MIRA INFORM REPORT

 

 

Report Date :

31.01.2013

 

IDENTIFICATION DETAILS

 

Name :

SPECTRUM COAL AND POWER LIMITED (w.e.f. 10.10.2006)

 

 

Formerly Known As :

ST – CLI COAL WASHERIES LIMITED (w.e.f. 22.10.2003)

 

ST – BSES COAL WASHERIES LIMITED

 

 

Registered Office :

Flat No. 203, MCH No. 6-3-1089/1/1, Park Avenue, Somajiguda, Raj Bhavan Road, Hyderabad – 500082, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.01.1996

 

 

Com. Reg. No.:

01-054238

 

 

Capital Investment / Paid-up Capital :

Rs. 416.781 Millions

 

 

CIN No.:

[Company Identification No.]

U10100AP1996PLC054238

 

 

PAN No.:

[Permanent Account No.]

AADCS9860J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Company is engaged in coal beneficiation business.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (55)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 15000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ‘ACB India Limited’. It is a well-established and a reputed company having a fine track record.

 

The performance capability of the company appears to be good.

 

Trade relations are reported as trustworthy. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

21.09.2012

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A1

Rating Explanation

Very Strong degree of safety and lowest credit

Date

21.09.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Flat No. 203, MCH No. 6-3-1089/1/1, Park Avenue, Somajiguda, Raj Bhavan Road, Hyderabad – 500082, Andhra Pradesh

Tel. No.:

91-40-23370069

Fax No.:

91-40-23370079

E-Mail :

legal.secretarial@acbindia.com

Website :

http://www.spectrumcoal.com

 

 

Corporate Office :

Sainik Aryan Group, 7th Floor Office Tower, Ambience Mall, NH-8, Gurgaon – 122002, Haryana, India

Tel. No.:

91-124-2719000

E-Mail :

scpl.purchase@gmail.com

 

 

Korba Office :

D-24, Urja Nagar, Behind SECL Guest House, P.O. Gevra Project, Korba – 495452, Chhattisgarh, India

Tel. No.:

91-7815-274447

Fax No.:

91-7815-274447

 

 

Talcher Office:

Near Balaram OCP, MCL, P.O. N.S. Nagar Bharathpur, Post Box-5,  Talcher, Angul- 759148 Orissa, India

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Narendra Prakash Bhati

Designation :

Managing Director

Address :

204/B, Baji Prabhu Nagar, Ram Nagar, Nagpur – 440033, Maharashtra, India

Date of Birth/Age :

01.06.1943

Date of Appointment :

01.12.2010

DIN No.:

01722813

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U10100AP1996PLC054238

SPECTRUM COAL AND POWER LIMITED

Managing director

01-12-10

01-06-07

-

Active

NO

2

U73100MH2009PTC190367

VALUE UPGRADED TECHNOLOGIES AND RESEARCH PRIVATE LIMITED

Director

16-02-09

16-02-09

-

Active

NO

 

 

Name :

Mr. Sanjay Hasija

Designation :

Director

Address :

E-29F, MIG Flats, Mayapuri, New Delhi – 110064, India

Date of Birth/Age :

18.12.1966

Date of Appointment :

27.08.2005

DIN No.:

00090672

 

 

Name :

Mr. Ajay Mrig

Designation :

Managing Director

Address :

898, Sector-14, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

01.06.1962

Date of Appointment :

10.12.2011

DIN No.:

00026593

 

 

Name :

Mr. Dev Suman Sindhu

Designation :

Managing Director

Address :

25, Rajdoot Marg, Chanakyapuri, New Delhi – 110021, India

Date of Birth/Age :

24.08.1976

Date of Appointment :

23.12.2011

DIN No.:

00033514

 

 

Name :

Mr. Harish Ahuja

Designation :

Director

Address :

22, Amrita Shergill Marg, New Delhi – 110003, India

Date of Birth/Age :

10.09.1955

Date of Appointment :

26.05.2011

DIN No.:

00047548

 

 

Name :

Mr. Dhani Ram Gupta

Designation :

Director

Address :

A 502, Loverly Home Co-Operative Group Hosing Society, Dearka, New Delhi – 110075, India. 

