MIRA INFORM REPORT

 

 

Report Date :

31.01.2013

 

IDENTIFICATION DETAILS

 

Name :

SUNDARAM TEXTILES LIMITED

 

 

Registered Office :

Lakshmi Building, Usilampatti Road, Kochadai, Madurai – 625016, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

30.11.1960

 

 

Com. Reg. No.:

18-004340

 

 

Capital Investment / Paid-up Capital :

Rs.4.500 millions

 

 

CIN No.:

[Company Identification No.]

U17111TN1960PLC004340

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRIS01344A

 

 

PAN No.:

[Permanent Account No.]

AACCS1479A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturers of open-end spun, carded and combed, gassed and mercerized single and doubled yarns on hanks and cones for knitting.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. The company has incurred a loss in the current year.

 

However, networth of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

BBB - National Long Term rating

Rating Explanation

This rating indicates that expectations of credit risk are currently low.

Date

17.04.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

.

 

LOCATIONS

 

Registered Office :

Lakshmi Building, Usilampatti Road, Kochadai, Madurai – 625016, Tamil Nadu, India

Tel. No.:

91-452-2420286

Fax No.:

91-452-2420494

E-Mail :

Mdu_stimdu@sancharnet.in

arramamoorthy@yahoo.co.uk

Website :

www.sundaramtextiles.com

 

 

Textile Mills :

Located at

·         Nanguneri

·         Tamilnadu

 

 

 

Sister unit:

Located at

·         Therkkutheru

·         madurai

 

 

DIRECTORS

 

As on 16.07.2012

 

Name :

Krishna Ramesh

Designation :

Directors

Address :

18, Jawahar Road, Chokkikulam, Mumbai – 625002, Tamilnadu, India

Date of Birth/Age :

17.02.1939

Date of Appointment :

24.09.2010

DIN No.:

00556922

 

 

Name :

Ramesh Soumini

Designation :

Directors

Address :

18, Jawahar Road, Chokkikulam, Mumbai – 625002, Tamilnadu, India

Date of Birth/Age :

19.08.1943

Date of Appointment :

16.07.2012

DIN No.:

00573236

 

 

Name :

Krishna Mahesh

Designation :

Directors

Address :

30, First Main Road, Raja Annamalaipuram, Chennai – 626709, Tamilnadu, India

Date of Birth/Age :

11.10.1943

Date of Appointment :

16.07.2012

DIN No.:

00051438

 

 

Name :

Thiagarajan Kannan

Designation :

Directors

Address :

Thiyagarajan Mills, Kappalur, Madurai – 626709, Tamilnadu, India

Date of Birth/Age :

09.05.1953

Date of Appointment :

16.07.2012

DIN No.:

00040674

 

 

Name :

Krishnamoorty Iyer Manikanteswaran

Designation :

Directors

Address :

84, Angarai Lalgudi P.O.Trichy – 621601, Tamilnadu, India

Date of Birth/Age :

01.02.1927

Date of Appointment :

24.09.2010

DIN No.:

00573271

 

 

Name :

Ramesh Mridula

Designation :

Directors

Address :

18, Jawahar Road, Chokkikulam, Mumbai – 625002, Tamilnadu, India

Date of Birth/Age :

05.01.1975

Date of Appointment :

15.09.2011

DIN No.:

00557263

 

 

Name :

Guruswami Somasundaram

Designation :

Directors

Address :

Plot No. 354, Anna Nagar, Madurai – 625020, Tamilnadu, India

Date of Birth/Age :

15.07.1928

Date of Appointment :

15.09.2011

DIN No.:

01661085

 

 

Name :

S. Patappa

Designation :

Director

Address :

29/1003, 74th Street, 12th Sector, K.K. Nagar, Chennai – 600078, Tamilnadu, India

Date of Birth/Age :

15.07.1937

Date of Appointment :

16.07.2012

DIN No.:

02271703

 

 

MAJOR SHAREHOLDERS

 

As on 16.07.2012

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED.

