari

Designation :

Whole-Time Director

Address :

201, Mahavir Prakash, Mahavir Nagar, National Highway No.8, Vapi – 396195, Gujarat, India

Date of Birth/Age :

22.05.1976

Date of Appointment :

27.11.2007

PAN No.:

ABWPM0868P

DIN No.:

01680183

 

 

Name :

Mrs. Mukta Maheshwari

Designation :

Additional Director

Address :

201, Mahavir Prakash, Mahavir Nagar, National Highway No.8, Vapi – 396195, Gujarat, India

Date of Birth/Age :

30.04.1973

Date of Appointment :

18.05.2012

DIN No.:

01726964

 

 

Name :

Mrs. Mayadevi Krishnaawtar Kabra

Designation :

Director

Address :

T4A, Shantinagar Society, Usmanpura, Ahmedabad – 380013, Gujarat, India 

Date of Birth/Age :

23.07.1956

Date of Appointment :

15.07.2008

PAN No.:

ADIPK7306A

DIN No.:

02226124

 

 

Name :

Mr. Varun Krishnavtar Kabra

Designation :

Director

Address :

T4A, Shantinagar Society, Usmanpura, Ahmedabad – 380013, Gujarat, India 

Date of Birth/Age :

09.03.1986

Date of Appointment :

01.09.2009

DIN No.:

02760600

 

 

KEY EXECUTIVES

 

Name :

Mr. Jagdish Patel

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

 

 

Neerajkumar P. Maheshwari

 

200000

Vinay P. Maheshwari

 

517500

Amit K. Maheshwari

 

480000

Dineshkumar S. Maheshwari

 

30000

Manju A. Maheshwari

 

37500

Premnarayan L Maheshwari

 

30000

Radhadevi P. Maheshwari

 

30000

Seema D. Maheshwari

 

30000

Kailash S. Kabra

 

125000

varun Kabra

 

550000

Rachana A. Maheshwari

 

30000

Arihant Avenue and Credit Limited

 

250000

Maya Texturisers Private Limited

 

500000

Mukta N. Maheshwari

 

1150000

Mayadevi Kabra

 

300000

Jagannath R. Kabra

 

100000

Maheshwari InfoTech Private Limited

 

78000

Total

 

4438000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

 

Percentage

Bodies corporate

 

18.65

Directors or relatives of directors

 

81.35

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading activity of Coal and Paper and Providing Logistics Solution to the various industries. 

 

 

Imports :

 

Products :

Coal

Countries :

Singapore

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

State Bank of India, MID Corporate Branch, Vapi - 396195, Gujarat, India  

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

(Summarized Figures) 

As on

31.03.2011

 

 

 

Term Loans Banks

378.447

184.633

Working Capital Loans Banks

 

147.683

Total

378.447

332.316

 

Unsecured Loan

As on

31.03.2012

(Summarized Figures)

As on

31.03.2011

 

 

 

Other Debt

28.589

Total

17.144

28.589

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kakaria and Associates

Chartered Accountants

Address :

Kakaria's Excellenza, Royal Fortune Complex, Daman Road, Chala ,Vapi, Gujarat, India

PAN No.:

AAHFK2571P

 


 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4438000

Equity Shares

Rs.10/- each

Rs.44.380 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

SUMMARIZED FIGURES (BALANCE SHEET)

 

Particulars

31.03.2012

 

 

Share Capital

44.380

 

 

Reserves & Surplus

200.196

 

 

Secured Loans

378.447

 

 

Unsecured Loans

17.144

 

 

Net Fixed Assets

164.233

 

 

Net Current Assets

232.993

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

2.997

2.397

2] Share Application Money

 

0.000

10.000

3] Reserves & Surplus

 

146.703

105.127

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

149.700

117.524

LOAN FUNDS

 

 

 

1] Secured Loans

 

332.315

217.736

2] Unsecured Loans

 

28.589

40.583

TOTAL BORROWING

 

360.904

258.319

DEFERRED TAX LIABILITIES

 

4.449

3.662

 

 

 

 

TOTAL

 

515.053

379.505

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

181.673

139.571

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

61.709

20.605

 

Sundry Debtors

 

408.399

266.333

 

Cash & Bank Balances

 

19.149

9.061

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

37.438

45.993

Total Current Assets

 

526.695

341.992

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

117.679

66.772

 

Other Current Liabilities

 

62.647

31.619

 

Provisions

 

12.989

3.676

Total Current Liabilities

 

193.315

102.067

Net Current Assets

 

333.380

239.925

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.009

 

 

 

 

TOTAL

 

515.053

379.505

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

Income

3268.354

2104.496

1072.300

 

 

Other Income

 

 

 

 

 

TOTAL                                    

3268.354

2104.496

1072.300

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

3245.946

2083.264

1060.547

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

3245.946

2083.264

1060.547

 

 

 

 

 

 

PROFIT BEFORE TAX

22.408

21.232

11.752

 

 

 

 

 

Less

TAX                                                                 

8.119

9.056

4.054

 

 

 

 

 

 

PROFIT AFTER TAX

14.289

12.176

7.698

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.73

55.61

31.93

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.44

0.58

0.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

3.00

2.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.14

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

NA

2.41

2.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

NA

2.72

3.35

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

 

 

 

Due small micro enterprises

NA

0.000

0.000

Due others

 

117.679

66.772

Total

NA

117.679

66.772

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U60232GJ2006PTC049224

Name of the company

MAHESHWARI LOGISTICS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

239, Panchratna Complex, G.I.D.C., Vapi – 396195, Gujarat, India

E-mail Id : mbvapi@rediffmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10283877

Type of charge

Book debts

Movable property (not being pledge)

Particular of charge holder

State Bank of India, MID Corporate Branch, Vapi - 396195, Gujarat, India  

E-mail Id : sbi.60144@sbi.co.in

Nature of instrument creating charge

Supplemental agreement of hypothecation of goods and asset dated 12.11.2012, letter regarding the grant of individual limits within the overall limit dated 12.11.2012 and supplemental agreement of loan for increase in overall limit dated 12.11.2012.

Date of instrument Creating the charge

12.11.2012

Amount secured by the charge

Rs.564.200 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per letter regarding the grant of individual limits within the overall limit dated 12.11.2012

 

Terms of Repayment

As per letter regarding the grant of individual limits within the overall limit dated 12.11.2012

 

Margin

As per letter regarding the grant of individual limits within the overall limit dated 12.11.2012

 

Extent and Operation of the charge

Modification of charge resulting in enhancement of credit limited from Rs.390.500 Millions to Rs.564.200 Millions by way of hypothecation of goods and assets.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

All present and future goods book-debts and other movable assets

Particulars of the present modification

Modification of charge resulting in enhancement of credit limited from Rs.390.500 Millions to Rs.564.200 Millions by way of hypothecation of all present and future goods book-debts and other movable assets.

 

FIXED ASSETS

 

·         Vehicles

·         Air Conditioner

·         Computerized Attendance System

·         Computer

·         Printer

·         Mobile Phones

·         UPS

·         Land

·         Furniture

·         Screen Machines

·         Electric Fittings

·         Building       

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.70

UK Pound

1

Rs.84.35

Euro

1

Rs.72.21

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.