Date of Birth/Age :

01.06.1940

Date of Appointment :

11.08.2010

DIN No.:

03222150

 

 

KEY EXECUTIVES

 

Name :

Mr. Ratesh Malhotra

Designation :

Secretary

Address :

B-7, 2nd Floor, Saraswati Garden, New Delhi – 110015, India

Date of Birth/Age :

30.04.1974

Date of Appointment :

01.06.2011

Pan No. :

AJFPM6527L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

ACB (India) Limited, India

 

41678083

Mrig Chandra Ganesh

 

01

Sindhu Sen Vir

 

01

Sindhu Suman Dev

 

01

Sindhu Pal Vrit

 

01

Sindu Sen Rudra

 

01

Solanki Singh kuldeep

 

01

Total

 

41678089

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in coal beneficiation business.

 

 

Products :

Description of product or service category

ITC Code

Coal Briquettes Ovoids and   Similar Solid Fuels Manufactured From Coal

2701

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Bank of Baroda, 3, Walchand Hirachand Marg, 1st Floor, Ballard Pier, Mumbai - 400001, Maharashtra, India

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

·         ICICI Bank Limited, 9-A, Phelps Building, Connaught Place, New Delhi – 110001, India

Tel. No.: 91-11-66310410

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Rupee term loans from banks

1757.500

1050.000

Foreign currency term loans from banks

1467.042

1740.713

Loans taken for fixed assets

0.000

1.278

Short-term borrowings

 

 

Loans repayable on demand from banks

584.441

623.554

Loans repayable on demand from others

0.000

439.182

Total

3808.983

3854.727

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

Building No. 10, Eight Floor, Tower B, DLF Cyber City, Phase-2, Gurgaon, Haryana, India

PAN.:

AAIFB0630K

 

 

Holding Company :

ACB (India) Limited

CIN No.: U10102DL1997PLC085837

 

 

Fellow Subsidiary Company :

·         Aryan Clean Coal Technologies Private Limited

CIN No.: U29199DL2003PTC122193

 

·         ACB (India) Power Limited

CIN No.: U40101DL2010PLC206025

 

·         Aryan Energy Private Limited

CIN No.: U40102DL2001PTC134230

 

 

Enterprises over which holding company / key management personnel exercises significant influence (others):

·         Global Coal And Mining Private Limited

CIN No. : U10102DL1998PTC094328

 

·         Sainik Finance and Industries Limited

CIN No.: L26912DL1991PLC045449

 

·         Sainik Mining and Allied Services Limited

CIN No.: U34102DL1989PLC034982

 

·         Sindhu Trade Links Limited

CIN No.: L67120DL1992PLC121695

 

·         Sindhu Realtors Limited

CIN No.: U45201DL2002PLC117866

 

·         Sindhu Holdings Limited

CIN No.: U65993DL1992PLC047493

 

·         General Automobiles

·         Indus Automobiles

·         Sindhu Trade Links Private Limited

·         V.V. Transport

·         Hasdeo Coal Carriers

·         Hari Bhoomi Communications Private Limited

·         Nagar Goel and Chawla

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

55000000

Equity Shares

Rs.10/- each

Rs.550.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

41678089

Equity Shares

Rs.10/- each

Rs.416.781 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

416.781

416.781

416.781

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3497.734

2553.343

1926.323

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3914.515

2970.124

2343.104

LOAN FUNDS

 

 

 

1] Secured Loans

3808.983

3854.727

1429.419

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

3808.983

3854.727

1429.419

DEFERRED TAX LIABILITIES

40.190

47.608

60.710

 

 

 

 

TOTAL

7763.688

6872.459

3833.233

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1140.518

1235.001

1364.332

Capital work-in-progress

3597.070

2278.002

816.388

 

 

 

 

INVESTMENT

1821.500

910.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

Other Non-Current Assets

12.032

10.442

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

205.949

262.396

280.943

 

Sundry Debtors

568.893

365.540

304.047

 

Cash & Bank Balances

199.069

1349.575

1079.000

 

Other Current Assets

0.374

28.555

21.417

 

Loans & Advances

1335.438

941.410

236.074

Total Current Assets

2309.723

2947.476

1921.481

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

181.023

208.969

151.693

 

Other Current Liabilities

615.318

217.609

85.386

 

Provisions

320.814

81.884

31.889

Total Current Liabilities

1117.155

508.462

268.968

Net Current Assets

1192.568

2439.014

1652.513

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

7763.688

6872.459

3833.233

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Total revenue from operations