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 16.07.2012

 

Category

Percentage

Bodies corporate

70.00

Directors or relatives of Directors

7.00

Other

23.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of open-end spun, carded and combed, gassed and mercerized single and doubled yarns on hanks and cones for knitting

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Canara Bank,  Grand Central Branch, 118 B West Perumal Maistry Street, Madurai - 625001, Tamilnadu, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

 

 

 

Term Loan From Banks

72.787

114.012

Loan Repayable on Demand from Banks

133.400

168.228

Total

206.187

282.240

Unsecured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Loan Repayable on Demand from Banks

7.980

0.522

Total

7.980

0.522

 

 

 

Banking Relations :

----

 

 

Auditors :

 

Name :

Sundaram and Srinivasan

Chartered Accountants

Address :

Old No. 111, New No.250, P T Rajan Road, Madurai625014, Tamilnadu, India

PAN No.:

AAAFS8812J

 

 

Holding Company :

T.V. Sundram Iyengar and Sons Limited

 

 

Associates :

Southern Roadways Limited

 

 

CAPITAL STRUCTURE

 

As on 16.07.2012

 

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000

Equity Shares

Rs.100/- each

Rs. 7.500 Millions

10000

Preference Shares

Rs.100/- each

Rs. 1.000 Millions

 

Total

 

Rs. 8.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45000

Equity Shares

Rs.100/- each

Rs.4.500 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.500

4.500

4.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

255.734

263.587

243.551

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

260.234

268.087

248.051

LOAN FUNDS

 

 

 

1] Secured Loans

206.187

282.240

221.189

2] Unsecured Loans

7.980

0.522

0.000

TOTAL BORROWING

214.167

282.762

221.189

DEFERRED TAX LIABILITIES

64.363

67.871

59.502

 

 

 

 

TOTAL

538.764

618.720

528.742

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

379.873

395.007

322.866

Capital work-in-progress

0.000

0.000

25.516

 

 

 

 

INVESTMENT

0.010

0.010

0.010

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

113.384

189.664

188.129

 

Sundry Debtors

49.335

61.568

23.000

 

Cash & Bank Balances

1.429

1.007

5.203

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

38.019

30.981

31.893

Total Current Assets

202.167

283.220

248.225

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

12.398

17.820

58.406

 

Other Current Liabilities

22.231

25.932

0.105

 

Provisions

8.657

15.765

9.364

Total Current Liabilities

43.286

59.517

67.875

Net Current Assets

158.881

223.703

180.350

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

538.764

618.720

528.742

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

550.902

549.933

336.484

 

 

Other Income

0.987

1.257

9.649

 

 

TOTAL                                    

551.889

551.190

346.133

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

258.827

256.782

155.518

 

 

Purchase of stock in trade

4.920

2.873

13.497

 

 

Employee benefit expenses

66.965

57.179

40.164

 

 

Other expense

159.605

148.348

85.147

 

 

Changes in inventories

12.263

(11.126)

(15.742)

 

 

TOTAL                                    

502.580

454.056

278.584

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

49.309

97.134

67.549

 

 

 

 

 

Less

FINANCIAL EXPENSES            

26.130

20.073

12.760

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

23.179

77.061

54.789

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

34.016

33.688

29.020

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX

(10.837)

43.373

25.769

 

 

 

 

 

Less

TAX                                                                 

(3.507)

17.270

5.170

 

 

 

 

 

 

PROFIT/LOSS AFTER TAX

(7.330)

26.103

20.599

 

 

 

 

 

Add

TAXES RELATING TO PRIOR YEARS

0.000

0.000

0.068

 

 

 

 

 

Add

DEPRECIATION WITHDRAWN

0.000

0.000

0.296

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

52.681

40.645

31.820

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

5.000

5.000

 

 

Special  Reserves

NA

3.000

2.100

 

 

Proposed Interim Dividend

NA

5.220

4.320

 

 

Tax on Interim Dividend

NA

0.847

0.718

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

52.681

40.645

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods On F.O.B Basis

NA

116.387

29.112

 

TOTAL EARNINGS

NA

116.387

29.112

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stores & Spares

0.671

2.013

1.061

 

 

Capital Goods

0.000

42.830

11.304

 

TOTAL IMPORTS

0.671

44.843

12.365

 

 

 

 

 

 

Earnings Per Share (Rs.)

162.88

580.00

458.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(1.33)

4.74

5.95

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.97

7.89

7.66

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.86

6.40

4.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.16

0.10

 

 

 

 

 

Debt Equity Ratio

(Total debt/Networth)

 

0.82

1.05

0.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.67

4.76

3.66

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and machinery
  • Office equipments
  • Furniture and Fixture
  • Vehicles

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.70

UK Pound

1

Rs.84.35

Euro

1

Rs.72.21

 

 

INFORMATION DETAILS

 

Report Prepared by :

SPN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.