         3818.615

2903.036

2286.113

 

 

Other Income

33.778

30.250

39.185

 

 

TOTAL                                     (A)

3852.393

2933.286

2325.298

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

12.148

5.680

 

 

 

Purchases of stock-in-trade

736.691

787.346

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

43.223

4.300

1239.781

 

 

Employee benefit expense

104.190

79.849

 

 

 

Other expenses

863.531

746.687

 

 

 

TOTAL                                     (B)

1759.783

1623.862

1239.781

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2092.610

1309.424

1085.517

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

301.230

123.433

87.086

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1791.380

1185.991

998.431

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

177.443

203.758

240.890

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1613.937

982.233

757.541

 

 

 

 

 

Less

TAX                                                                  (H)

533.916

355.213

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1080.021

627.020

757.541

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

43.533

745.331

NA

 

TOTAL IMPORTS

43.533

745.331

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

25.91

15.04

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

28.04

21.38

23.58

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

42.26

33.83

33.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

46.78

23.48

23.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.33

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.97

1.30

0.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.07

5.80

7.14

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Note:

The registered office of the company has been shifted from 202, Cyber Heights, Road No.2, Banjara Hills, Hyderabad – 500033, Andhra Pradesh, India to present address w.e.f. 15.06.2009

 

BACKGROUND

Subject was incorporated on 1 January 1996. The Company is primarily engaged in coal beneficiation business. The Company is currently operating a coal washery plant at Ratija, Chattisgarh. Pursuant to an agreement entered into with Andhra Pradesh Power Generation Corporation Limited (APGENCO), the Company is in the process of setting up a 11 MTPA coal washery at Talcher, Orissa on land provided by APGENCO out of which the first phase of 7 MTPA has been completed. Further, the Company is also in the process of setting up a 50 MW thermal power plant at Ratija, Chhattisgarh

 

REVIEW OF OPERATIONS:

During the year, the Company’s gross income from Operations was Rs. 3880.656 Millions (Previous year Rs.2933.286 Millions). The gross income for the financial year 2011-12 has increase 32.3 % from last year gross income. The profit before tax reported by the Company for the financial year 2011-12 was Rs. 1660.809 Millions (Previous year Rs. 983.011 Millions). The profit before tax for the financial year 2011-12 has increase 69.08 % from last year profit before tax.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U10100AP1996PLC054238

Name of the company

SPECTRUM COAL AND POWER LIMITED

Address of the registered office or of the principal place of  business in India of the company

Flat No. 203, MCH No. 6-3-1089/1/1, Park Avenue, Somajiguda, Raj Bhavan Road, Hyderabad – 500082, Andhra Pradesh, India

legal.secretarial@sainikaryan.com

This form is for

Creation of charge

Type of charge

·         Immovable property

·         Movable property (not being pledge)

Particular of charge holder

ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

shanthi.venkatesan@icicibank.com

Nature of instrument creating charge

Deed of Hypothecation (For Rupee Loan)

Date of instrument Creating the charge

30.06.2011

Amount secured by the charge

Rs.800.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Sum of I- Base and spread per annum plus applicable interest tax or other statutory levy if any on principal mount outstanding. As on date the I- base is 9.50% and spread is 3.75%.

 

Terms of Repayment

Repayment of Principal will be made in 20 equal quarterly installments with first repayment being at the end of 5th quarter form date of first drawdown.

 

Extent and Operation of the charge

Aggregate rupee term loan facility of up to a maximum of Rs. 800.000 millions (''Facility Amount") for incurring Capital Expenditure to be incurred in FY 2012 including reimbursement of capital expenditure incurred for a period not exceeding six months starting from January 1, 2011.

 

Others

As per Deed of Hypothecation

Short particulars of the property or asset(s) charged (including complete address and location of the property)

1. pari passu charge by way of hypothecation charge on Plant and Machinery and other moveable fixed Assets both present and future of the

·         Coal Washery plant located at Ratija in Chhattisgarh.

·         Coal Washery plant located at Talcher in Orissa.

 

2. Charge over any land / Property

 

FIXED ASSETS

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Other equipments

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.57

UK Pound

1

Rs.84.37

Euro

1

Rs.72.23

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

55

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.